Granprade

Granprade

GPL · JSE · Consumer Cyclical / Restaurants

175.00ZAC+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close175.00
Open190.00
Day Range175.00 – 190.00
52-Week Range147.00 – 280.00
Volume91.00K
Market Cap684.88M
P/E (TTM)12.25
Forward P/E0.06
EPS0.12
Dividend Yield0.00%
Beta-0.15
50-Day Avg170.26
200-Day Avg190.54

About

Grand Parade Investments Limited is a private equity and venture capital firm specializing in incubation, PIPE's, industry consolidation, recapitalizations, buyouts, and growth capital investments. It considers investments in seed and startup, middle market, mature, turnaround, and emerging growth stages. The firm typically invests in leisure, tourism, and gaming sectors and also considers investments in property, retail, food, manufacturing, real estate and entertainment. It seeks to invest in Africa with a focus on South Africa and Western Cape. The firm primarily invests between R$10 million ($0.84 million) and R$1000 million ($84.98 million) in companies with enterprise value greater than R$300 million ($25.50 million). The firm prefers to take a board seat in its portfolio companies. It may enter into joint ventures and other similar alliances, whereby it forms partnerships with such entities, contributing not only capital, but also providing strategic managerial input. The firm prefers to take minority or majority stake in its portfolio companies. The firm seeks to take more than 20 per cent stake, however a smaller stake is also considered where there is the potential to increase such stake in the future. It seeks to make balance sheet investments. Grand Parade Investments Limited was founded in 1997 and is based in Cape Town, South Africa.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMr. Gregory Mark Bortz
  • Employees0
  • Headquarters33 Heerengracht Street, Cape Town, South Africa, 8001, South Africa
  • Websitehttps://www.grandparade.co.za

Leadership

  • Mr. Gregory Mark BortzGroup CEO & Executive Director · b. 1969
  • Mr. Gayasuddin Ahmed C.A.Group Chief Financial Director, Public Officer & Executive Director

Financials

Income Statement

Currency: ZAR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue60.04M71.64M90.41M34.03M27.25M6.33M326.44M435.67M489.35M134.98M502.01M772.34M963.00M1.10B1.41B1.31B1.01M10.73M1.36M1.44M292.00K
Growth (%)-+19.32%+26.20%-62.36%-19.94%-76.77%+5057.97%+33.46%+12.32%-72.42%+271.93%+53.85%+24.69%+14.40%+27.93%-6.89%-99.92%+960.18%-87.36%+5.97%-79.68%
Cost of Revenue4.49M5.89M9.19M16.14M14.93M26.96M184.34M231.25M276.62M85.11M257.90M385.23M508.72M569.86M739.08M709.00M934.43M1.13M-1.32M1.70M
Gross Profit55.55M65.75M81.22M17.90M12.31M-20.63M142.10M204.42M212.73M49.87M244.12M387.12M454.27M531.85M670.34M603.32M-152.00K10.73M1.36M1.44M-1.41M
Gross Margin92.52%91.78%89.83%52.58%45.20%-325.96%43.53%46.92%43.47%36.95%48.63%50.12%47.17%48.28%47.56%45.97%-15.02%100.00%100.00%100.00%-481.16%
Operating Expense00383.42K-739.01M00118.31M107.60M142.04M174.14M412.14M511.64M586.33M510.21M626.13M561.60M45.46M114.11M102.43M57.84M48.45M
Operating Income55.55M65.75M80.83M756.90M12.31M-20.63M23.79M96.82M70.69M-124.27M-168.02M-124.52M-132.06M21.64M44.21M41.72M-45.61M-103.38M-101.08M-56.41M-49.86M
Operating Margin92.52%91.78%89.41%2224.08%45.20%-325.96%7.29%22.22%14.45%-92.07%-33.47%-16.12%-13.71%1.96%3.14%3.18%-4506.82%-963.58%-7453.98%-3925.40%-17073.97%
EBITDA56.65M67.68M80.83M756.90M74.48M18.48M89.58M130.41M-37.28M-50.42M-120.70M255.13M30.92M10.99M185.15M-16.83M-41.52M-102.27M-101.03M79.47M-35.43M
EBITDA Margin94.35%94.48%89.41%2224.08%273.35%291.96%27.44%29.93%-7.62%-37.35%-24.04%33.03%3.21%1.00%13.14%-1.28%-4102.57%-953.17%-7450.44%5530.34%-12132.53%
Net Income46.66M55.67M73.08M738.58M171.72M104.71M-22.67M251.41M131.53M70.93M669.09M202.81M19.28M-50.06M-36.14M-123.53M-30.63M-11.58M-15.21M73.65M61.20M
Net Income Margin77.72%77.71%80.83%2170.25%630.25%1654.44%-6.94%57.71%26.88%52.55%133.28%26.26%2.00%-4.54%-2.56%-9.41%-3026.19%-107.90%-1121.76%5125.05%20959.25%
Interest Expense29.22K2.36K35.98K8.93M31.94M29.83M32.92M11.36M12.41M18.03M35.86M72.54M50.09M48.75M59.43M74.45M18.25M8.88M7.81M938.00K263.00K
Interest Expense % of Total Revenue0.05%0.00%0.04%26.25%117.22%471.41%10.08%2.61%2.54%13.35%7.14%9.39%5.20%4.42%4.22%5.67%1803.56%82.73%575.88%65.27%90.07%

