YOLFTbeta
Brait SE

Brait SE

BAT · JSE · Financial Services / Asset Management

178.00ZAC-7.00 (-3.78%)

Price History

Full chart

Market Stats

Previous Close185.00
Open187.00
Day Range176.00 – 187.00
52-Week Range176.00 – 245.00
Volume1.53M
Market Cap7.73B
P/E (TTM)5.88
Forward P/E18.59
EPS0.34
Dividend Yield0.00%
Beta-0.14
50-Day Avg203.28
200-Day Avg215.64

About

Brait PLC, together with its subsidiaries, engages in the investment business in Mauritius and internationally. It invests in privately owned businesses. The company was founded in 2011 and is based in Moka, Mauritius.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Peter Robert-Nainby Hayward-Butt B.Sc., M.Sc.
  • Employees0
  • HeadquartersLes Fascines Block B, Moka, Mauritius, South Africa
  • Websitehttps://www.brait.com

Leadership

  • Mr. Peter Robert-Nainby Hayward-Butt B.Sc., M.Sc.Chief Executive Officer · b. 1973
  • Mr. Sabelo ToyiChief Financial Officer
  • Ms. Anjelica Camilleri de MarcoCompany Secretary

Financials

Income Statement

Currency: ZAR2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue277.46M89.98M254.48M281.16M273.43M533.78M272.60M345.70M216.00M234.70M2.83B3.14B2.74B23.37B22.59B-15.59B-10.04B-10.44B-15.28B1.14B1.08B-458.00M306.00M1.03B2.17B
Growth (%)--67.57%+182.83%+10.49%-2.75%+95.22%-48.93%+26.82%-37.52%+8.66%+1103.66%+11.22%-12.89%+753.89%-3.36%-169.02%+35.56%-3.92%-46.34%+107.44%-4.49%-142.21%+166.81%+236.93%+109.99%
Cost of Revenue--------228.10M265.00M-94.69M145.02M0389.00M350.00M226.00M18.00M276.08M532.00M488.00M114.00M65.00M415.00M50.00M
Gross Profit277.46M89.98M254.48M281.16M273.43M533.78M272.60M345.70M-12.10M-30.30M2.83B3.05B2.59B23.37B22.20B-15.94B-10.27B-10.44B-15.55B160.00M960.00M-572.00M206.00M616.00M2.12B
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%-5.60%-12.91%100.00%96.99%94.70%100.00%98.28%102.25%102.25%100.00%101.81%14.08%88.48%124.89%67.32%59.75%97.69%
Operating Expense364.67M167.32M165.88M-21.87M-51.61M43.57M-29.50M108.40M-279.40M-290.10M179.00M-24.69M-63.02M-18.00M-596.00M-662.00M-1.02B-37.00M3.00B-1.24B66.00M76.00M46.00M463.00M78.00M
Operating Income-87.20M-77.35M88.60M303.03M325.04M490.21M302.10M237.30M267.30M259.80M2.65B3.07B2.65B23.39B22.79B-15.28B-9.25B-10.40B-18.56B1.40B894.00M-648.00M160.00M153.00M2.04B
Operating Margin-31.43%-85.96%34.81%107.78%118.88%91.84%110.82%68.64%123.75%110.69%93.66%97.77%97.00%100.08%100.92%98.00%92.13%99.65%121.47%123.50%82.40%141.48%52.29%14.84%94.09%
EBITDA-86.07M-63.14M39.59M201.81M294.32M358.03M408.40M261.00M251.00M-1.50M-3.00M263.00M2.93B23.34B22.18B-15.28B-9.25B-242.75M3.10B1.39B894.00M145.00M160.00M153.00M2.04B
EBITDA Margin-31.02%-70.18%15.56%71.78%107.64%67.07%149.82%75.50%116.20%-0.64%-0.11%8.37%107.12%99.87%98.21%98.00%92.13%2.33%-20.30%122.71%82.40%-31.66%52.29%14.84%94.09%
Net Income-86.07M-134.18M24.51M211.81M288.79M349.32M393.00M166.60M185.60M174.80M2.61B3.01B2.61B23.33B22.16B-15.85B-10.15B-11.27B-15.96B446.00M624.00M-928.00M-171.00M153.00M1.32B
Net Income Margin-31.02%-149.12%9.63%75.33%105.62%65.44%144.17%48.19%85.93%74.48%92.28%95.86%95.43%99.84%98.10%101.71%101.01%107.92%104.48%39.26%57.51%202.62%-55.88%14.84%61.11%
Interest Expense12.46M10.26M3.14M15.62M14.75M3.50M4.90M4.90M52.10M49.40M51.00M59.00M57.00M48.00M612.00M549.00M710.00M838.00M859.00M532.00M488.00M568.00M392.00M415.00M714.00M
Interest Expense % of Total Revenue4.49%11.40%1.23%5.56%5.39%0.66%1.80%1.42%24.12%21.05%1.81%1.88%2.08%0.21%2.71%-3.52%-7.07%-8.03%-5.62%46.83%44.98%-124.02%128.10%40.25%32.98%

