YOLFTbeta
Wijaya Karya Beton PT

Wijaya Karya Beton PT

WIKA · JK · Industrials / Engineering & Construction

204.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close204.00
Open204.00
Day Range204.00 – 204.00
52-Week Range204.00 – 204.00
Volume0
Market Cap8.13T
P/E (TTM)0.00
Forward P/E11.67
EPS-29.91
Dividend Yield0.00%
Beta0.18
50-Day Avg204.00
200-Day Avg204.00

About

PT Wijaya Karya (Persero) Tbk operates as an integrated construction company in Indonesia and internationally. It operates through Infrastructure and Building, Energy and Industrial Plant, Industry, Hotel, Realty and Property, and Investment segments. The Infrastructure and Building segment provide civil construction services, such as general construction and infrastructure that include roads, bridges, harbours, airports, dams, irrigation, and buildings. Its Energy and Industrial Plant segment is involved in energy and EPC construction; field operations and maintenance services of the power plant; and invests in electricity sector. The Industry segment produces concrete precast of piles, girders, rail pads, steel construction, automotive spare parts, energy conversion product, and mining industry. Its Realty and Property segment offers landed housing and high rise, such as an apartment building and building and condotel management. The Hotel segment in involved in goods and services provided to hotel guests and hotel restaurant visitors. The Investment segment engages in the activities on toll roads operation from concession assets. The company was founded in 1960 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOEngineer Agung Budi Waskito
  • Employees3.46K
  • HeadquartersWIKA TOWER, Jakarta, Indonesia, 13340, Indonesia
  • Websitehttps://www.wika.co.id

Leadership

  • Engineer Agung Budi WaskitoPresident Director · b. 1971
  • Mr. . SumadiDirector of Finance & Director · b. 1972
  • Mr. Hananto AjiDirector of Operations & Director · b. 1974
  • Mr. Fafan Khoirul Fanani M.Sc.Director of Risk Management & Legal and Director · b. 1973
  • Engineer Hadjar Seti Adji MEng Sc IPUDirector of Human Capital Management & Transformation and Director · b. 1965
  • Mr. Dwi Windarto MBA, STHead of Quality, Health, Safety Division · b. 1970
  • Achmad FauziHead of Infrastructure Division 2 · b. 1968
  • . MulyadiHead of Industrial Plant Division · b. 1974
  • Iwan JuliansyahHead of Infrastructure 1 Division · b. 1971
  • Rosman Pria UtamaHead of Business Planning & Development Division · b. 1971

