YOLFTbeta
PT Buana Artha Anugerah Tbk

PT Buana Artha Anugerah Tbk

STAR · JK · Financial Services / Asset Management

264.00IDR-2.00 (-0.75%)

Price History

Full chart

Market Stats

Previous Close266.00
Open266.00
Day Range262.00 – 268.00
52-Week Range69.00 – 895.00
Volume51.80K
Market Cap1.94T
P/E (TTM)74.26
Forward P/E0.00
EPS5.44
Dividend Yield0.00%
Beta0.64
50-Day Avg365.44
200-Day Avg482.11

About

PT Calculus Global Ventures Tbk provides asset management services in Indonesia. The company also engages in management consulting services. Additionally, it distributes cotton, fiber, and yarn. PT Calculus Global Ventures Tbk was formerly known as PT Buana Artha Anugerah Tbk and changed its name to PT Calculus Global Ventures Tbk in April 2026. PT Calculus Global Ventures Tbk was founded in 2008 and is based in Jakarta Pusat, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Bayu Priantoro
  • Employees17
  • HeadquartersBCA Tower, Jakarta Pusat, Indonesia, 10310, Indonesia
  • Websitehttps://www.calculusglobalventures.com

Leadership

  • Mr. Bayu PriantoroPresident Director · b. 1991
  • Mr. Ronald SusiloExecutive Officer
  • Ms. Yulia HandianiHead of Internal Audit · b. 1977
  • Amal AmarullahCorporate Secretary & Director

Financials

Income Statement

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue19.61B1.21T110.97B220.33B204.74B274.14B228.62B258.97B129.48B114.50B131.83B78.51B2.94B3.90B4.53B4.74B4.06B6.62B
Growth (%)-+6091.07%-90.86%+98.55%-7.08%+33.90%-16.60%+13.27%-50.00%-11.57%+15.14%-40.45%-96.25%+32.49%+16.20%+4.64%-14.30%+62.99%
Cost of Revenue17.22B1.15T101.44B188.78B160.90B226.39B181.90B214.83B100.31B90.26B108.49B62.92B2.86B3.21B3.58B4.15B4.61B529.91M
Gross Profit2.38B59.71B9.53B31.55B43.84B47.75B46.73B44.13B29.17B24.24B23.34B15.59B79.83M682.37M945.18M584.82M-547.86M6.09B
Gross Margin12.15%4.92%8.59%14.32%21.41%17.42%20.44%17.04%22.53%21.17%17.71%19.86%2.71%17.51%20.87%12.34%-13.49%91.99%
Operating Expense3.34B67.99B2.40B9.41B9.37B9.64B11.03B13.34B278.65M3.26B78.83M8.58B5.18B3.70B3.85B4.17B3.90B7.48B
Operating Income-956.86M-8.28B7.13B22.14B34.47B38.11B35.69B30.79B28.89B20.97B23.26B7.01B-5.10B-3.01B-2.90B-3.59B-4.45B-1.39B
Operating Margin-4.88%-0.68%6.43%10.05%16.84%13.90%15.61%11.89%22.32%18.32%17.65%8.93%-173.42%-77.34%-64.08%-75.70%-109.51%-20.96%
EBITDA-956.86M6.21B7.13B22.77B34.06B31.76B29.05B30.99B41.83B20.97B23.56B20.73B15.09B12.86B2.57B3.53B4.86B-857.50M
EBITDA Margin-4.88%0.51%6.43%10.33%16.64%11.59%12.71%11.97%32.30%18.32%17.87%26.41%512.99%329.94%56.76%74.53%119.64%-12.96%
Net Income-26.98B-19.73B3.58B2.62B858.71M438.25M340.03M83.40M269.77M418.21M20.16M1.95B5.81B10.51B1.75B2.73B4.23B22.95B
Net Income Margin-137.63%-1.63%3.23%1.19%0.42%0.16%0.15%0.03%0.21%0.37%0.02%2.49%197.49%269.80%38.65%57.62%104.29%346.71%
Interest Expense457.79M-2.54B18.71B29.24B25.13B22.13B28.15B22.96B16.22B17.23B13.70B8.08B1.57B37.69M72.72M72.21M1.09B
Interest Expense % of Total Revenue2.33%-2.29%8.49%14.28%9.17%9.68%10.87%17.74%14.16%13.07%17.45%274.66%40.27%0.83%1.53%1.78%16.53%

