YOLFTbeta
SS

Surya Semesta Internusa Tbk

SSIA · JK · Industrials / Engineering & Construction

1,180.00IDR+50.00 (+4.42%)

Price History

Full chart

Market Stats

Previous Close1,130.00
Open1,140.00
Day Range1,110.00 – 1,180.00
52-Week Range1,071.38 – 2,132.79
Volume8.69M
Market Cap8.30T
P/E (TTM)38.72
Forward P/E21.60
EPS45.58
Dividend Yield0.29%
Beta0.85
50-Day Avg1,727.90
200-Day Avg1,588.95

About

PT Surya Semesta Internusa Tbk, together with its subsidiaries, engages in the construction business. The company operates through five divisions: Industrial Estates Development, Real Estate and Rental of Buildings, Building Construction, Investment in Shares to Other Companies, and Hotel and Similar Business. It is involved in the development and management of industrial estates and buildings; providing manufacturing, trading, development, agriculture, transportation, mining, industry, and other services; consulting and property management services; and development, expansion, and harbour management services. The company also engages in the downstream business activities of oil and gas, and industrial gas power plants; property development; property; and management services as well as rents office buildings and shopping centers. In addition, it offers water management, wastewater management, waste processing, and construction processing services. PT Surya Semesta Internusa Tbk was formerly known as PT Multi Investments Limited and changed its name to PT Surya Semesta Internusa Tbk in 1995. The company was founded in 1971 and is based in Jakarta, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Johannes Suriadjaja
  • Employees2.69K
  • HeadquartersTempo Scan Tower, Jakarta, Indonesia, 12950, Indonesia
  • Websitehttps://www.suryainternusa.com

Leadership

  • Mr. Johannes SuriadjajaPresident Director · b. 1963
  • Mr. Jok Tung TheFinance Director & Vice President Director · b. 1961
  • Mr. Sandra HadinataChief Human Resource · b. 1974
  • Mr. Wilson EffendyHead of Business Development & Director · b. 1974
  • Kristoforus Paulus KiarangHead of Internal Audit
  • Ms. . YuleanCorporate Secretary · b. 1982