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-09-302015-12-312016-09-302016-12-312017-09-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.05T4.28T6.56T6.61T6.06T7.74T9.82T11.88T12.46T27.86B13.62T28.82B15.67T29.44B26.18T31.16T27.21T16.54T17.81T21.48T22.53T19.24T13.33T
Growth (%)-+40.50%+53.01%+0.88%-8.32%+27.69%+26.79%+21.07%+4.87%-99.78%+48791.17%-99.79%+54269.80%-99.81%+88820.45%+19.03%-12.66%-39.23%+7.70%+20.61%+4.89%-14.59%-30.75%
Cost of Revenue2.80T3.93T6.11T5.97T5.39T6.98T8.90T10.56T11.04T011.97T013.44T023.30T27.55T23.73T15.01T16.12T19.28T20.67T17.72T12.20T
Gross Profit245.85B358.96B442.93B645.73B673.07B763.41B913.88B1.32T1.42T01.65T02.23T02.88T3.60T3.48T1.52T1.69T2.20T1.86T1.52T1.13T
Gross Margin8.06%8.38%6.76%9.76%11.10%9.86%9.31%11.13%11.43%0.00%12.15%0.00%14.21%0.00%10.99%11.57%12.79%9.22%9.51%10.25%8.27%7.89%8.46%
Operating Expense122.08B118.35B155.00B160.78B195.46B109.67B68.46B106.47B23.65B-140.76B-148.10B-655.13B-229.97B-214.32B60.84B571.59B487.24B5.69T-467.40B1.24T
Operating Income123.76B240.61B287.93B484.95B477.61B653.74B845.42B1.22T1.40T-1.51T-2.08T-2.22T3.83T3.69T1.46T1.12T1.72T-3.83T1.99T-108.93B
Operating Margin4.06%5.62%4.39%7.33%7.88%8.44%8.61%10.23%11.24%-11.12%-13.27%-8.49%12.31%13.58%8.85%6.31%7.98%-16.99%10.32%-0.82%
EBITDA214.31B238.99B300.44B399.87B477.61B675.07B868.90B1.22T1.53T-1.56T-1.90T-2.45T3.08T3.07T2.10T1.83T2.13T-4.48T839.94B-7.87T
EBITDA Margin7.03%5.58%4.58%6.05%7.88%8.72%8.85%10.27%12.29%-11.45%-12.14%-9.36%9.88%11.29%12.68%10.25%9.93%-19.90%4.36%-59.06%
Net Income105.49B143.62B174.65B206.52B311.24B390.95B457.86B569.94B615.18B5.63B625.04B5.70B1.01T6.27B1.20T1.73T2.29T322.34B214.42B12.59B-7.13T-2.27T-9.71T
Net Income Margin3.46%3.35%2.66%3.12%5.13%5.05%4.66%4.80%4.94%20.20%4.59%19.77%6.46%21.30%4.59%5.55%8.40%1.95%1.20%0.06%-31.64%-11.78%-72.86%
R&D5.66B7.33B7.05B8.82B9.21B10.81B12.25B12.26B20.46B-19.72B-25.62B-34.52B48.25B54.47B35.64B30.21B32.21B36.32B65.01B54.88B
R&D as % of Total Revenue0.19%0.17%0.11%0.13%0.15%0.14%0.12%0.10%0.16%-0.14%-0.16%-0.13%0.15%0.20%0.22%0.17%0.15%0.16%0.34%0.41%
Interest Expense53.38B51.04B44.02B51.76B9.61B15.70B36.23B64.03B197.70B0431.41B0435.31B0677.97B972.53B893.83B1.23T1.19T1.37T3.24T3.30T2.24T
Interest Expense % of Total Revenue1.75%1.19%0.67%0.78%0.16%0.20%0.37%0.54%1.59%0.00%3.17%0.00%2.78%0.00%2.59%3.12%3.28%7.44%6.70%6.39%14.37%17.14%16.77%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-09-302015-12-312016-09-302016-12-312017-09-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.66T4.13T5.77T5.70T6.29T8.32T10.95T12.59T15.92T570.34B19.60T642.20B31.10T668.43B45.68T59.23T62.11T68.11T69.39T75.07T65.98T63.56T50.15T
Total Liabilities2.20T2.78T4.30T4.06T4.37T6.10T8.13T9.37T10.94T533.05B14.16T597.72B18.60T620.34B31.05T42.01T42.90T51.45T51.95T57.58T56.41T51.68T48.46T
Total Equity402.26B1.29T1.38T1.53T1.80T2.07T2.57T2.95T3.99T37.29B4.38T44.48B11.35T48.09B12.63T14.80T16.50T13.68T13.05T12.96T5.75T8.87T-884.71B
Cash336.74B1.36T1.05T1.21T1.23T1.24T1.50T1.39T2.30T69.08B2.56T76.71B9.27T82.77B11.25T13.97T10.35T14.95T6.98T5.67T3.23T3.36T3.32T
Total Debt447.60B175.99B633.84B156.50B363.50B457.43B1.25T1.67T3.03T-3.51T-6.75T-9.01T13.59T15.08T26.28T28.44T33.40T36.91T35.54T33.46T
Net Debt110.86B-1.19T-417.59B-1.05T-864.21B-786.88B-246.24B285.79B730.70B-950.14B--2.52T--2.24T-384.90B4.73T11.33T21.45T27.73T33.68T32.18T30.14T

