YOLFTbeta
Waskita Beton Precast Tbk PT

Waskita Beton Precast Tbk PT

WSBP · JK · Basic Materials / Building Materials

14.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close14.00
Open14.00
Day Range14.00 – 14.00
52-Week Range11.00 – 33.00
Volume0
Market Cap771.59B
P/E (TTM)0.00
Forward P/E4.49
EPS-13.03
Dividend Yield0.00%
Beta-0.02
50-Day Avg14.00
200-Day Avg17.47

About

PT Waskita Beton Precast Tbk engages in the manufacture and sale of precast and ready-mix concrete in Indonesia. It operates through Precast, Readymix, and Construction Services segments. The company provides box and PC-I girders, spun and square piles, full slabs, rail road bearings, beam-column, box culverts, CCSPs, electric poles, FCSPs and FRSPs, half slabs, hollow core slabs, linings, moveable concrete barriers, PC-T and PC-U girders, RC pipes, RISHA modifications, precast house type 36 and modular precast house type 45 products, sloofs, SPRigWP, tetrapods, U-ditches and covers, and voided slabs. It also offers construction, engineering, installation, erection, and post-tensioning services. The company was founded in 2013 and is headquartered in Jakarta Timur, Indonesia. PT Waskita Beton Precast Tbk operates as a subsidiary of PT Waskita Karya (Persero) Tbk.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Anak Agung Gede Sumadi
  • Employees570
  • HeadquartersGedung Vasaka Lt.5, Jakarta Timur, Indonesia, 13340, Indonesia
  • Websitehttps://waskitaprecast.co.id

Leadership

  • Mr. Anak Agung Gede SumadiPresident Director · b. 1969
  • Koento WahyudiatDirector of Finance, HCM & Risk Management
  • Lasino .Director of Operation & Director
  • Mr. Ali BasyaGeneral Manager of Accounting Division · b. 1963
  • Manajer HubunganInvestor Relations Manager
  • Mr. Sanusi HasyimGeneral Manager of Corporate Development Department · b. 1967
  • Mohammad Abi Yudha PrawiraHead of Internal Audit
  • Fandy DewantoCorporate Secretary · b. 1995

Financials

Income Statement

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue641.93B2.64T4.72T7.10T8.00T7.47T2.21T2.21T2.06T1.49T1.97T1.57T
Growth (%)-+311.93%+78.39%+50.60%+12.61%-6.66%-70.38%+0.00%-6.75%-27.86%+32.56%-20.40%
Cost of Revenue495.23B2.23T3.50T5.16T6.16T5.90T5.56T1.07T1.76T1.64T1.60T1.36T
Gross Profit146.71B416.92B1.22T1.94T1.84T1.56T-3.35T306.95B304.22B-152.51B369.67B212.07B
Gross Margin22.85%15.77%25.77%27.31%22.96%20.93%-151.34%13.88%14.75%-10.25%18.75%13.51%
Operating Expense4.01B53.56B102.84B406.44B225.82B284.58B242.14B-1.90T1.09T512.88B700.90B397.60B
Operating Income142.70B363.35B1.11T1.53T1.61T1.28T-3.59T2.21T-784.98B-665.39B-331.23B-185.52B
Operating Margin22.23%13.74%23.59%21.59%20.14%17.12%-162.29%100.00%-38.07%-44.73%-16.80%-11.82%
EBITDA142.70B452.51B1.30T1.99T2.08T1.58T-2.77T-483.27B1.48T349.87B-442.37B-28.85B
EBITDA Margin22.23%17.11%27.54%28.07%25.95%21.09%-125.28%-21.85%71.75%23.52%-22.43%-1.84%
Net Income140.30B334.37B634.82B1.00T1.10T806.15B-4.29T2.21T675.77B6.30B-997.30B-537.37B
Net Income Margin21.86%12.64%13.46%14.08%13.79%10.80%-193.87%100.00%32.77%0.42%-50.58%-34.24%
Interest Expense019.58B214.31B462.21B331.72B312.45B761.34B617.25B450.01B246.96B283.91B289.81B
Interest Expense % of Total Revenue0.00%0.74%4.54%6.51%4.15%4.18%34.43%27.91%21.82%16.60%14.40%18.46%

