Famous Brands Ltd

Famous Brands Ltd

FBR · JSE · Consumer Defensive / Food Distribution

5,040.00ZAC-7.00 (-0.14%)

Price History

Full chart

Market Stats

Previous Close5,047.00
Open5,097.00
Day Range4,998.00 – 5,097.00
52-Week Range4,711.00 – 6,450.00
Volume48.58K
Market Cap5.19B
P/E (TTM)8.72
Forward P/E18.02
EPS6.00
Dividend Yield8.43%
Beta0.25
50-Day Avg5,201.94
200-Day Avg5,365.17

About

Famous Brands Limited, through its subsidiaries, operates as a quick service and casual dining restaurant franchisor in the United Kingdom, South Africa, South African Development Community, the Middle East, and Rest of Africa. It operates through Brands and Supply Chain segments. The company operates franchised and company-owned restaurants under the Leading and Signature brands. It is also involved in the manufacture of meat, serviette, sauces and spices, ice cream, potato products, coffee grounds and beans, cheese, juices; and operation of retail outlets. In addition, it provides manufacturing and logistics services; and retail products, such as dressings and spice condiments, frozen meat products, frozen chips, and other value-added products. The company was formerly known as Steers Holdings Limited and changed its name to Famous Brands Limited in 2004. Famous Brands Limited was incorporated in 1969 and is headquartered in Midrand, South Africa.

Company Details

  • SectorConsumer Defensive
  • IndustryFood Distribution
  • CEOMr. Darren Paul Hele B.Com, M.D.
  • Employees0
  • HeadquartersHalfway House, Midrand, South Africa, 1685, South Africa
  • Websitehttps://famousbrands.co.za

Leadership

  • Mr. Darren Paul Hele B.Com, M.D.CEO & Executive Director · b. 1972
  • Ms. Nelisiwe Shiluvana A.C.M.A., C.A., CGMAGroup Financial Director & Director · b. 1981
  • Ms. Celeste D. AppollisCompany Secretary & Head of Legal · b. 1972
  • Mr. Jabulani Mahange BA, BED, MBL, PDMGroup Human Resources Executive · b. 1961
  • Mr. Derrian NadauldChief Operating Officer - Leading Brands · b. 1973
  • Mr. Adolf Fourie B.Com.Managing Director of GBK Restaurants · b. 1973
  • K MosuoeHead of Internal Audit