Cash Flow

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-09-302015-12-312016-09-302016-12-312017-09-302017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-627.13B-877.70B209.92B838.42B478.15B289.11B-177.69B-380.00M238.41B4.21B-1.12T2.21B1.89T2.72T833.09B145.71B-3.74T12.59B-2.90T68.22B-348.04B
Investing Cash Flow135.01B-57.56B-119.87B-206.66B-417.11B-815.53B-1.07T-619.87B-1.27T-13.14B-325.09B-5.54B-811.13B-1.33B-2.64T-4.92T-5.48T-5.06T-3.71T-1.97T-1.34T-3.82T3.30T
Financing Cash Flow109.93B458.51B260.99B-511.58B224.00B-6.28B871.06B185.31B2.36T3.87B345.91B3.50B8.64T433.00M2.73T4.88T167.44B9.48T-524.06B3.53T1.81T3.99T-3.54T
Capital Expenditure39.66B24.48B123.69B39.96B145.33B292.59B496.55B604.60B1.04T475.00M700.58B399.00M285.06B207.00M1.01T1.83T2.94T3.31T3.01T1.41T1.39T1.65T72.31B
Free Cash Flow-39.66B-24.48B-123.69B-39.96B-145.33B-292.59B-18.40B-315.48B-1.21T--462.17B--1.40T-875.40B890.38B-2.11T-3.17T-6.75T-1.40T-4.28T-1.58T-420.35B
Dividends Paid21.02B2.14B34.91B45.52B70.76B119.43B128.88B150.88B170.98B3.08B128.72B4.15B125.01B3.81B344.65B240.41B450.00B548.57B21.72B16.06B22.65B5.69B4.74B
FCF to OCF--3.90%--4.55%-69.23%-34.90%-3.85%-109.12%682.90%--193.86%-125.46%-46.43%32.70%-252.82%-2174.36%180.38%-11124.84%147.87%-2317.93%120.78%
Dividend Paid to FCF-53.00%-8.74%-28.22%-113.91%-48.69%-40.82%-700.47%-47.83%-14.09%--27.85%--8.90%-39.37%27.00%-21.36%-17.31%-0.32%-1.15%-0.53%-0.36%-1.13%

Earnings

Report DateApr 29, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Apr 28, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 3, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 2, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 1, 2014Jul 25, 2014Oct 31, 2014Mar 17, 2015May 1, 2015Jul 31, 2015Nov 30, 2015Mar 7, 2016Apr 29, 2016Aug 19, 2016Oct 31, 2016Apr 26, 2017Sep 20, 2017Nov 30, 2017Mar 14, 2018May 2, 2018Jul 30, 2018Oct 30, 2018Mar 20, 2019Apr 29, 2019Jul 31, 2019Oct 31, 2019Mar 20, 2020Jun 9, 2020Aug 18, 2020Oct 27, 2020Mar 26, 2021May 27, 2021Aug 30, 2021Dec 31, 2021Mar 21, 2022May 3, 2022Aug 30, 2022Dec 1, 2022Mar 25, 2023May 8, 2023Aug 7, 2023
EPS Estimate---------------------30.5623.91-31.74--37.9634.44------32.4943.3151.6692.1621.2211.9911.30-10.3217.20----17.2017.20--
EPS Actual10.5012.4710.3418.5914.018.4111.7221.9414.6112.8715.6426.5923.7918.5016.5527.2225.2917.3617.8032.339.2823.1429.8635.3611.6727.8621.8627.6423.5927.5257.9519.1038.6038.2997.0331.8767.4551.57103.8611.0716.85-22.3215.118.720.592.401.420.15-1.63-1.63-3.53-58.12-151.63
Surprise----------------------24.28%24.89%--63.23%---27.19%-31.50%-------1.91%55.74%-0.17%12.70%-47.83%40.53%-297.52%--15.50%-96.57%-----109.48%-120.52%--
Timing-----------------After-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap8.13T
Enterprise Value40.64T
Trailing P/E0.00
Forward P/E11.67
PEG Ratio0.72
Price / Sales0.59
Price / Book1.31
EPS-29.91
Book Value-50.71
Revenue (TTM)13.75T
Gross Profit (TTM)4.36T
EBITDA-4.20T
Profit Margin-69.31%
Operating Margin12.88%
Return on Equity-193.92%
Return on Assets-5.34%
Shares Outstanding39.87B
Shares Float2.90B
Beta0.18
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
43.29Jun 17, 2020
20191×
32.80May 10, 2019
20181×
22.79May 3, 2018
20171×
28.77Mar 27, 2017
20161×
16.01May 10, 2016
20152×
15.76Apr 30, 201520.03Apr 23, 2015
20141×
21.93Apr 29, 2014
20131×
17.63May 30, 2013
20121×
13.82May 24, 2012
20111×
13.44Jun 7, 2011
20101×
7.88May 31, 2010
20091×
6.32Jun 19, 2009
20081×
4.70Jun 9, 2008