YOLFTbeta
NP

Nampak

NPK · JSE · Consumer Cyclical / Packaging & Containers

53,450.00ZAC+450.00 (+0.85%)

Price History

Full chart

Market Stats

Previous Close53,000.00
Open53,000.00
Day Range53,000.00 – 53,450.00
52-Week Range42,000.00 – 57,000.00
Volume813
Market Cap3.99B
P/E (TTM)3.40
Forward P/E8.17
EPS139.84
Dividend Yield0.00%
Beta0.57
50-Day Avg45,187.90
200-Day Avg47,552.45

About

Nampak Limited engages in the manufacture and sale of packaging products in South Africa and rest of Africa. The company offers beverage, food, and aerosol cans; and other metal packaging products. It also provides date/batch, small character ink jet, and large character ink jet coding; laser coding technologies; thermal transfer overprinting; thermal inkjet printing; marking, addressing, barcoding, and labelling solutions; metal detection; X-ray inspection; package integrity inspection/pressure or vacuum loss detection; and fume extraction systems. The company was incorporated in 1968 and is headquartered in Sandton, South Africa.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Riaan Heyl B Com (Hons), B.Com., C.A., CA (SA)
  • Employees0
  • HeadquartersNampak House, Sandton, South Africa, 2191, South Africa
  • Websitehttps://www.nampak.com

Leadership

  • Ms. Omeshnee PillayGroup Executive of Legal & Secretarial and Group Company Secretary
  • Mr. Riaan Heyl B Com (Hons), B.Com., C.A., CA (SA)Chief Executive Officer · b. 1975
  • Ms. Thiruvashani NaickerCFO & Executive Director
  • Teboho LempeGroup Investor Relations Manager
  • Mr. Craig Dingley BSc, HDEMDP(Rhodes)Managing Director of Sacks · b. 1959
  • Andrew Loggie B.ComManaging Director of Metals - Bevcan - Nigeria · b. 1963
  • Mr. Peter MashanguManaging Director of Metals - Bevcan - Angola
  • Mr. Michael DornChief Restructuring Officer

Financials

Income Statement

Currency: ZAR2003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue18.17B17.49B15.58B15.26B17.01B18.46B19.59B18.55B15.82B17.64B18.30B19.97B17.29B19.14B18.82B17.31B14.64B11.28B13.96B16.94B16.29B9.96B10.73B
Growth (%)--3.74%-10.93%-2.06%+11.48%+8.48%+6.11%-5.31%-14.70%+11.51%+3.72%+9.15%-13.42%+10.69%-1.66%-8.03%-15.41%-22.98%+23.77%+21.34%-3.82%-38.88%+7.74%
Cost of Revenue---7.51B8.49B9.57B10.14B9.19B7.52B-9.04B10.12B9.30B10.04B9.39B9.42B8.13B6.30B7.70B10.31B9.97B5.80B6.42B
Gross Profit18.17B17.49B15.58B7.75B8.52B8.89B9.45B9.35B8.29B17.64B9.26B9.85B7.99B9.10B9.43B7.89B6.51B4.97B6.26B6.63B6.32B4.16B4.30B
Gross Margin100.00%100.00%100.00%50.78%50.09%48.15%48.24%50.43%52.43%100.00%50.60%49.34%46.19%47.53%50.10%45.57%44.49%44.11%44.87%39.15%38.81%41.74%40.13%
Operating Expense16.44B15.86B14.23B6.21B6.90B8.29B9.07B8.01B6.80B15.85B7.32B8.24B6.31B6.93B8.47B6.36B6.11B4.99B5.07B5.37B8.89B2.44B2.36B
Operating Income1.74B1.63B1.36B1.54B1.62B599.30M380.70M1.34B1.50B1.79B1.93B1.61B1.68B2.16B961.00M1.52B402.00M-19.20M1.19B1.26B-2.57B1.71B1.94B
Operating Margin9.56%9.33%8.70%10.08%9.53%3.25%1.94%7.25%9.47%10.17%10.58%8.08%9.72%11.30%5.11%8.80%2.75%-0.17%8.56%7.42%-15.75%17.22%18.13%
EBITDA1.74B1.63B2.02B2.26B2.42B1.85B1.53B1.89B2.14B2.52B2.74B2.51B2.53B3.12B2.15B2.35B1.88B-3.69B1.41B1.13B-2.46B2.02B2.26B
EBITDA Margin9.56%9.33%12.94%14.83%14.20%10.02%7.79%10.20%13.53%14.29%15.00%12.56%14.61%16.28%11.44%13.55%12.87%-32.72%10.12%6.68%-15.10%20.24%21.03%
Net Income903.50M967.10M781.10M861.80M1.05B516.10M204.80M825.90M627.90M1.21B1.29B1.17B1.04B1.61B234.80M489.20M-851.60M-4.35B377.40M-25.70M-4.03B-372.60M3.47B
Net Income Margin4.97%5.53%5.01%5.65%6.20%2.80%1.05%4.45%3.97%6.84%7.03%5.86%6.03%8.41%1.25%2.83%-5.82%-38.56%2.70%-0.15%-24.76%-3.74%32.31%
R&D----------40.10M2.50M800.00K7.50M3.30M5.40M1.80M3.90M1.20M1.10M2.90M--
R&D as % of Total Revenue----------0.22%0.01%0.00%0.04%0.02%0.03%0.01%0.03%0.01%0.01%0.02%--
Interest Expense252.90M217.70M200.60M185.40M273.00M400.60M441.70M260.00M171.50M216.70M236.00M353.10M316.60M527.50M339.10M465.20M376.20M524.10M506.20M605.90M909.00M919.40M551.50M
Interest Expense % of Total Revenue1.39%1.24%1.29%1.21%1.60%2.17%2.26%1.40%1.08%1.23%1.29%1.77%1.83%2.76%1.80%2.69%2.57%4.65%3.63%3.58%5.58%9.23%5.14%

