YOLFTbeta
Widodo Makmur Unggas Tbk PT

Widodo Makmur Unggas Tbk PT

WMUU · JK · Consumer Defensive / Farm Products

49.00IDR+12.00 (+32.43%)

Price History

Full chart

Market Stats

Previous Close37.00
Open37.00
Day Range36.00 – 49.00
52-Week Range26.00 – 102.00
Volume628.67M
Market Cap427.06B
P/E (TTM)0.00
Forward P/E0.00
EPS-3.77
Dividend Yield0.00%
Beta1.00
50-Day Avg49.48
200-Day Avg59.61

About

PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments. The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name. It also provides commercial broilers and eggs; and supplies egg. The company was formerly known as PT Pakan Makmur Perkasa and changed its name to PT Widodo Makmur Unggas Tbk in June 2017. PT Widodo Makmur Unggas Tbk was incorporated in 2015 and is based in Jakarta Timur, Indonesia.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Ali Mas'adi M.M.
  • Employees355
  • HeadquartersGedung Graha Widodo Makmur, Jakarta Timur, Indonesia, 13870, Indonesia
  • Websitehttps://www.widodomakmurunggas.co.id

Leadership

  • Mr. Ali Mas'adi M.M.President Director & CEO · b. 1980
  • Engineer . Tumiyono M.B.A.Founder & Chief Commisioner · b. 1965
  • Mr. Wahyu Andi Susilo S.E.CFO & Director · b. 1988
  • Irfan Dwi Rachmadani S.E.General Manager of Accounting
  • S.S. M.M. Wiwiek WidyastutiGeneral Manager of HCD, GA & Legal
  • Mr. Tri Mahawijaya Herlambang M.M.Marketing & Sales Director and Director · b. 1989
  • Mr. Harianto Nidipramudi SaidHead of Internal Audit Unit
  • Winda Febri ArdiastCorporate Secretary

Financials

Income Statement

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue90.04B150.92B576.72B1.15T3.09T2.46T336.68B378.13B740.94B
Growth (%)-+67.62%+282.14%+99.28%+168.88%-20.47%-86.30%+12.31%+95.95%
Cost of Revenue82.23B130.66B502.15B988.59B2.61T2.27T437.54B432.91B759.71B
Gross Profit7.81B20.25B74.57B160.69B484.42B187.01B-100.86B-54.78B-18.77B
Gross Margin8.67%13.42%12.93%13.98%15.68%7.61%-29.96%-14.49%-2.53%
Operating Expense3.23B13.06B24.20B53.66B162.65B118.38B58.31B40.17B25.97B
Operating Income4.57B7.19B50.37B107.03B321.77B68.63B-159.17B-94.95B-44.74B
Operating Margin5.08%4.76%8.73%9.31%10.41%2.79%-47.28%-25.11%-6.04%
EBITDA5.04B11.35B60.05B129.57B380.56B127.80B-143.03B-87.05B20.67B
EBITDA Margin5.60%7.52%10.41%11.27%12.32%5.20%-42.48%-23.02%2.79%
Net Income3.54B5.77B36.16B72.97B-209.61B-8.96B-220.01B-120.53B-83.04B
Net Income Margin3.93%3.82%6.27%6.35%-6.78%-0.36%-65.35%-31.88%-11.21%
R&D322.00M575.00M-------
R&D as % of Total Revenue0.36%0.38%-------
Interest Expense8.62M12.41B13.52B12.57B53.42B80.59B61.47B59.11B38.62B
Interest Expense % of Total Revenue0.01%8.22%2.34%1.09%1.73%3.28%18.26%15.63%5.21%

Balance Sheet

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets127.74B419.95B864.18B1.42T2.31T2.71T2.47T2.39T2.33T
Total Liabilities70.04B306.35B563.68B739.55B1.08T1.51T1.49T1.54T1.56T
Total Equity53.56B109.35B295.81B671.77B1.22T1.19T973.30B854.04B774.45B
Cash9.77B2.20B3.19B19.07B76.54B4.35B1.63B1.18B1.75B
Total Debt49.75B273.97B491.56B625.55B858.53B1.27T1.26T1.26T848.48B
Net Debt32.29B238.61B377.15B606.47B781.99B1.27T1.25T1.26T846.74B

Cash Flow

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow335.42M-20.58B42.95B42.46B166.69B117.21B1.93B-10.33B4.44B
Investing Cash Flow-81.22B-229.63B-396.61B-380.69B-713.42B-823.04B-16.81B-2.92B-5.95B
Financing Cash Flow90.34B242.64B354.65B351.17B605.18B333.85B12.15B12.81B2.08B
Capital Expenditure81.22B229.63B396.61B380.69B704.55B822.23B17.75B2.92B5.95B
Free Cash Flow-80.88B-250.21B-353.66B-338.24B-537.85B-705.02B-15.81B-13.25B-1.51B
Dividends Paid--20.96B20.96B20.96B20.96B0--
FCF to OCF-24112.91%1215.90%-823.50%-796.66%-322.66%-601.50%-818.54%128.30%-33.94%
Dividend Paid to FCF---5.93%-6.20%-3.90%-2.97%0.00%--

Earnings

Report DateMar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------
EPS Actual3.073.764.315.043.142.611.29-7.73-2.01-1.11
Surprise----------
Timing----------

Key Statistics & Ratios

Market Cap427.06B
Enterprise Value1.65T
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.46
Price / Book0.85
EPS-3.77
Book Value58.64
Revenue (TTM)930.63B
Gross Profit (TTM)3.51B
EBITDA8.09B
Profit Margin-5.27%
Operating Margin-4.30%
Return on Equity-6.34%
Return on Assets-1.13%
Shares Outstanding12.94B
Shares Float7.09B
Beta1.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
1.62Jun 24, 2022