eMedia Holdings Limited

EMN · JSE · Communication Services / Entertainment

170.00ZAC-10.00 (-5.56%)

Price History

Full chart

Market Stats

Previous Close180.00

Open170.00

Day Range170.00 – 170.00

52-Week Range161.00 – 244.00

Volume19.49K

Market Cap1.12B

P/E (TTM)3.86

Forward P/E0.00

EPS0.44

Dividend Yield17.65%

Beta0.19

50-Day Avg168.52

200-Day Avg198.48

About

eMedia Holdings Limited, an investment holding company, operates in media sector in South Africa. It operates e.tv, a free-to-air commercial television station; eSat.tv operates eNCA, a 24-hour news channel; Platco Digital operates Openview, a free-to-air satellite television platform; eVOD, a video and demand platform allowing to watch shows and movies on device. The company was formerly known as Seardel Investment Corporation Limited and changed its name to eMedia Holdings Limited in November 2015. eMedia Holdings Limited was incorporated in 1968 and is based in Johannesburg, South Africa. eMedia Holdings Limited is a subsidiary of TIH Prefco Proprietary Limited.

Company Details

SectorCommunication Services
IndustryEntertainment
CEOMr. Mahomed Khalik I. Sherrif B.A., M.B.A.
Employees0
HeadquartersHyde Park, Johannesburg, South Africa, 2196, South Africa
Websitehttps://www.emediaholdings.co.za

Leadership

Mr. Mahomed Khalik I. Sherrif B.A., M.B.A.CEO & Director · b. 1961
Mr. Antonio Sergio Lee B.Com., C.A.Financial Director & Executive Director · b. 1973

Financials

Income Statement

Currency: ZAR	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Total Revenue	1.22B	2.39B	2.42B	2.58B	2.20B	2.39B	2.51B	2.44B	3.21B	3.14B	3.08B	3.17B	3.01B
Growth (%)	-	+95.35%	+1.08%	+6.89%	-14.96%	+8.92%	+4.76%	-2.48%	+31.18%	-1.99%	-2.07%	+3.16%	-5.12%
Cost of Revenue	480.47M	983.17M	1.08B	1.18B	1.21B	1.21B	1.29B	1.49B	1.75B	1.63B	1.58B	1.72B	1.66B
Gross Profit	743.13M	1.41B	1.33B	1.41B	983.19M	1.18B	1.21B	949.80M	1.46B	1.51B	1.49B	1.45B	1.35B
Gross Margin	60.73%	58.87%	55.16%	54.43%	44.77%	49.40%	48.34%	38.86%	45.48%	48.14%	48.49%	45.66%	44.85%
Operating Expense	495.28M	997.18M	1.06B	1.13B	924.76M	1.01B	936.57M	770.91M	919.63M	981.63M	1.00B	1.05B	998.45M
Operating Income	247.86M	409.93M	269.91M	271.45M	58.43M	169.38M	274.87M	178.89M	538.32M	531.12M	490.87M	396.77M	352.43M
Operating Margin	20.26%	17.15%	11.17%	10.51%	2.66%	7.08%	10.97%	7.32%	16.79%	16.90%	15.95%	12.50%	11.70%
EBITDA	-	-	-	-	-774.34M	996.13M	-842.81M	1.11B	1.54B	1.61B	663.31M	1.53B	1.44B
EBITDA Margin	-	-	-	-	-35.26%	41.64%	-33.63%	45.26%	48.08%	51.34%	21.56%	48.20%	47.86%
Net Income	-11.16M	124.81M	-63.59M	104.76M	-1.58B	48.15M	-1.89B	72.26M	283.32M	253.35M	224.60M	203.64M	247.42M
Net Income Margin	-0.91%	5.22%	-2.63%	4.06%	-71.88%	2.01%	-75.31%	2.96%	8.84%	8.06%	7.30%	6.42%	8.21%
Interest Expense	0	0	0	0	0	31.38M	24.03M	20.27M	28.49M	45.61M	67.11M	53.15M	36.24M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	1.31%	0.96%	0.83%	0.89%	1.45%	2.18%	1.67%	1.20%

