Pabrik Kertas Tjiwi Kimia Tbk

TKIM · JK · Basic Materials / Paper & Paper Products

$7,450+200.00 (+2.76%)

Close Sep 23, 2026 · end-of-day

Market Stats

Previous Close$7,250

Open$7,250

Day Range$7,250 – $7,500

52-Week Range$4,375.44 – $11,236.93

Volume1.92M

Market Cap$23.04T

P/E (TTM)3.04

Forward P/E4.08

EPS$2,434.26

Dividend Yield0.42%

Beta0.33

50-Day Avg$7,501

200-Day Avg$7,503.28

Price History

Open in new tab

Loading price history…

About

PT Pabrik Kertas Tjiwi Kimia Tbk manufactures and sells writing and printing paper products in Asia, Africa, Europe, the Middle East, the United States, and internationally. The company operates in two segments, Cultural Paper Products, and Industrial Paper Products and Other. It offers white grade paper products, including uncoated woodfree, uncoated photocopy, coated carbonless, specialty grease proof, specialty kraft paper, specialty drawing p., and specialty briefcard products; brown grade paper comprising medium fluting, test liner, and core board products; and stationery products, such as writing products, writing product spirals, writing product pads, writing product loose leaves, writing product hard cover books, office product envelopes, office product register rolls, office product plotters, and office product computer papers. The company also provides chemicals, including sodium hypochlorite, hydrochloric acid, chlorine liquid, calcium chloride, caustic soda liquid, caustic soda flake, and caustic soda flake. In addition, it offers carton boxes, such as single wall, double wall, layer and partition, and boxes, as well as single face packaging products, food wraps, maps and name cards, and folding boxes. The company was founded in 1972 and is based in Jakarta Pusat, Indonesia. PT Pabrik Kertas Tjiwi Kimia Tbk operates as a subsidiary of PT APP Purinusa Ekapersada.

Company Details

Sector: Basic Materials
Industry: Paper & Paper Products
CEO: Mr. Suhendra Wiriadinata
Employees: 5.10K
Headquarters: Sinarmas Land Plaza, Tower II, Jakarta Pusat, Indonesia, 10350, Indonesia
Website: https://tjiwikimia.co.id

Leadership

Mr. Suhendra WiriadinataPresident Director · b. 1968
Mr. Ananda SidhartaFinancial Controller & Corporate Secretary · b. 1972
Mr. Antonius Kurniawan LokanantaHead of Internal Audit · b. 1970

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$827.98M	$710.42M	$778.50M	$870.14M	$900.29M	$926.45M	$956.66M	$1.15B	$1.36B	$1.17B	$1.34B	$1.38B	$1.32B	$1.22B	$1.19B	$1.06B	$996.90M	$1.01B	$1.06B	$1.05B	$866.45M	$1.02B	$1.14B	$1.07B	$985.14M	$972.64M
Cost of Revenue	$712.32M	$483.30M	$544.25M	$607.12M	$622.36M	$693.26M	$759.20M	$919.27M	$1.07B	$946.08M	$1.12B	$1.15B	$1.11B	$1.07B	$1.06B	$951.91M	$886.77M	$902.57M	$940.38M	$939.96M	$746.85M	$884.01M	$985.68M	$933.53M	$837.12M	$824.59M
Gross Profit	-	-	-	-	-	-	-	-	-	$228.03M	$221.49M	$232.86M	$216.18M	$149.55M	$138.61M	$110.62M	$110.14M	$109.14M	$115.42M	$107.16M	$119.60M	$140.45M	$157.91M	$140.31M	$148.03M	$148.05M
Operating Income	-	$25.57M	$67.11M	$81.48M	-	$57.66M	$14.51M	$41.63M	$85.93M	$119.83M	$79.02M	$105.40M	$85.91M	$31.20M	$21.92M	$13.03M	$10.94M	$26.08M	$39.62M	$240.25M	$203.97M	$302.74M	$512.76M	$63.32M	$69.32M	$66.38M
EBITDA	-	-	-	-	-	-	-	-	-	$119.83M	$79.02M	$105.40M	$103.11M	$64.93M	$57.18M	$29.35M	$39.02M	$79.00M	$303.33M	$245.31M	$205.14M	$303.27M	$513.83M	$232.93M	$351.00M	$116.48M
Net Income	-	-	-	$30.27M	$185.07M	$18.02M	-	$10.06M	$51.69M	$31.65M	$46.57M	$70.67M	$34.82M	$27.01M	$20.47M	$1.45M	$7.65M	$27.31M	$245.71M	$166.52M	$148.33M	$248.36M	$463.35M	$172.01M	$297.14M	$272.42M
Interest Expense	$0	$0	$0	$0	$0	$0	$0	$0	$0	$42.98M	$34.58M	$34.49M	$60.33M	$52.07M	$45.09M	$40.19M	$37.25M	$37.62M	$51.70M	$55.55M	$50.99M	$45.20M	$42.51M	$47.24M	$44.93M	$43.26M