Balance Sheet

Currency: ZAR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets202.95M273.05M309.16M1.79B1.96B2.28B2.19B1.87B2.00B2.18B3.32B3.22B2.63B2.78B2.68B2.65B2.62B1.32B1.16B1.14B1.14B
Total Liabilities2.70M4.23M11.46M219.48M316.66M506.10M438.10M250.85M347.21M501.92M1.01B855.32M519.82M817.45M832.09M965.30M942.06M177.94M84.37M34.71M30.25M
Total Equity194.90M262.81M297.70M1.57B1.64B1.77B1.76B1.62B1.66B1.68B2.33B2.40B2.14B2.00B1.88B1.72B1.71B1.14B1.08B1.10B1.11B
Cash19.54M89.28M69.71M81.83M55.75M81.19M69.25M405.15M403.22M145.48M242.31M65.59M22.91M136.29M133.99M117.23M127.23M186.91M81.73M158.71M122.14M
Total Debt4.48K----135.90M363.40M186.24M107.51M93.35M461.54M416.11M139.45M139.38M163.49M554.56M732.00M35.87M50.00M2.75M2.25M
Net Debt-19.54M-89.28M-69.71M-81.83M-55.75M54.71M294.15M-218.91M-295.71M-52.13M219.23M350.52M116.54M3.09M29.50M437.33M417.70M-151.04M-45.87M-155.96M-119.89M

Cash Flow

Currency: ZAR2005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow46.98M55.28M4.81M3.15M3.35M-30.78M12.01M24.42M77.52M14.45M-154.68M-208.18M-124.70M-58.93M27.38M51.82M75.54M60.94M-109.27M-24.06M14.00M
Investing Cash Flow-4.76M-354.69K-35.99M-346.39M-122.20M-160.57M75.78M857.43M-29.86M-120.81M-177.37M427.35M637.12M33.76M33.71M287.51M53.77M582.65M149.97M205.45M48.44M
Financing Cash Flow-32.79M14.82M11.61M355.37M92.77M216.79M-99.73M-545.96M-49.59M-119.68M397.19M-403.80M-572.65M138.42M-99.31M-390.85M-23.02M-583.92M-145.88M-104.42M-50.57M
Capital Expenditure040.66K00566.34K181.38K30.88M64.32M161.37M122.67M186.06M233.22M97.43M146.76M103.15M85.67M50.23M50.23M728.00K5.08M0
Free Cash Flow46.98M55.24M4.81M3.15M2.79M-30.96M-18.87M-39.90M-83.85M-108.22M-340.73M-441.40M-222.14M-205.70M-75.77M-33.85M25.30M60.94M-110.00M-29.14M14.00M
Dividends Paid5.39M8.09M--45.90M32.81M33.67M322.40M90.87M68.56M107.46M70.91M112.15M49.73M11.00K276.00K276.00K369.91M51.37M42.74M49.95M
FCF to OCF100.00%99.93%100.00%100.00%83.11%100.59%-157.15%-163.38%-108.17%-749.19%220.28%212.03%178.13%349.03%-276.77%-65.33%33.50%100.00%100.67%121.10%100.00%
Dividend Paid to FCF11.48%14.64%--1647.21%-106.00%-178.42%-808.03%-108.38%-63.36%-31.54%-16.06%-50.49%-24.18%-0.01%-0.82%1.09%606.99%-46.70%-146.71%356.71%

Key Statistics & Ratios

Market Cap684.88M
Enterprise Value623.90M
Trailing P/E12.25
Forward P/E0.06
Price / Sales2062.90
Price / Book0.65
EPS0.12
Book Value2.69
Revenue (TTM)332.00K
Gross Profit (TTM)332.00K
EBITDA-46.24M
Profit Margin15798.49%
Operating Margin-7548.68%
Return on Equity4.65%
Return on Assets-2.60%
Shares Outstanding465.91M
Shares Float55.36M
Beta-0.15
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
12.00Nov 30, 2022
20211×
75.49Dec 1, 2021
20171×
9.87Dec 20, 2017
20162×
21.45Dec 21, 201612.87Apr 29, 2016
20151×
0.76Jan 26, 2015
20131×
12.87Sep 20, 2013
20122×
10.72Sep 21, 201251.47Jan 9, 2012
20111×
8.58Dec 5, 2011
20101×
6.43Nov 29, 2010
20091×
6.43Nov 30, 2009
20081×
8.58Nov 24, 2008