Balance Sheet

Currency: ZAR	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Total Assets	10.89B	9.04B	9.04B	9.21B	7.36B	7.15B	5.40B	5.46B	5.61B	5.63B	6.12B	6.17B	6.20B
Total Liabilities	7.05B	1.91B	1.95B	2.02B	1.80B	1.54B	1.70B	1.72B	1.62B	1.54B	1.95B	1.89B	1.80B
Total Equity	2.61B	6.07B	6.10B	6.16B	4.56B	4.60B	2.62B	2.64B	2.75B	2.72B	2.86B	2.93B	4.40B
Cash	160.81M	112.98M	120.85M	186.20M	86.29M	83.33M	191.55M	63.10M	199.14M	143.35M	172.31M	210.63M	165.83M
Net Debt	-	-	-	-	324.19M	401.38M	390.21M	501.62M	221.67M	400.22M	399.71M	346.21M	409.54M

Cash Flow

Currency: ZAR	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2024-03-31	2025-03-31	2026-03-31
Operating Cash Flow	217.44M	-418.64M	329.59M	269.10M	20.97M	205.15M	294.71M	204.92M	529.96M	298.65M	147.08M	311.43M	274.88M
Investing Cash Flow	-191.61M	-125.65M	-262.09M	-50.86M	-42.55M	-109.60M	-184.69M	-244.89M	-89.71M	-202.99M	-	-	-
Financing Cash Flow	99.65M	1.05B	-44.66M	-180.47M	-51.40M	-167.18M	40.26M	-92.99M	-299.51M	-151.46M	-	-	-
Capital Expenditure	165.17M	325.01M	308.60M	78.10M	56.96M	99.56M	184.72M	241.59M	84.50M	94.05M	157.33M	242.61M	226.17M
Free Cash Flow	-	-	-	-	-58.37M	99.57M	27.08M	-87.26M	285.00M	-242.88M	-10.26M	68.82M	48.71M
Dividends Paid	-	-	-	80.24M	80.24M	80.24M	80.24M	49.04M	160.47M	284.52M	-	-	-
FCF to OCF	-	-	-	-	-278.41%	48.54%	9.19%	-42.58%	53.78%	-81.33%	-6.97%	22.10%	17.72%
Dividend Paid to FCF	-	-	-	-	-137.46%	80.58%	296.33%	-56.20%	56.30%	-117.14%	-	-	-

Key Statistics & Ratios

Market Cap1.12B

Enterprise Value1.57B

Trailing P/E3.86

Forward P/E0.00

Price / Sales0.37

Price / Book0.25

EPS0.44

Book Value6.68

Revenue (TTM)3.01B

Gross Profit (TTM)1.32B

EBITDA502.14M

Profit Margin8.22%

Operating Margin11.70%

Return on Equity6.91%

Return on Assets4.09%

Shares Outstanding594.42M

Shares Float123.02M

Beta0.19

Dividend Yield17.65%

Dividend Rate0.30

Payout Ratio66.01%

Dividends

20231×

20.00Jun 13, 2023

20222×

21.00Dec 13, 202225.00Jun 14, 2022

20212×

22.00Dec 14, 202114.00Jun 15, 2021

20201×

11.00Jun 17, 2020

20192×

10.00Dec 11, 20198.00Jun 12, 2019

20071×

74.61Nov 12, 2007

20061×

167.87Nov 13, 2006

20051×

68.39Nov 14, 2005

20041×

87.04Nov 15, 2004

20031×

87.04Nov 10, 2003

20021×

93.26Nov 11, 2002

20012×

4.10Nov 5, 20014.10Oct 29, 2001

20001×

37.30Nov 6, 2000

19991×

15.54Nov 8, 1999

19982×

41.97Nov 9, 199826.42Mar 30, 1998

19972×

32.64Nov 10, 199724.87Mar 24, 1997

19961×

35.75Nov 11, 1996

Stock Splits

Nov 30, 20151:10
Mar 31, 2014201:172