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$2.16B	$2.17B	$2.12B	$2.12B	$2.12B	$2.10B	$2.12B	$2.17B	$2.26B	$2.36B	$2.33B	$2.57B	$2.68B	$2.60B	$2.71B	$2.68B	$2.49B	$2.58B	$2.97B	$3.06B	$3.07B	$3.16B	$3.55B	$3.61B	$3.86B	$3.92B
Total Liabilities	$1.61B	$1.68B	$1.67B	$1.70B	$1.51B	$1.48B	$1.56B	$1.60B	$1.64B	$1.71B	$1.65B	$1.83B	$1.91B	$1.81B	$1.78B	$1.73B	$1.55B	$1.58B	$1.73B	$1.68B	$1.56B	$1.41B	$1.33B	$1.22B	$1.18B	$972.48M
Total Equity	$547.20M	$496.51M	$449.08M	$418.81M	$603.88M	$621.91M	$558.60M	$568.65M	$620.34M	$649.79M	$675.38M	$742.13M	$774.29M	$798.26M	$931.31M	$956.12M	$937.08M	$996.74M	$1.24B	$1.39B	$1.51B	$1.76B	$2.22B	$2.39B	$2.68B	$2.95B
Cash	$3.00M	$8.91M	$12.94M	$8.58M	$17.42M	$16.93M	$21.95M	$31.75M	$50.77M	$89.73M	$141.52M	$174.12M	$257.75M	$115.49M	$142.53M	$50.87M	$112.01M	$124.86M	$154.00M	$182.98M	$161.73M	$205.56M	$205.04M	$187.80M	$194.48M	$124.97M
Total Debt	-	-	-	-	-	-	-	-	-	$1.39B	$1.39B	$1.55B	$1.64B	$1.63B	$1.59B	$1.52B	$1.38B	$1.43B	$1.56B	$1.49B	$1.30B	$1.13B	$1.03B	$984.52M	$876.91M	$716.19M
Net Debt	-	-	-	-	-	-	-	-	-	$1.30B	$1.25B	$1.37B	$1.39B	$1.51B	$1.44B	$1.46B	$1.24B	$1.31B	$1.41B	$1.30B	$1.14B	$928.11M	$825.92M	$796.72M	$682.43M	$591.22M

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-	$42.21M	$93.67M	$40.92M	$94.93M	$75.18M	$37.15M	$56.19M	$120.32M	$145.99M	$141.64M	$121.53M	$142.03M	$-72.09M	$184.26M	$353.76M	$151.20M	$45.72M	$40.85M	$159.41M	$172.83M	$97.56M	$464.42M	$100.03M	$90.48M	$114.00M
Investing Cash Flow	-	$28.88M	-	-	-	-	-	-	-	$-59.81M	$-81.76M	$-202.62M	$-230.88M	$1.52M	$-259.78M	$-377.61M	$89.85M	$-104.49M	$-134.20M	$-8.16M	$-7.92M	$105.42M	$-41.59M	$-73.84M	$10.80M	$-32.74M
Financing Cash Flow	-	-	-	-	$18.60M	-	-	$25.02M	$6.90M	$-17.55M	$-14.37M	$99.80M	$94.34M	$-5.08M	$99.84M	$-74.86M	$-173.32M	$71.87M	$121.98M	$-122.09M	$-186.81M	$-158.68M	$-81.93M	$-53.81M	$-96.02M	$-152.81M
Capital Expenditure	$19.91M	$6.42M	$1.77M	$5.34M	$43.93M	$64.39M	$84.60M	$77.81M	$122.53M	$18.31M	$79.88M	$83.28M	$84.85M	$62.60M	$76.36M	$189.62M	$4.93M	$17.23M	$27.38M	$25.74M	$6.74M	$35.60M	$47.32M	$83.46M	$40.78M	$93.20M
Free Cash Flow	-	-	-	-	-	-	-	-	-	$127.68M	$61.76M	$38.24M	$57.18M	$-134.69M	$107.90M	$164.14M	$146.27M	$28.49M	$13.47M	$133.67M	$166.09M	$61.96M	$417.10M	$16.56M	$49.70M	$20.80M
Dividends Paid	-	-	-	-	-	-	-	-	-	$2.49M	$1.41M	$2.28M	$3.41M	$2.73M	$2.21M	$1.99M	$1.02M	$1.00M	$6.71M	$11.12M	$5.13M	$5.33M	$5.23M	$5.22M	$4.80M	$4.73M

