African Media Entertainment

African Media Entertainment

AME · JSE · Communication Services / Broadcasting

5,500.00ZAC+471.00 (+9.37%)

Price History

Full chart

Market Stats

Previous Close5,029.00
Open5,501.00
Day Range5,500.00 – 5,501.00
52-Week Range3,438.47 – 7,070.00
Volume1.89K
Market Cap347.18M
P/E (TTM)6.94
Forward P/E7.61
EPS7.26
Dividend Yield9.92%
Beta0.44
50-Day Avg4,718.94
200-Day Avg4,448.82

About

African Media Entertainment Limited, together with its subsidiaries, engages in radio broadcasting, media integration, and publications activities in South Africa. It operates through Radio Broadcasting, Media Services, and Corporate segments. The company's radio portfolio includes Algoa FM, which broadcasts from the Garden Route to the Wild Coast; and OFM that connects radio listeners across the central and northern regions of South Africa. It also operates portfolio of digital, media publishing, and marketing services comprising MediaHeads 360, a level 1 BEE media specialist that develops and implements integrated, strategic, and creative marketing campaigns across multiple media platforms; and Moneyweb, which offers online sources of business, financial, and investment news and information. In addition, the company provides United Stations, a radio and digital media sales house; Mahareng that publishes local print products and offers custom design and print solutions; and Digital Platforms, which includes website design and development, social media marketing, search engine optimization, website hosting, and e-commerce and mobile application development, as well as various media and marketing solutions to businesses. African Media Entertainment Limited was incorporated in 1926 and is based in Johannesburg, South Africa.

Company Details

  • SectorCommunication Services
  • IndustryBroadcasting
  • CEOMr. David M. Tiltmann
  • Employees229
  • HeadquartersAME Office Park, Johannesburg, South Africa, 2198, South Africa
  • Websitehttps://www.ame.co.za

Leadership

  • Mr. David M. TiltmannGroup CEO & Executive Director · b. 1965
  • Ms. Angela Jane Isbister C.A.Financial Director & Executive Director · b. 1981
  • Mr. Rivak R. BunceManaging Director of United Stations · b. 1962
  • Mr. Alfie J.E. JayManaging Director of Algoa FM · b. 1968
  • Mr. Nick EfstathiouManaging Director of Central Media Group · b. 1977
  • Ms. Zodwa VundlaManaging Director of MediaHeads 360
  • Ms. Chrisna Roberts BCompt (Hons), CA(SA), R.A.Company Secretary · b. 1975

Financials

Income Statement

Currency: ZAR2004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue78.16M92.23M85.92M115.02M136.06M216.39M158.37M177.37M206.07M216.69M242.52M254.63M238.30M238.59M262.53M273.61M262.75M200.10M250.76M268.67M290.15M314.93M359.75M
Growth (%)-+17.99%-6.84%+33.87%+18.29%+59.04%-26.81%+11.99%+16.19%+5.15%+11.92%+4.99%-6.41%+0.12%+10.03%+4.22%-3.97%-23.84%+25.32%+7.14%+7.99%+8.54%+14.23%
Cost of Revenue24.97M30.74M20.62M21.59M25.63M66.55M46.64M54.66M54.07M56.06M62.27M61.05M57.10M59.68M78.99M57.40M71.05M54.12M69.70M68.40M83.45M94.69M117.31M
Gross Profit53.20M61.49M65.30M93.42M110.43M149.84M111.73M122.70M152.01M160.62M180.25M193.58M181.20M178.91M183.55M216.21M191.70M145.99M181.06M200.27M206.70M220.23M242.44M
Gross Margin68.06%66.67%76.00%81.23%81.16%69.24%70.55%69.18%73.76%74.13%74.32%76.03%76.04%74.99%69.91%79.02%72.96%72.96%72.20%74.54%71.24%69.93%67.39%
Operating Expense46.58M45.86M42.48M64.94M70.81M100.54M75.63M86.12M102.02M107.25M119.68M123.43M116.77M114.80M124.08M155.24M145.30M129.46M141.25M154.02M149.78M157.77M175.50M
Operating Income6.61M15.63M22.82M28.49M39.61M49.29M36.10M36.59M49.99M53.37M60.56M70.16M64.43M64.12M59.47M60.97M46.40M16.53M39.81M46.25M56.92M62.47M66.94M
Operating Margin8.46%16.95%26.56%24.77%29.11%22.78%22.80%20.63%24.26%24.63%24.97%27.55%27.04%26.87%22.65%22.28%17.66%8.26%15.88%17.21%19.62%19.84%18.61%
EBITDA13.54M20.79M24.66M33.01M44.96M60.21M41.10M44.51M58.14M62.45M64.00M74.11M72.53M70.54M66.09M76.48M53.97M29.35M47.12M53.64M86.11M88.68M73.44M
EBITDA Margin17.32%22.54%28.70%28.70%33.05%27.83%25.95%25.09%28.21%28.82%26.39%29.10%30.44%29.56%25.18%27.95%20.54%14.67%18.79%19.97%29.68%28.16%20.41%
Net Income-116.00K8.26M16.13M21.23M28.89M40.65M24.11M28.29M36.40M37.89M42.86M49.63M48.05M48.64M43.72M22.45M34.17M2.68M29.33M36.60M55.45M55.90M50.33M
Net Income Margin-0.15%8.96%18.78%18.45%21.23%18.79%15.22%15.95%17.66%17.49%17.67%19.49%20.16%20.39%16.65%8.21%13.00%1.34%11.70%13.62%19.11%17.75%13.99%
Interest Expense3.49M1.97M814.00K402.00K455.00K517.00K203.00K149.00K73.00K73.00K53.00K6.00K4.00K6.00K81.00K70.00K2.00K2.38M4.22M02.58M5.19M1.54M
Interest Expense % of Total Revenue4.47%2.13%0.95%0.35%0.33%0.24%0.13%0.08%0.04%0.03%0.02%0.00%0.00%0.00%0.03%0.03%0.00%1.19%1.68%0.00%0.89%1.65%0.43%