Balance Sheet

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets543.47B780.67B477.03B718.57B751.72B749.40B775.92B729.02B690.19B614.71B615.96B579.81B497.56B508.45B509.39B512.33B516.69B540.80B
Total Liabilities22.53B292.37B191.29B230.24B262.47B260.78B287.00B239.34B200.16B124.42B124.60B89.79B1.72B2.07B1.26B1.48B1.61B2.79B
Total Equity520.94B488.31B283.85B486.47B487.32B486.56B486.71B487.33B487.49B487.57B488.49B490.02B495.84B506.38B508.12B510.85B515.08B538.02B
Cash60.36B11.37B3.86B2.72B8.85B11.40B6.27B6.12B2.99B62.01B3.92B14.12B4.31B435.81B248.20B251.40B10.37B25.49B
Total Debt-70.94B182.36B214.66B247.04B244.07B272.51B230.72B191.20B114.56B114.56B89.50B554.55M904.69M365.94M683.97M551.85M1.04B
Net Debt-60.36B59.57B178.50B211.94B238.19B232.67B266.24B224.60B188.21B52.55B110.65B75.38B-3.76B-434.91B-247.83B-250.72B-9.82B-24.45B

Cash Flow

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--10.60B-74.65B-24.27B-26.25B5.56B-31.50B33.09B36.39B78.78B30.74B75.58B85.31B121.89B2.44B-87.46M-6.03B13.81B
Investing Cash Flow-339.35B-39.86B-335.27M-215.46B-6.10M-43.73M-1.65B8.13B56.88B56.88B-88.83B-40.31B-5.07B309.96B-189.19B3.87B-234.43B1.93B
Financing Cash Flow400.46B1.33B78.79B238.59B32.38B-2.97B28.02B-41.37B-39.52B-76.64B-25.06B-25.06B-90.05B-350.14M538.74M-578.72M-580.45M-617.75M
Capital Expenditure0199.55M335.27M215.46B6.10M43.73M1.80B10.27B116.97M116.97M116.97M5.02M5.02M5.02M5.02M8.21M12.98M25.25M
Free Cash Flow--10.80B-74.99B-239.73B-26.25B5.52B-33.30B22.82B36.39B78.78B30.62B75.58B85.31B121.89B2.44B-95.67M-6.04B13.78B
FCF to OCF-101.88%100.45%987.67%100.02%99.21%105.70%68.96%100.00%100.00%99.62%100.00%100.00%100.00%99.79%109.39%100.22%99.82%

Earnings

Report DateSep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------
EPS Actual-0.050.010.22-0.03-0.12-0.030.090.16-0.19-0.050.020.08-0.070.040.010.01-0.020.080.020.00-0.01-0.000.02-0.000.140.240.040.230.680.260.570.840.430.360.33-0.160.110.090.22-0.00
Surprise----------------------------------------
Timing----------------------------------------

Key Statistics & Ratios

Market Cap1.94T
Enterprise Value1.51T
Trailing P/E74.26
Forward P/E0.00
Price / Sales234.74
Price / Book3.76
EPS5.44
Book Value113.92
Revenue (TTM)8.26B
Gross Profit (TTM)8.26B
EBITDA-1.13B
Profit Margin316.47%
Operating Margin-29.61%
Return on Equity4.90%
Return on Assets-0.13%
Shares Outstanding4.80B
Shares Float3.26B
Beta0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%