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue285.65B376.81B436.06B717.38B820.37B1.07T1.10T1.22T1.75T1.48T1.69T2.88T3.56T4.58T4.46T4.87T3.80T3.27T3.68T4.01T2.95T2.35T3.61T4.54T6.25T4.43T
Growth (%)-+31.92%+15.72%+64.52%+14.36%+30.82%+2.23%+10.99%+43.97%-15.35%+13.88%+70.33%+23.82%+28.56%-2.58%+9.04%-22.00%-13.77%+12.45%+8.82%-26.44%-20.17%+53.64%+25.52%+37.78%-29.19%
Cost of Revenue208.57B278.09B345.07B602.27B693.69B926.20B982.52B1.07T1.46T1.14T1.21T2.10T2.27T3.26T3.41T3.69T2.73T2.41T2.70T2.92T2.31T1.84T2.70T3.21T4.49T3.66T
Gross Profit-----147.01B114.65B150.95B288.79B347.80B478.40B782.39B1.30T1.32T1.05T1.18T1.07T863.93B980.93B1.09T635.23B517.02B918.14B1.33T1.76T766.09B
Gross Margin-----13.70%10.45%12.40%16.47%23.43%28.31%27.18%36.35%28.81%23.61%24.22%28.15%26.39%26.64%27.24%21.55%21.97%25.40%29.25%28.13%17.30%
Operating Expense-----85.32B90.37B101.56B168.12B261.62B318.10B397.30B356.26B346.89B478.86B531.42B627.97B-1.16T627.02B671.60B517.44B476.61B670.63B864.89B913.04B852.50B
Operating Income11.10B14.98B-16.63B21.64B61.69B24.29B49.39B120.67B86.18B160.30B385.09B939.40B973.24B575.38B647.47B440.98B2.03T353.91B419.76B117.79B40.40B247.51B462.29B845.92B-86.40B
Operating Margin3.88%3.98%-2.32%2.64%5.75%2.21%4.06%6.88%5.81%9.48%13.38%26.35%21.24%12.89%13.30%11.61%61.96%9.61%10.48%4.00%1.72%6.85%10.19%13.53%-1.95%
EBITDA-----49.40B88.58B51.12B44.74B195.27B211.56B500.99B970.92B962.69B728.69B644.03B562.88B2.11T432.85B515.77B257.05B175.40B599.75B613.42B796.23B89.06B
EBITDA Margin-----4.60%8.07%4.20%2.55%13.16%12.52%17.40%27.24%21.01%16.32%13.23%14.82%64.48%11.76%12.87%8.72%7.45%16.59%13.52%12.74%2.01%
Net Income--41.20B--72.35B21.54B11.73B-11.70B17.60B115.59B257.48B707.25B691.14B415.18B302.46B62.47B1.18T37.67B136.31B-77.29B-191.17B175.82B176.57B234.23B-89.37B
Net Income Margin--9.45%--6.74%1.96%0.96%-0.67%1.19%6.84%8.94%19.84%15.08%9.30%6.21%1.65%35.99%1.02%3.40%-2.62%-8.12%4.86%3.89%3.75%-2.02%
Interest Expense0000028.87B23.38B17.56B31.34B41.62B42.89B51.09B65.79B131.62B129.88B139.26B188.32B250.06B177.20B186.72B204.78B225.99B240.20B217.65B199.42B114.95B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%2.69%2.13%1.44%1.79%2.80%2.54%1.77%1.85%2.87%2.91%2.86%4.96%7.64%4.81%4.66%6.95%9.60%6.64%4.80%3.19%2.60%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.53T1.55T1.54T1.39T1.39T1.40T1.35T1.54T2.25T2.24T2.38T2.94T4.85T5.81T5.99T6.46T7.20T8.85T7.40T8.09T7.63T7.75T8.29T8.42T10.37T12.71T
Total Liabilities1.14T1.25T1.18T1.04T1.10T811.95B739.53B918.75B1.49T1.35T1.43T1.74T3.19T3.20T2.95T3.13T3.84T4.37T3.02T3.61T3.39T3.70T4.03T3.97T2.37T4.63T
Total Equity377.27B290.60B354.76B344.31B276.47B572.57B594.11B606.47B736.62B821.74B869.08B1.10T1.60T2.32T2.65T2.91T2.91T4.01T3.94T3.96T3.75T3.58T3.84T4.01T5.61T5.56T
Cash36.56B27.79B17.55B25.53B21.94B96.01B126.51B135.95B218.39B209.70B244.93B584.07B1.89T1.69T1.17T923.63B1.52T1.15T1.37T1.53T850.91B782.19B1.14T1.22T2.63T1.42T
Total Debt-----360.26B258.85B349.84B733.97B749.15B625.34B500.82B1.32T1.28T1.28T1.38T2.46T2.27T1.51T1.86T2.09T2.42T2.65T2.61T874.79B2.50T
Net Debt-----264.26B132.34B213.89B515.58B539.46B380.41B-83.25B-574.70B-413.87B106.44B453.29B936.13B1.13T134.31B-333.60B1.24T1.63T1.51T1.39T-1.76T1.08T