Balance Sheet

Currency: ZAR2004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets57.53M53.34M61.03M87.66M125.44M138.61M140.75M171.71M205.35M241.87M263.41M311.15M299.79M306.28M348.55M316.21M309.20M302.73M330.76M338.31M446.17M469.31M482.24M
Total Liabilities41.03M28.82M17.69M26.77M56.74M52.06M52.78M57.73M71.26M80.86M87.57M109.65M81.17M75.41M86.67M70.01M52.24M47.23M66.27M77.42M137.21M131.05M109.94M
Total Equity15.71M21.66M38.66M56.68M63.97M81.86M86.31M112.76M126.94M156.58M173.83M200.76M216.56M226.64M245.28M246.86M241.87M240.22M250.55M245.93M295.01M332.66M366.69M
Cash-3.61M2.87M23.85M44.17M53.62M46.15M46.58M57.11M78.78M106.28M105.51M114.05M119.17M94.55M80.38M47.67M72.28M91.83M81.97M83.33M84.22M86.45M
Total Debt12.73M11.69M529.00K1.28M1.08M1.53M1.29M941.00K690.00K177.00K105.00K--------12.00K55.25M1.45M925.00K
Net Debt12.73M8.08M-2.34M-22.57M-43.09M-52.08M-44.85M-45.64M-56.42M-78.61M-106.17M-105.51M-114.05M-119.17M-94.55M-80.38M-47.67M-72.28M-91.83M-81.97M-28.09M-82.77M-85.53M

Cash Flow

Currency: ZAR2004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow2.57M3.29M13.43M25.42M29.44M46.58M28.32M22.21M41.27M44.58M62.55M55.32M60.46M51.05M30.85M33.92M25.17M27.73M44.70M43.53M64.97M53.09M73.80M
Investing Cash Flow19.97M1.50M-2.90M-275.00K-4.82M-13.97M-12.84M-19.27M-30.74M-8.36M-2.20M-25.50M-15.64M-2.30M-8.12M-16.35M-41.66M-920.00K-2.63M-2.07M-76.89M8.52M-2.22M
Financing Cash Flow-16.34M4.29M-6.66M-3.97M-4.30M-5.90M-5.70M-2.50M--14.55M-32.85M-30.59M-36.28M-43.64M-47.35M-31.73M-16.21M-2.20M-22.52M-51.32M13.28M-60.72M-69.34M
Capital Expenditure1.15M1.82M1.58M2.79M3.40M11.64M6.90M8.57M7.72M9.83M4.44M28.98M19.62M6.43M3.71M21.77M42.46M3.02M3.58M6.31M5.39M6.30M5.73M
Free Cash Flow1.43M1.46M11.84M22.63M26.04M34.94M21.43M13.64M33.55M34.75M58.10M26.35M40.84M44.63M27.14M12.15M-17.30M24.70M41.12M37.22M59.58M46.78M68.06M
Dividends Paid---3.61M4.30M5.90M---8.12M24.67M24.30M28.24M27.22M28.00M22.78M11.86M14.18M14.18M23.18M24.36M32.63M30.98M
FCF to OCF55.43%44.52%88.20%89.01%88.46%75.01%75.64%61.40%81.29%77.94%92.90%47.62%67.55%87.41%87.97%35.82%-68.72%89.10%91.98%85.51%91.70%88.13%92.23%
Dividend Paid to FCF---15.96%16.52%16.89%---23.38%42.45%92.21%69.15%60.99%103.20%187.52%-68.57%57.39%34.48%62.27%40.89%69.75%45.52%

Key Statistics & Ratios

Market Cap347.18M
Enterprise Value279.77M
Trailing P/E6.94
Forward P/E7.61
PEG Ratio42.28
Price / Sales0.97
Price / Book1.00
EPS7.26
Book Value52.92
Revenue (TTM)359.75M
Gross Profit (TTM)248.94M
EBITDA74.39M
Profit Margin13.99%
Operating Margin23.36%
Return on Equity15.39%
Return on Assets9.00%
Shares Outstanding6.89M
Shares Float2.37M
Beta0.44
Dividend Yield9.92%
Dividend Rate5.00
Payout Ratio61.97%

Dividends

20262×
380.00Jul 8, 2026120.00Jan 14, 2026
20251×
330.00Jul 9, 2025
20242×
120.00Dec 18, 2024350.00Jul 10, 2024
20232×
100.00Dec 12, 2023250.00Jul 5, 2023
20222×
100.00Dec 13, 2022200.00Jul 6, 2022
20212×
80.00Dec 14, 2021100.00Jul 7, 2021
20192×
150.00Jul 10, 201980.00Jan 9, 2019
20182×
200.00Jul 11, 2018100.00Jan 24, 2018
20172×
250.00Jul 5, 2017100.00Jan 11, 2017
20162×
250.00Jun 27, 2016100.00Jan 11, 2016
20152×
250.00Jul 6, 2015100.00Jan 5, 2015
20141×
200.00Jul 21, 2014
20132×
100.00Dec 9, 2013200.00Jul 22, 2013

Stock Splits

  • Jun 21, 20041:100