YOLFTbeta
Widodo Makmur Perkasa PT

Widodo Makmur Perkasa PT

WMPP · JK · Industrials / Conglomerates

25.00IDR+2.00 (+8.70%)

Price History

Full chart

Market Stats

Previous Close23.00
Open22.00
Day Range22.00 – 27.00
52-Week Range12.00 – 52.00
Volume567.67M
Market Cap823.73B
P/E (TTM)20.14
Forward P/E0.00
EPS1.39
Dividend Yield0.00%
Beta-1.26
50-Day Avg29.34
200-Day Avg24.95

About

PT Widodo Makmur Perkasa Tbk operates in the consumer goods and agricultural commodities sector in Indonesia. The company operates through Cattles Farm, Feed, Poultry, Karkas, Meat and Processing Meat, Construction, and Trading and Other segments. It engages in the construction and energy, commodities, slaughter industry, chicken farm and animal feed trade, property, and leather processing industry. The company is also involved in soybean and rice trade, and general consultancy service business; and wholesale trade and cattle breeding, trade of meat and their products, chicken field, wholesale trade of agricultural food, and beverage products. PT Widodo Makmur Perkasa Tbk was founded in 2003 and is based in Jakarta Timur, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOEngineer . Tumiyono M.B.A.
  • Employees499
  • HeadquartersGraha Widodo Makmur, Jakarta Timur, Indonesia, 13870, Indonesia
  • Websitehttps://widodomakmurperkasa.co.id

Leadership

  • Engineer . Tumiyono M.B.A.CEO & President Director · b. 1965
  • Harianto Nidipramudi SaidGeneral Manager of Accounting & Head of Internal Audit Unit
  • Devy F. R. S. PsiHead of Recruitment & People Development
  • Retno W. SpHead of Productivity, Compensation & Benefit
  • Engineer Budi KisrimantoHead of Training Centre
  • Tri Agus Bayuseno M.M.Chief Operational Officer I
  • . Giyono M.M.COO2 & Director
  • Mega Nurfitriyana B.Sc., M.Sc., S.E.Chief Operational Officer 3
  • Mr. Puti Retno Ali M.B.A.Corporate Secretary

Financials

Income Statement

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.44T2.91T2.81T3.03T6.23T4.39T907.23B572.92B1.01T
Growth (%)-+19.37%-3.46%+7.92%+105.67%-29.59%-79.33%-36.85%+76.62%
Cost of Revenue2.15T2.54T2.45T2.59T5.40T4.05T1.28T668.19B1.05T
Gross Profit289.92B367.62B354.31B443.29B832.63B337.43B-377.46B-95.27B-42.78B
Gross Margin11.89%12.64%12.61%14.62%13.35%7.69%-41.61%-16.63%-4.23%
Operating Expense135.09B179.38B175.82B196.55B261.85B440.71B193.07B129.13B141.00B
Operating Income154.83B188.24B178.49B246.74B570.78B-103.28B-570.54B-224.41B-183.78B
Operating Margin6.35%6.47%6.35%8.14%9.15%-2.35%-62.89%-39.17%-18.16%
EBITDA179.96B194.56B232.65B263.81B644.26B-99.81B-528.42B-438.70B-78.08B
EBITDA Margin7.38%6.69%8.28%8.70%10.33%-2.27%-58.25%-76.57%-7.72%
Net Income88.16B67.60B99.18B72.77B247.35B-317.07B-875.63B-567.78B-212.35B
Net Income Margin3.62%2.32%3.53%2.40%3.97%-7.22%-96.52%-99.10%-20.99%
Interest Expense-57.95B54.71B116.74B192.16B262.59B243.82B198.08B107.05B
Interest Expense % of Total Revenue-1.99%1.95%3.85%3.08%5.98%26.87%34.57%10.58%

Balance Sheet

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.07T2.30T2.87T3.53T5.66T6.07T5.01T4.66T4.54T
Total Liabilities1.30T1.64T2.08T2.60T3.24T3.97T3.79T3.97T4.04T
Total Equity656.25B603.35B709.24B801.30B2.10T1.80T924.87B424.58B254.66B
Cash55.90B65.85B101.58B74.63B305.06B171.15B28.00B7.16B37.10B
Total Debt623.11B615.20B961.35B1.17T1.48T2.89T2.81T2.88T3.06T
Net Debt567.21B549.35B859.77B1.10T1.18T2.72T2.79T2.87T3.02T

Cash Flow

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow257.32B67.60B9.33B330.20B62.95B-264.93B61.66B-30.40B10.67B
Investing Cash Flow-264.22B-198.35B-340.41B-576.48B-1.27T-389.13B77.86B6.13B-5.05B
Financing Cash Flow-57.97B239.66B366.81B219.34B1.43T996.81B-282.68B3.43B-6.74B
Capital Expenditure203.79B164.85B358.68B575.90B779.84B625.06B18.03B2.98B6.58B
Free Cash Flow53.53B-97.26B-349.35B-245.70B-716.89B-889.98B43.63B-33.38B4.09B
FCF to OCF20.80%-143.88%-3746.35%-74.41%-1138.80%335.94%70.75%109.82%38.34%

Earnings

Report DateMar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------
EPS Actual0.35-0.46-0.25-10.10-2.69-3.11
Surprise------
Timing------

Key Statistics & Ratios

Market Cap823.73B
Enterprise Value2.69T
Trailing P/E20.14
Forward P/E0.00
Price / Sales0.70
Price / Book2.11
EPS1.39
Book Value8.66
Revenue (TTM)1.18T
Gross Profit (TTM)7.23B
EBITDA-17.22B
Profit Margin3.46%
Operating Margin-7.51%
Return on Equity3.15%
Return on Assets-1.45%
Shares Outstanding29.42B
Shares Float6.24B
Beta-1.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%