YOLFTbeta
Solusi Sinergi Digital Tbk PT

Solusi Sinergi Digital Tbk PT

WIFI · JK · Communication Services / Telecom Services

885.00IDR+145.00 (+19.59%)

Price History

Full chart

Market Stats

Previous Close740.00
Open755.00
Day Range730.00 – 910.00
52-Week Range1,268.45 – 4,414.61
Volume174.74M
Market Cap7.41T
P/E (TTM)13.72
Forward P/E10.54
EPS101.69
Dividend Yield0.14%
Beta0.02
50-Day Avg1,931.60
200-Day Avg2,202.88

About

PT Solusi Sinergi Digital Tbk engages in the advertising businesses in Indonesia. It provides connectivity solutions, such as leases core and leased line; and colocation data center, content delivery network, and tower fiberization services. The company also offers development technology ecosystems, including mobile applications, such as KAI access and DAMRI for ticketing services, Adakita, and MyVerse, Sobat Tani applications; advertising and media; and IT solutions. In addition, it engages in the wholesale and retail trade; professional, scientific, and technical activities; financial and insurance; and information and communication activities. The company was founded in 2012 and is based in Jakarta, Indonesia. PT Solusi Sinergi Digital Tbk is a subsidiary of PT Investasi Sukses Bersama.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Hendrik Tee
  • Employees35
  • HeadquartersKantor PT. Solusi Sinergi Digital Tbk Fatmawati Mas Blok III No.328-329, Jakarta, Indonesia, 12430, Indonesia
  • Websitehttps://surge.co.id

Leadership

  • Mr. Hendrik TeePresident Director · b. 1961
  • Dadang MaulanaChairman of Internal Audit
  • Defit ArchilaCorporate Secretary
  • Shannedy OngCorporate Secretary & Director

Financials

Income Statement

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue4.63B4.95B36.63B47.50B390.96B461.25B439.33B671.85B1.66T
Growth (%)-+7.00%+639.93%+29.68%+722.99%+17.98%-4.75%+52.93%+146.99%
Cost of Revenue2.09B1.65B16.23B25.89B348.59B362.48B267.81B257.08B545.56B
Gross Profit2.54B3.30B20.40B21.61B42.36B98.77B171.51B414.77B1.11T
Gross Margin54.90%66.73%55.69%45.50%10.84%21.41%39.04%61.74%67.12%
Operating Expense2.08B17.48B8.93B7.93B23.59B40.04B46.21B69.88B199.14B
Operating Income459.48M-14.18B11.47B13.68B18.78B58.73B125.30B344.89B914.70B
Operating Margin9.93%-286.44%31.32%28.80%4.80%12.73%28.52%51.33%55.12%
EBITDA833.23M28.40B24.33B37.38B75.34B159.01B201.90B411.55B1.11T
EBITDA Margin18.01%573.67%66.41%78.69%19.27%34.47%45.96%61.26%66.94%
Net Income362.34M27.84B2.78B2.21B25.82B58.49B58.54B231.19B408.55B
Net Income Margin7.83%562.31%7.60%4.65%6.60%12.68%13.33%34.41%24.62%
Interest Expense9.82M2.34M23.48B26.54B17.37B45.04B57.91B120.71B312.65B
Interest Expense % of Total Revenue0.21%0.05%64.09%55.86%4.44%9.77%13.18%17.97%18.84%

Balance Sheet

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.85B248.87B419.38B510.50B896.31B1.41T1.56T2.91T15.17T
Total Liabilities10.54B219.72B386.81B97.28B380.35B795.01B821.58B1.94T6.65T
Total Equity1.31B29.16B31.96B413.59B513.64B610.32B740.56B969.66B7.30T
Cash1.32B830.87M6.38B26.21B10.57B20.93B40.07B18.50B6.16T
Total Debt-210.52B378.47B86.93B352.51B660.27B607.21B1.29T5.54T
Net Debt-1.32B209.69B372.09B60.72B315.56B639.34B567.14B1.27T-620.18B

Cash Flow

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.16B-484.57M7.50B-17.99B107.98B55.30B224.82B418.78B-812.18B
Investing Cash Flow-97.00M-25.01B-25.01B-26.20B-290.97B-329.28B-204.80B-1.48T-2.94T
Financing Cash Flow23.06B23.06B23.06B64.02B167.34B284.34B-873.61M1.04T9.90T
Capital Expenditure97.00M3.19B3.19B36.48B325.45B498.01B325.20B1.48T2.86T
Free Cash Flow1.07B-484.57M4.30B-54.47B-217.46B-442.72B-100.38B-1.06T-3.68T
Dividends Paid-------2.50B4.72B
FCF to OCF91.65%100.00%57.42%302.82%-201.38%-800.60%-44.65%-253.14%452.53%
Dividend Paid to FCF--------0.24%-0.13%

Earnings

Report DateMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------
EPS Actual1.777.36-4.848.851.127.48-2.4422.138.89
Surprise---------
Timing---------

Key Statistics & Ratios

Market Cap7.41T
Enterprise Value11.54T
Trailing P/E13.72
Forward P/E10.54
Price / Sales2.73
Price / Book1.28
EPS101.69
Book Value1,406.02
Revenue (TTM)2.72T
Gross Profit (TTM)1.68T
EBITDA1.62T
Profit Margin18.84%
Operating Margin51.82%
Return on Equity16.08%
Return on Assets6.22%
Shares Outstanding5.31B
Shares Float2.12B
Beta0.02
Dividend Yield0.14%
Dividend Rate2.00
Payout Ratio0.00%

Dividends

20261×
2.00Jul 9, 2026
20251×
2.00Jun 23, 2025
20241×
1.06Jun 19, 2024