Balance Sheet

Currency: ZAR2003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets11.07B10.96B10.36B12.44B13.03B15.52B14.09B12.93B12.91B15.25B19.74B21.89B24.41B24.10B25.23B25.91B22.46B16.19B15.97B17.85B13.91B11.29B10.99B
Total Liabilities6.13B5.52B5.10B6.83B6.98B9.52B8.96B7.56B7.21B9.03B12.75B14.01B15.24B14.66B15.55B15.30B14.25B11.98B11.66B12.98B12.00B9.87B8.19B
Total Equity4.86B5.40B5.24B5.56B6.00B5.96B5.11B5.34B5.73B6.27B7.07B7.93B8.80B9.20B9.31B10.14B8.93B4.98B4.83B4.66B1.64B1.18B2.48B
Cash--632.70M414.60M603.50M1.73B1.02B718.60M1.45B1.78B4.48B1.13B1.59B2.84B2.38B2.84B1.46B1.53B1.14B1.50B1.84B520.90M1.26B
Total Debt--1.21B2.00B2.53B4.31B3.93B2.46B2.03B3.19B6.04B7.08B8.33B7.52B8.78B9.01B8.09B8.31B7.27B8.19B7.76B5.97B4.37B
Net Debt--578.00M1.59B1.92B2.58B2.91B1.74B582.10M1.41B1.56B5.95B6.74B4.69B6.40B6.17B6.62B6.78B6.13B6.68B5.91B5.45B3.11B

Cash Flow

Currency: ZAR2003-09-302004-09-302005-09-302006-09-302007-09-302008-09-302009-09-302010-09-302011-09-302012-09-302013-09-302014-09-302015-09-302016-09-302017-09-302018-09-302019-09-302020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow906.10M868.90M560.80M402.80M230.90M232.90M398.20M1.58B339.00M134.50M-121.40M419.50M-1.46B890.40M1.39B821.10M263.40M414.70M306.60M53.40M186.10M371.60M1.28B
Investing Cash Flow-597.30M-639.20M168.50M-151.60M-636.60M-803.50M-705.40M-428.20M662.10M-1.26B-431.10M-4.97B1.34B891.40M-2.57B-497.30M833.30M1.41B55.50M-161.90M-87.70M105.00M1.21B
Financing Cash Flow-290.90M-277.70M-306.40M-1.05B-100.10M2.82B-459.30M-1.24B-590.50M465.40M2.53B897.30M-1.41B2.38B-238.40M1.66B-563.90M-1.82B-570.10M407.50M312.70M-1.70B-1.66B
Capital Expenditure000481.90M724.20M930.70M653.50M529.90M259.90M303.70M426.60M1.79B842.60M967.90M735.30M536.40M734.80M666.20M312.90M208.30M352.50M392.90M382.90M
Free Cash Flow906.10M868.90M560.80M-79.10M-493.30M-697.80M-255.30M1.05B79.10M-169.20M-548.00M-1.37B-2.30B-77.50M655.30M284.70M-471.40M-251.50M-6.30M-154.90M-176.50M-21.30M900.20M
Dividends Paid---------678.20M819.10M904.40M946.20M575.50M100.00K100.00K100.00K100.00K100.00K100.00K10.10M-100.00K
FCF to OCF100.00%100.00%100.00%-19.64%-213.64%-299.61%-64.11%66.40%23.33%-125.80%451.40%-325.89%157.80%-8.70%47.12%34.67%-178.97%-60.65%-2.05%-290.07%-94.84%-5.73%70.16%
Dividend Paid to FCF----------400.83%-149.47%-66.15%-41.13%-742.58%0.02%0.04%-0.02%-0.04%-1.59%-0.06%-5.72%-0.01%

Key Statistics & Ratios

Market Cap3.99B
Enterprise Value7.01B
Trailing P/E3.40
Forward P/E8.17
PEG Ratio147.44
Price / Sales0.37
Price / Book1.35
EPS139.84
Book Value347.61
Revenue (TTM)10.67B
Gross Profit (TTM)4.25B
EBITDA1.67B
Profit Margin8.95%
Operating Margin12.10%
Return on Equity44.85%
Return on Assets8.85%
Shares Outstanding8.39M
Shares Float7.44M
Beta0.57
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
230.00Jan 11, 2016
20152×
105.00Jun 29, 2015267.50Jan 12, 2015
20142×
115.00Jun 30, 2014245.00Jan 13, 2014
20132×
0.18Jul 1, 2013220.79Jan 14, 2013
20122×
93.32Jul 2, 201276.25Jan 16, 2012
20112×
85.00Jul 4, 2011145.00Jan 10, 2011
20102×
62.50Jul 5, 201060.00Jan 11, 2010
20092×
45.00Jul 6, 2009180.00Jan 12, 2009
20082×
70.00Jul 7, 2008205.75Jan 7, 2008
20072×
82.50Jul 9, 2007165.25Jan 8, 2007
20062×
75.00Jul 24, 2006141.50Jan 9, 2006
20052×
67.50Jul 4, 2005141.50Jan 3, 2005
20041×
67.50Jun 28, 2004

Stock Splits

  • Jul 26, 20231:250