Earnings

Report Date	Aug 21, 2023	May 3, 2023	Mar 30, 2023	Nov 17, 2022	Aug 30, 2022	Apr 7, 2022	Dec 31, 2021	Nov 30, 2021	Aug 23, 2021	Jun 24, 2021	Feb 23, 2021	Nov 16, 2020	Aug 4, 2020	Jun 30, 2020	Dec 31, 2019	Nov 16, 2019	Jul 31, 2019	May 4, 2019	Mar 29, 2019	Oct 31, 2018	Aug 1, 2018	Apr 30, 2018	Mar 29, 2018	Oct 31, 2017	Jul 31, 2017	Apr 28, 2017	Mar 31, 2017	Oct 31, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015	Mar 31, 2015	Dec 31, 2014	Sep 30, 2014	Jun 30, 2014	Mar 31, 2014	Dec 31, 2013	Sep 30, 2013	Jun 30, 2013	Mar 31, 2013	Dec 31, 2012	Sep 30, 2012	Jun 30, 2012	Mar 31, 2012	Dec 31, 2010	Sep 30, 2010	Jun 30, 2010	Mar 31, 2010	Mar 31, 2009	Mar 31, 2004	Sep 30, 2003	Jun 30, 2003	Mar 31, 2003
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	$264.42	$44.27	$590.85	$851.17	$437.88	$0.02	$335.93	$0.02	$0.09	$0.02	$-0.01	$370.77	$-318.78	$715.40	$63.41	$216.57	$260.09	$217.55	$-10.38	$470.48	$449.03	$206.81	$21.06	$85.33	$-17.33	$38.55	$-17.23	$38.57	$-31.80	$48.90	$-47.54	$-17.73	$30.80	$37.54	$7.02	$8.18	$40.71	$74.25	$66.54	$-30.21	$41.67	$80.76	$-13.06	$12.40	$99.49	$83.94	$-138.96	$-3.90	$195.82	$195.19	$11.33	$19.56	$-102.98	$-63.81	$-6.82
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	-	Pre-market	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	-	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap: $23.04T
Enterprise Value: $31.85T
Trailing P/E: 3.04
Forward P/E: 4.08
Price / Sales: 22521.77
Price / Book: 0.40
EPS: $2,434.26
Book Value: $1.03
Revenue (TTM): $1.02B
Gross Profit (TTM): $154.79M
EBITDA: $115.23M
Profit Margin: 43.01%
Operating Margin: 7.10%
Return on Equity: 14.71%
Return on Assets: 1.00%
Shares Outstanding: 3.11B
Shares Float: 1.25B
Beta: 0.33
Dividend Yield: 0.42%
Dividend Rate: $30
Payout Ratio: 1.25%

Dividends

20261×

$30.00Jul 2, 2026

20251×

$25.00Jun 25, 2025

20241×

$25.00Jun 28, 2024

20231×

$25.00May 26, 2023

20221×

$25.00Jun 21, 2022

20211×

$25.00Sep 6, 2021

20201×

$25.00Sep 3, 2020

20191×

$50.00Jul 8, 2019

20181×

$30.00Jul 5, 2018

20171×

$5.00Jun 20, 2017

20161×

$5.00Jul 13, 2016

20151×

$10.00Jul 3, 2015

20141×

$10.00Oct 20, 2014

20131×

$19.11Nov 7, 2013

20121×

$19.11Oct 10, 2012

20111×

$11.47Oct 11, 2011

20101×

$7.65Oct 20, 2010

20091×

$15.29Sep 2, 2009