Wijaya Karya Beton

Wijaya Karya Beton

WTON · JK · Basic Materials / Building Materials

66.00IDR+3.00 (+4.76%)

Price History

Full chart

Market Stats

Previous Close63.00
Open64.00
Day Range62.00 – 66.00
52-Week Range59.00 – 115.36
Volume1.60M
Market Cap636.23B
P/E (TTM)15.30
Forward P/E5.83
EPS4.77
Dividend Yield0.66%
Beta0.32
50-Day Avg77.06
200-Day Avg84.95

About

PT Wijaya Karya Beton Tbk, together with its subsidiaries provides pre-stressed concrete (PC) products in Indonesia and internationally. The company operates through Concrete, Quarry, and Service segments. It also offers pile products comprising of hollow round and box piles, massive box piles, cylinder pile, and triangular piles. In addition, the company provides PC piles, such as spun, square, and triangular piles; and railway concrete products, such as PC turnout sleepers, catenary poles, concrete level crossing, and slab track; and bridge concrete products. Further, it offers wall concrete product comprising of corrugated concrete sheet pile, flat prestressed concrete sheet pile, flat reinforced concrete sheet pile, and PC wall; and dock components Pile Caps; RC cylinder pipes, such as reinforced box culvert, sabodam modular, reinforced U-ditch, and precast concrete infiltration well products; precast wall, hollow core slab, concrete slab, column, and beams ladders; and maritime concrete products, such as concrete beams, concrete floor slabs breakwaters, modular system precast dock, and tetrapod. Additionally, the company provides fences, concrete underground utility ducting, segment tunneling, precast pier, rigid pavement, floating pontoon, pipe rack, manhole, buttress wall, and ready-mix concrete products. Furthermore, it offers split, screening, and fly ash products; construction, precast concrete delivery, and concrete installation services. It also provides engineering, procurement, construction, piling, post-tension stressing, and launcher gantry services, as well as innerbore system, post-tensioning system, and launching gantry installation. The company was founded in 1997 and is headquartered in Jakarta, Indonesia. PT Wijaya Karya Beton Tbk operates as a subsidiary of PT Wijaya Karya (Persero) Tbk.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Fnu Kuntjara
  • Employees888
  • HeadquartersTamansari Hive Office Lt. 3-5, Jakarta, Indonesia, 13340, Indonesia
  • Websitehttps://www.wika-beton.co.id

Leadership

  • Mr. Fnu KuntjaraPresident Director · b. 1970
  • Mr. Syailendra OganDirector of Finance, Human Capital, & Risk Management and Director · b. 1973
  • Mr. Rija JudaswaraDirector of Marketing and Development & Director · b. 1970
  • Mr. Verly WidiantoroDirector of Engineering & Production and Director · b. 1982
  • Mr. Hartanto KartiraharjoCorporate Finance Manager
  • Deden AlfaisalHead of Legal & GCG
  • Gatot HendratnoHead of General Affairs & CSR
  • Denny Setiawan AriwibowoHead of Internal Audit · b. 1977
  • Mr. Ignatius Harry SumartonoCorporate Secretary

Financials

Income Statement

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.64T2.03T2.64T3.28T2.65T3.48T5.36T6.93T7.08T4.80T4.31T6.00T4.20T4.90T3.59T
Growth (%)-+24.19%+30.19%+23.96%-19.06%+31.26%+54.01%+29.25%+2.20%-32.19%-10.21%+39.21%-29.99%+16.48%-26.76%
Cost of Revenue1.43T1.77T2.26T2.79T2.32T2.98T4.70T6.05T6.13T4.49T4.09T5.49T3.88T4.52T3.35T
Gross Profit206.31B265.45B387.98B487.09B328.58B504.43B666.64B882.42B950.72B309.52B225.42B517.16B322.92B373.69B234.00B
Gross Margin12.62%13.07%14.68%14.86%12.39%14.49%12.43%12.73%13.42%6.44%5.23%8.61%7.68%7.63%6.53%
Operating Expense29.99B34.17B51.77B78.19B90.15B96.17B129.51B149.88B155.31B125.13B112.73B117.29B131.58B160.28B148.70B
Operating Income176.32B231.28B336.20B408.90B238.43B408.26B537.13B732.55B795.41B184.40B112.69B399.86B191.34B213.41B85.31B
Operating Margin10.78%11.39%12.72%12.48%8.99%11.73%10.02%10.57%11.23%3.84%2.61%6.66%4.55%4.36%2.38%
EBITDA178.09B232.28B398.89B460.82B262.50B970.19B1.26T949.10B1.05T434.83B279.08B605.58B337.77B264.15B225.57B
EBITDA Margin10.89%11.44%15.09%14.06%9.90%27.87%23.55%13.69%14.77%9.05%6.47%10.09%8.04%5.40%6.29%
Net Income144.42B178.92B242.87B328.51B173.88B272.43B337.12B486.35B512.35B128.05B82.91B162.92B34.13B65.00B40.02B
Net Income Margin8.83%8.81%9.19%10.02%6.55%7.82%6.29%7.02%7.23%2.67%1.92%2.71%0.81%1.33%1.12%
R&D1.94B1.45B1.98B4.75B3.05B4.57B5.21B6.27B8.22B4.00B3.94B4.10B3.43B4.70B3.43B
R&D as % of Total Revenue0.12%0.07%0.07%0.14%0.12%0.13%0.10%0.09%0.12%0.08%0.09%0.07%0.08%0.10%0.10%
Interest Expense1.77B993.77M3.62B49.63B65.77B58.49B95.30B97.73B148.75B116.32B89.64B87.74B62.96B36.78B19.70B
Interest Expense % of Total Revenue0.11%0.05%0.14%1.51%2.48%1.68%1.78%1.41%2.10%2.42%2.08%1.46%1.50%0.75%0.55%