Financials

Income Statement

Currency: ZAR2002-02-282003-02-282004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Revenue242.89M291.06M362.99M464.73M669.18M872.15M1.19B1.55B1.67B1.88B2.16B2.52B2.83B3.28B4.31B5.72B7.02B7.18B7.78B4.68B6.48B7.44B8.02B8.28B8.74B
Growth (%)-+19.83%+24.71%+28.03%+43.99%+30.33%+36.48%+30.16%+8.07%+12.17%+14.78%+16.73%+12.31%+16.18%+31.22%+32.77%+22.77%+2.23%+8.37%-39.80%+38.27%+14.94%+7.79%+3.23%+5.57%
Cost of Revenue--208.75M227.97M-475.58M648.36M918.23M961.36M1.06B1.23B1.46B1.60B1.83B2.47B2.95B3.25B3.59B3.67B2.68B3.56B4.27B4.64B4.74B5.06B
Gross Profit242.89M291.06M154.24M236.76M669.18M396.57M541.95M631.02M712.97M813.15M922.97M1.05B1.23B1.45B1.84B2.77B3.77B3.59B4.11B2.01B2.91B3.18B3.38B3.55B3.68B
Gross Margin100.00%100.00%42.49%50.95%100.00%45.47%45.53%40.73%42.58%43.30%42.82%41.83%43.43%44.19%42.67%48.45%53.66%49.96%52.80%42.83%44.97%42.67%42.17%42.80%42.10%
Operating Expense224.00M314.90M113.42M155.08M559.79M258.76M332.37M369.10M412.31M454.70M510.31M586.72M661.88M778.80M1.05B1.83B2.88B2.74B3.20B1.71B2.28B2.32B2.57B2.63B2.75B
Operating Income18.88M-23.84M40.82M81.68M109.39M137.81M209.58M261.92M300.67M358.45M412.66M465.84M565.52M672.02M792.11M938.05M890.26M849.67M912.05M294.72M629.56M860.93M811.93M914.00M933.99M
Operating Margin7.77%-8.19%11.25%17.58%16.35%15.80%17.61%16.91%17.96%19.09%19.14%18.51%20.01%20.47%18.39%16.40%12.68%11.83%11.72%6.29%9.72%11.57%10.12%11.04%10.68%
EBITDA242.25M290.95M40.82M81.68M109.39M137.81M209.58M261.92M307.95M358.45M412.66M499.40M603.94M713.91M853.48M980.07M773.82M207.74M1.24B416.67M834.67M1.08B1.05B1.16B1.13B
EBITDA Margin99.74%99.96%11.25%17.58%16.35%15.80%17.61%16.91%18.39%19.09%19.14%19.85%21.37%21.74%19.81%17.13%11.02%2.89%15.96%8.90%12.89%14.46%13.06%13.97%12.96%
Net Income10.69M16.17M23.98M43.47M70.88M87.11M131.08M147.90M191.64M231.00M266.81M328.81M401.64M465.76M527.70M413.75M21.62M-480.40M362.26M-1.24B317.66M524.11M457.57M547.61M601.21M
Net Income Margin4.40%5.56%6.60%9.35%10.59%9.99%11.01%9.55%11.45%12.30%12.38%13.07%14.21%14.19%12.25%7.23%0.31%-6.69%4.66%-26.45%4.90%7.04%5.70%6.61%6.88%
Interest Expense002.99M20.84M16.96M6.28M44.97M79.62M39.50M30.94M18.70M9.47M3.21M13.55M27.38M184.39M304.69M285.01M265.57M192.01M124.84M118.44M155.88M146.61M131.80M
Interest Expense % of Total Revenue0.00%0.00%0.82%4.48%2.53%0.72%3.78%5.14%2.36%1.65%0.87%0.38%0.11%0.41%0.64%3.22%4.34%3.97%3.41%4.10%1.93%1.59%1.94%1.77%1.51%

Balance Sheet

Currency: ZAR2002-02-282003-02-282004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Total Assets103.72M125.30M322.09M371.75M445.24M673.38M856.13M1.05B1.07B1.14B1.22B1.51B1.69B1.85B2.41B5.89B5.91B4.97B6.17B2.99B2.96B3.43B3.55B3.64B3.57B
Total Liabilities28.06M43.86M184.17M202.29M197.01M369.89M447.82M559.92M486.90M430.72M380.80M510.38M457.89M435.11M857.68M4.40B4.27B3.43B4.37B2.60B2.24B2.46B2.47B2.35B2.09B
Total Equity75.37M81.16M137.78M169.46M248.23M303.48M405.87M492.28M583.64M703.67M834.79M991.74M1.22B1.39B1.47B1.38B1.51B1.42B1.68B269.51M601.26M843.85M951.85M1.18B1.35B
Cash1.09M9.81M28.58M63.11M5.02M188.39M120.76M101.34M94.52M86.40M40.58M84.74M90.70M126.23M146.13M428.82M716.99M453.76M446.46M351.87M333.44M310.93M352.75M441.44M404.44M
Total Debt2.65M10.60M140.14M134.41M86.85M206.75M241.68M261.52M264.36M131.91M61.04M178.11M94.34M24.45M171.03M2.91B2.80B2.19B3.06B1.82B1.46B1.56B1.52B1.44B1.32B
Net Debt1.56M784.00K111.56M71.31M81.83M18.36M120.92M160.17M169.84M45.51M20.46M93.37M3.65M-101.78M24.89M2.48B2.08B1.73B2.61B1.46B1.13B1.25B1.17B996.69M917.05M

