YOLFTbeta
PT Saraswanti Indoland Develop

PT Saraswanti Indoland Develop

SWID · JK · Real Estate / Real Estate - Development

88.00IDR+1.00 (+1.15%)

Price History

Full chart

Market Stats

Previous Close87.00
Open87.00
Day Range86.00 – 89.00
52-Week Range73.13 – 175.52
Volume405.10K
Market Cap576.20B
P/E (TTM)0.00
Forward P/E0.00
Dividend Yield2.11%
Beta0.17
50-Day Avg112.06
200-Day Avg108.38

About

PT Saraswanti Indoland Development Tbk develops and sells real estate properties in Indonesia. It operates through Property and Hospitality segments. The company is also involved in the construction, trading, warehousing, accommodation, real estate, and rental activities. In addition, it operates The Alana Yogyakarta hotel and convention center, Innside by Melia Yogyakarta; and apartments, condotels, and villas. The company was founded in 2010 and is headquartered in Sleman, Indonesia. PT Saraswanti Indoland Development Tbk is a subsidiary of PT Saraswanti Utama.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Bogat Agus Riyono
  • Employees17
  • HeadquartersJl. KM 7 Student Army Center, Sleman, Indonesia, Indonesia
  • Websitehttps://saraswantiproperty.com

Leadership

  • Mr. Bogat Agus RiyonoPresident Director · b. 1966
  • Ms. Gentina Ratna OctantiDirector of Finance & Director · b. 1984
  • Mr. Yohanes Indro LaksonoDirector of Operations · b. 1982
  • Benny Christopher HutagaolHead of Internal Audit Unit
  • Maria Evarisma WulandariCorporate Secretary

Financials

Income Statement

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue105.71B153.14B127.28B135.47B142.58B135.27B176.29B
Growth (%)-+44.87%-16.89%+6.44%+5.24%-5.12%+30.32%
Cost of Revenue40.70B72.82B70.57B62.06B49.99B53.87B76.46B
Gross Profit65.01B80.32B56.71B73.41B92.58B81.40B99.84B
Gross Margin61.50%52.45%44.56%54.19%64.94%60.17%56.63%
Operating Expense36.20B25.71B23.62B33.63B43.04B39.23B37.54B
Operating Income28.81B54.62B33.09B39.78B49.54B42.18B62.30B
Operating Margin27.25%35.66%25.99%29.37%34.75%31.18%35.34%
EBITDA37.48B65.76B43.27B48.31B58.12B37.15B70.41B
EBITDA Margin35.45%42.94%33.99%35.66%40.77%27.46%39.94%
Net Income5.68B44.28B20.44B22.87B21.18B18.63B41.02B
Net Income Margin5.38%28.92%16.06%16.88%14.86%13.77%23.27%
Interest Expense-9.34B8.31B6.39B4.67B3.58B2.72B
Interest Expense % of Total Revenue-6.10%6.53%4.71%3.27%2.65%1.55%

Balance Sheet

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets303.37B284.89B266.58B317.49B361.87B479.30B504.13B
Total Liabilities246.49B183.68B143.77B106.28B135.47B240.03B228.89B
Total Equity56.88B101.22B122.81B211.21B226.40B239.27B275.24B
Cash13.71B4.70B15.37B71.94B40.72B27.31B8.83B
Total Debt102.68B93.76B83.53B65.60B66.04B158.64B163.01B
Net Debt88.97B89.06B68.16B-6.34B25.33B131.33B154.18B

Cash Flow

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.95B6.92B20.79B26.29B-4.21B-55.78B40.43B
Investing Cash Flow-8.01B-1.51B2.88B-9.25B-20.96B-43.84B-58.23B
Financing Cash Flow-18.26B-12.30B-15.10B39.53B-6.05B86.21B-682.91M
Capital Expenditure4.10B1.36B616.48M9.45B1.80B43.84B58.23B
Free Cash Flow26.85B5.55B20.17B16.84B-6.01B-99.62B-17.80B
Dividends Paid----5.87B5.89B5.06B
FCF to OCF86.75%80.27%97.03%64.04%142.67%178.60%-44.02%
Dividend Paid to FCF-----97.70%-5.91%-28.42%

Earnings

Report DateSep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---
EPS Actual0.582.190.98
Surprise---
Timing---

Key Statistics & Ratios

Market Cap576.20B
Enterprise Value662.36B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.62
Price / Book0.00
Book Value50.10
Revenue (TTM)159.16B
Gross Profit (TTM)97.15B
EBITDA60.83B
Profit Margin18.19%
Operating Margin21.82%
Return on Equity11.08%
Return on Assets6.37%
Shares Outstanding5.39B
Shares Float1.10B
Beta0.17
Dividend Yield2.11%
Dividend Rate2.24
Payout Ratio0.00%

Dividends

20261×
2.24Jun 30, 2026
20251×
0.94Jun 11, 2025
20241×
1.09Jul 5, 2024
20231×
1.09Jun 13, 2023