Balance Sheet

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.84T2.40T2.92T3.80T4.46T4.66T7.07T8.88T10.34T8.51T8.93T9.45T7.63T7.19T6.29T
Total Liabilities1.41T1.80T2.19T1.58T2.19T2.17T4.32T5.74T6.83T5.12T5.48T5.81T4.01T3.51T2.60T
Total Equity429.69B558.07B680.07B2.17T2.21T2.42T2.68T3.06T3.44T3.32T3.38T3.53T3.53T3.59T3.63T
Cash225.72B340.32B413.03B1.04T823.63B342.21B637.76B865.02B1.60T1.54T1.74T1.54T407.21B597.55B411.73B
Total Debt15.86B19.49B542.31B587.93B532.67B669.74B645.15B1.88T2.90T2.80T1.45T1.44T384.10B472.82B212.69B
Net Debt-209.86B-320.83B129.28B-450.54B-290.96B327.53B7.39B1.02T1.30T1.25T-295.97B-106.41B-23.12B-124.73B-199.04B

Cash Flow

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow135.16B293.85B178.50B192.01B458.42B-79.25B556.14B733.38B1.13T803.26B44.40B162.92B32.50B262.02B93.49B
Investing Cash Flow-162.24B-174.25B-454.31B-790.21B-472.12B-482.39B-531.58B-439.85B-379.29B-281.52B-183.79B-145.87B-81.71B-107.31B-12.88B
Financing Cash Flow-34.14B-5.00B403.25B1.19T-201.14B80.22B270.98B-66.85B-9.38B-581.41B336.06B-108.36B-1.08T35.12B-267.26B
Capital Expenditure162.24B174.25B454.31B643.62B442.99B482.39B500.58B439.85B391.44B316.81B202.88B155.84B89.45B108.84B14.35B
Free Cash Flow-27.08B119.60B-275.80B-451.61B15.42B-561.64B55.56B293.53B734.61B486.46B-158.48B7.08B-56.95B153.18B79.13B
Dividends Paid28.87B39.63B49.10B16.62B61.81B32.74B51.25B101.14B145.92B128.08B25.62B16.56B32.68B6.89B6.54B
FCF to OCF-20.03%40.70%-154.51%-235.20%3.36%708.71%9.99%40.02%65.24%60.56%-356.93%4.35%-175.21%58.46%84.65%
Dividend Paid to FCF-106.63%33.14%-17.80%-3.68%400.80%-5.83%92.24%34.46%19.86%26.33%-16.17%233.89%-57.39%4.49%8.26%

Earnings

Report DateJul 22, 2014Oct 29, 2014Mar 9, 2015May 1, 2015Jul 29, 2015Sep 30, 2015Mar 2, 2016Apr 27, 2016Aug 18, 2016Oct 27, 2016Feb 17, 2017Apr 28, 2017Sep 7, 2017Oct 30, 2017Feb 23, 2018May 25, 2018Jul 25, 2018Oct 29, 2018Feb 26, 2019Apr 26, 2019Jul 29, 2019Oct 29, 2019Mar 3, 2020Jun 4, 2020Aug 18, 2020Oct 27, 2020Mar 10, 2021May 28, 2021Aug 30, 2021Nov 2, 2021Jan 3, 2022Aug 29, 2022Nov 10, 2022Mar 9, 2023May 5, 2023Aug 21, 2023
EPS Estimate------------------------------------
EPS Actual11.046.1112.611.954.384.1010.335.767.096.6012.956.1210.3110.0213.996.6112.3414.3024.778.4911.5016.3823.998.34-4.132.108.392.661.701.841.844.903.278.460.710.85
Surprise------------------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap636.23B
Enterprise Value485.32B
Trailing P/E15.30
Forward P/E5.83
Price / Sales0.18
Price / Book0.18
EPS4.77
Book Value416.42
Revenue (TTM)3.50T
Gross Profit (TTM)264.47B
EBITDA250.85B
Profit Margin1.16%
Operating Margin1.81%
Return on Equity0.13%
Return on Assets1.15%
Shares Outstanding8.72B
Shares Float3.01B
Beta0.32
Dividend Yield0.66%
Dividend Rate0.46
Payout Ratio9.94%

Dividends

20261×
0.46May 26, 2026
20251×
0.75Jun 13, 2025
20241×
0.79May 30, 2024
20231×
3.75May 19, 2023
20221×
1.90Apr 27, 2022
20211×
2.94Jun 9, 2021
20201×
15.36Apr 6, 2020
20191×
17.50Apr 8, 2019
20181×
12.13Mar 27, 2018
20171×
9.80Mar 21, 2017
20161×
6.26Apr 7, 2016
20151×
11.82Apr 10, 2015