Cash Flow

Currency: ZAR2002-02-282003-02-282004-02-292005-02-282006-02-282007-02-282008-02-292009-02-282010-02-282011-02-282012-02-292013-02-282014-02-282015-02-282016-02-292017-02-282018-02-282019-02-282020-02-292021-02-282022-02-282023-02-282024-02-292025-02-282026-02-28
Operating Cash Flow7.39M15.13M3.47M51.55M61.67M115.22M124.10M97.35M132.20M130.28M97.17M118.63M152.47M184.47M76.17M268.75M623.91M567.13M691.94M337.40M532.75M322.20M343.71M456.89M784.57M
Investing Cash Flow-4.61M-15.44M-100.32M-15.77M-69.14M-28.78M-30.64M-200.48M-79.85M-87.22M-84.23M-162.35M-112.04M-96.39M-202.21M-2.26B-201.39M-89.19M-115.96M-71.22M-117.46M-354.98M-182.69M-167.34M-220.87M
Financing Cash Flow-3.85M9.04M81.22M-13.03M-7.09M8.65M-75.72M74.49M-44.24M-52.15M-59.98M82.18M-45.99M-45.79M-17.33M2.42B-107.66M-760.20M-553.89M-308.10M-432.89M-77.68M-419.56M-192.04M-640.78M
Capital Expenditure007.82M20.01M031.62M52.47M33.11M21.91M3.89M56.60M72.33M51.56M55.51M124.95M323.25M231.12M137.19M173.33M83.94M139.68M162.28M183.74M194.67M216.54M
Free Cash Flow7.39M15.13M-4.34M31.54M61.67M83.61M71.62M-33.11M-21.91M126.39M40.58M46.30M100.91M128.97M-48.78M-54.49M392.79M429.94M518.61M253.46M393.08M159.92M159.98M262.22M568.03M
Dividends Paid8.15M8.37M4.19M-19.78M------223.17M271.13M326.97M398.00M212.88M26.00K26.00K190.07M5.51M43.85M330.28M371.31M314.31M357.43M
FCF to OCF100.00%100.00%-125.12%61.19%100.00%72.56%57.72%-34.01%-16.57%97.01%41.75%39.03%66.18%69.91%-64.04%-20.28%62.96%75.81%74.95%75.12%73.78%49.63%46.54%57.39%72.40%
Dividend Paid to FCF110.27%55.35%-96.52%-32.08%------482.04%268.67%253.53%-815.93%-390.66%0.01%0.01%36.65%2.17%11.16%206.53%232.10%119.86%62.92%

Key Statistics & Ratios

Market Cap5.19B
Enterprise Value6.08B
Trailing P/E8.72
Forward P/E18.02
Price / Sales0.59
Price / Book3.81
EPS6.00
Book Value13.57
Revenue (TTM)8.74B
Gross Profit (TTM)3.68B
EBITDA1.05B
Profit Margin6.88%
Operating Margin12.11%
Return on Equity47.09%
Return on Assets16.25%
Shares Outstanding99.27M
Shares Float98.01M
Beta0.25
Dividend Yield8.43%
Dividend Rate4.41
Payout Ratio59.50%

Dividends

20231×
233.00Jul 5, 2023
20222×
130.00Dec 7, 2022200.00Jul 6, 2022
20192×
90.00Dec 4, 2019100.00Jul 3, 2019
20161×
215.00Jul 4, 2016
20152×
190.00Nov 30, 2015200.00Jul 6, 2015
20142×
155.00Dec 1, 2014170.00Jul 7, 2014
20132×
130.00Dec 2, 2013142.00Jul 8, 2013
20122×
108.00Dec 3, 2012120.00Jul 9, 2012
20112×
80.00Dec 9, 201185.00Jun 27, 2011
20102×
70.00Nov 22, 201064.00Jul 12, 2010
20092×
50.00Nov 16, 200940.00Jul 6, 2009
20082×
36.00Nov 17, 200833.00Jul 7, 2008
20072×
33.00Nov 19, 200730.00Jul 9, 2007