Balance Sheet

Currency: ZAR2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets2.72B1.33B801.13M1.14B1.84B2.32B2.38B2.41B2.21B2.15B11.79B15.14B18.42B41.42B77.64B47.70B39.43B32.60B22.34B16.72B13.80B12.54B12.21B14.79B15.45B
Total Liabilities1.54B472.77M243.17M422.37M870.06M1.05B864.70M886.00M827.50M662.90M1.47B214.00M212.00M86.00M7.76B8.12B12.30B12.89B11.44B6.28B2.74B3.21B3.60B2.97B2.80B
Total Equity1.18B858.72M557.96M710.40M931.50M1.22B1.52B1.52B1.38B1.49B10.32B14.93B18.21B41.33B69.87B39.58B27.13B19.71B10.91B10.43B11.05B9.32B8.61B11.82B12.64B
Cash314.83M296.76M94.25M111.22M515.52M571.54M417.70M430.10M281.20M64.50M523.00M503.00M339.00M13.69B4.35B3.28B2.91B834.00M3.89B213.00M2.00M1.00M2.00M2.00M2.00M
Total Debt---180.57M116.13M241.11M88.10M70.90M223.10M450.00M1.37B141.00M164.00M-7.72B8.63B12.07B12.87B10.83B6.17B2.67B3.13B3.50B2.87B2.71B
Net Debt-314.83M-296.76M-94.25M69.35M-399.39M-330.43M-329.60M-359.20M-58.10M385.50M847.00M-362.00M-175.00M-13.69B3.37B4.78B9.16B12.04B6.94B5.95B2.67B3.12B3.50B2.87B2.71B

Cash Flow

Currency: ZAR2002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow257.08M59.98M117.50M4.37M14.13M116.92M10.50M10.40M-34.70M-35.10M2.44B-282.00M-1.53B13.64B-1.02B-718.00M-252.00M-1.36B611.32M1.89B-393.00M-41.00M-46.00M-1.48B-38.00M
Investing Cash Flow-3.40M-1.58M66.60M-106.84M135.18M30.50M5.90M-114.90M-21.30M-166.60M-8.00B-8.00M-2.00M--14.76B-190.00M-1.73B4.42M-120.83M2.17M----1.44B-
Financing Cash Flow-46.43M-15.00M-341.19M119.96M257.45M-196.81M-218.70M-4.60M-2.60M5.87B200.00M1.32B-385.00M6.19B-239.00M1.16B-981.00M2.10B-5.48B204.00M40.00M65.00M1.48B41.00M
Capital Expenditure4.53M1.58M1.26M5.62M6.14M14.52M1.80M2.40M12.80M1.60M08.00M2.00M000000000000
Free Cash Flow252.55M58.41M116.24M-1.25M7.99M102.40M8.70M8.00M-47.50M-36.70M2.44B-290.00M-1.53B13.64B-1.02B-718.00M-252.00M-1.36B611.32M1.89B-393.00M-41.00M-46.00M-1.48B-38.00M
Dividends Paid--223.69M-121.66M169.94M175.20M400.00K-8.90M1.15B36.00M167.00M199.00M276.00M629.00M290.00M185.00M0000000
FCF to OCF98.24%97.37%98.93%-28.57%56.52%87.58%82.86%76.92%136.89%104.56%100.00%102.84%100.13%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Dividend Paid to FCF--192.43%-1523.08%165.96%2013.79%5.00%--24.25%47.03%-12.41%-10.91%1.46%-27.06%-87.60%-115.08%-13.61%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Key Statistics & Ratios

Market Cap7.73B
Enterprise Value10.44B
Trailing P/E5.88
Forward P/E18.59
Price / Sales4.30
Price / Book0.65
EPS0.34
Book Value3.27
Revenue (TTM)1.80B
Gross Profit (TTM)1.80B
Profit Margin73.66%
Operating Margin93.25%
Return on Equity10.82%
Return on Assets6.90%
Shares Outstanding3.86B
Shares Float2.32B
Beta-0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
56.07Aug 2, 2017
20161×
97.77Aug 10, 2016
20151×
55.33Aug 3, 2015
20141×
22.92Jul 28, 2014
20131×
19.11Jul 29, 2013
20121×
15.21Aug 3, 2012
20102×
51.85Nov 29, 201058.33Aug 2, 2010
20092×
59.48Nov 30, 200955.10Aug 3, 2009
20082×
60.06Dec 1, 200857.80Aug 4, 2008
20072×
41.96Nov 26, 200749.89Aug 3, 2007
20062×
38.24Nov 20, 200647.77Aug 4, 2006
20052×
35.85Nov 14, 200544.77Aug 5, 2005
20042×
14.39Nov 15, 200413.49Aug 6, 2004
20032×
76.01Dec 8, 200375.78Jul 7, 2003
20022×
16.88Nov 25, 200223.64Aug 19, 2002

Stock Splits

  • Jan 29, 20203989:2862
  • May 13, 2011358:337