Balance Sheet

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.20T4.33T13.73T14.92T15.22T16.15T10.56T6.88T5.96T4.47T3.62T3.06T
Total Liabilities500.44B3.00T6.33T7.60T7.34T8.01T9.40T9.66T8.07T5.14T5.18T5.02T
Total Equity702.17B1.33T7.41T7.32T7.88T8.13T1.16T-2.78T-2.10T-664.49B-1.56T-1.97T
Cash272.22B98.19B4.21T1.03T1.30T469.33B244.20B93.66B238.95B120.81B205.75B61.56B
Total Debt-761.04B3.36T4.99T5.46T6.08T5.69T5.88T4.05T3.14T3.32T3.52T
Net Debt-272.22B662.85B-849.84B3.96T4.16T5.61T5.45T5.79T3.81T3.02T3.11T3.46T

Cash Flow

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-85.01B-686.14B-3.03T-2.41T1.82T26.27B561.48B-18.56B151.95B-106.35B82.21B-144.34B
Investing Cash Flow-21.62B-123.56B-833.32B-1.30T-1.27T-925.76B-162.36B-387.00M-1.60B-1.14B17.12B4.00B
Financing Cash Flow378.84B635.66B7.98T538.66B-275.16B69.62B-624.25B-131.59B-5.36B-10.58B-14.39B-3.86B
Capital Expenditure0123.56B832.22B1.30T1.27T925.76B162.36B387.00M1.60B1.14B6.30B3
Free Cash Flow-85.01B-809.69B-3.87T-3.72T546.02B-899.49B399.12B-18.95B2.59T-107.49B75.91B-144.34B
Dividends Paid-317.41B317.41B317.41B750.25B551.61B201.52B0----
FCF to OCF100.00%118.01%127.42%153.95%30.03%-3424.62%71.08%102.08%1703.86%101.08%92.34%100.00%
Dividend Paid to FCF--39.20%-8.21%-8.54%137.40%-61.32%50.49%0.00%----

Earnings

Report DateFeb 17, 2017May 2, 2017Jul 25, 2017Oct 30, 2017Mar 26, 2018Apr 27, 2018Jul 27, 2018Oct 31, 2018Feb 28, 2019May 1, 2019Aug 16, 2019Nov 1, 2019Mar 10, 2020Jun 30, 2020Aug 3, 2020Nov 22, 2020Dec 31, 2020Apr 1, 2021Aug 30, 2021Dec 1, 2021Dec 31, 2021May 10, 2022Aug 10, 2022Sep 30, 2022Feb 2, 2023May 2, 2023Aug 4, 2023
EPS Estimate---------------------------
EPS Actual9.217.449.1114.757.1419.737.337.928.9211.253.495.5114.444.04-3.84-44.33-147.56-0.72-6.50-5.10-67.89-67.8969.53-9.82-20.850.67-11.43
Surprise---------------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursPre-market-After-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap771.59B
Enterprise Value4.37T
Trailing P/E0.00
Forward P/E4.49
Price / Sales0.47
Price / Book0.78
EPS-13.03
Book Value-40.84
Revenue (TTM)1.64T
Gross Profit (TTM)251.07B
EBITDA-127.46B
Profit Margin-35.63%
Operating Margin-17.30%
Return on Equity-181.61%
Return on Assets-5.41%
Shares Outstanding55.11B
Shares Float4.58B
Beta-0.02
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
8.22May 20, 2020
20191×
22.50May 6, 2019
20181×
30.60Apr 13, 2018
20171×
12.04Mar 22, 2017