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----29.84B9.31B120.50B-8.22B-37.86B-67.76B531.97M591.51B46.31B63.58B69.30B81.36B116.84B118.36B119.82B-122.62B-810.84B-340.79B289.02B283.52B718.14B-1.08T
Investing Cash Flow---45.92B5.10B673.58M-5.11B-40.71B-64.52B-78.87B-58.02B-102.55B-804.21B-436.76B-429.31B-481.82B-162.16B170.46B1.99T-35.82B96.03B-23.14B400.05B-176.21B-582.58B-1.47T
Financing Cash Flow40.67B32.34B51.59B--30.92B-84.20B57.69B123.90B123.99B-6.14B-145.99B852.68B-251.49B-178.94B12.19B1.05T-280.38B-927.39B324.28B26.16B293.26B102.95B3.34B1.27T1.34T
Capital Expenditure12.75B4.52B26.74B6.95B21.45B24.96B32.81B58.41B81.87B72.44B106.04B55.01B262.48B341.29B293.42B307.84B174.01B199.72B127.15B82.03B65.52B21.50B94.47B86.26B378.51B1.45T
Free Cash Flow------15.65B87.69B-66.63B-119.73B-140.19B-105.51B536.50B-216.17B-277.71B-224.12B-226.48B-57.18B-81.36B-7.33B-204.65B-876.36B-362.29B194.55B197.27B339.64B-2.53T
Dividends Paid-----------61.08B30.58B141.16B140.09B84.06B45.34B27.76B92.99B32.55B22.93B0--55.48B69.51B
FCF to OCF------168.11%72.77%810.88%316.26%206.91%-19834.40%90.70%-466.78%-436.81%-323.41%-278.38%-48.94%-68.74%-6.12%166.90%108.08%106.31%67.31%69.58%47.29%234.56%
Dividend Paid to FCF-----------11.39%-14.15%-50.83%-62.51%-37.11%-79.30%-34.12%-1268.01%-15.90%-2.62%0.00%--16.34%-2.74%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2012Jul 31, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Jul 31, 2013Nov 27, 2013Mar 28, 2014Apr 30, 2014Aug 4, 2014Oct 31, 2014Mar 31, 2015Apr 1, 2015Aug 27, 2015Nov 30, 2015Jun 15, 2016Aug 1, 2016Dec 1, 2016Apr 28, 2017Jul 31, 2017Oct 31, 2017Mar 30, 2018Apr 2, 2018Aug 1, 2018Oct 30, 2018Mar 6, 2019Apr 30, 2019Jul 31, 2019Oct 31, 2019Feb 26, 2020May 5, 2020Jul 30, 2020Nov 10, 2020Apr 21, 2021Aug 30, 2021Nov 25, 2021Apr 1, 2022Aug 30, 2022Nov 23, 2022Apr 6, 2023Aug 1, 2023
EPS Estimate-----------27.8023.7121.6624.47-23.3742.41--------------------------
EPS Actual-3.117.460.3247.3431.7137.9933.2642.5738.6222.1244.413.0038.008.0040.0043.6511.2447.1228.33-8.735.680.66263.76-1.18-10.96-1.89-10.16-2.0622.21-2.34-4.945.5321.60-3.75-23.50-16.42-17.16-24.79-17.1915.1234.18-1.9223.09-9.21
Surprise------------89.21%60.27%-63.07%63.47%--51.90%11.11%--------------------------
Timing-----------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap8.30T
Enterprise Value9.40T
Trailing P/E38.72
Forward P/E21.60
Price / Sales1.47
Price / Book1.40
EPS45.58
Book Value1,229.14
Revenue (TTM)5.66T
Gross Profit (TTM)1.53T
EBITDA876.10B
Profit Margin3.63%
Operating Margin19.83%
Return on Equity5.96%
Return on Assets3.37%
Shares Outstanding4.71B
Shares Float2.76B
Beta0.85
Dividend Yield0.29%
Dividend Rate5.00
Payout Ratio11.47%

Dividends

20261×
5.00Jun 30, 2026
20251×
15.00Jun 24, 2025
20241×
12.00Jul 2, 2024
20201×
5.00May 20, 2020
20191×
7.00May 16, 2019
20181×
20.00Jun 26, 2018
20171×
11.00May 16, 2017
20161×
9.71Jun 9, 2016
20151×
18.00Jun 17, 2015
20141×
30.00Jun 10, 2014
20131×
30.00May 13, 2013
20121×
6.50Jun 13, 2012
20111×
4.50Nov 15, 2011

Stock Splits

  • Jul 7, 20114:1