Naspers Limited

Naspers Limited

NPN · JSE · Consumer Cyclical / Internet Retail

72,537.00ZAC-1043.00 (-1.42%)

Price History

Full chart

Market Stats

Previous Close73,580.00
Open72,490.00
Day Range71,243.00 – 72,962.00
52-Week Range65,056.00 – 128,330.74
Volume1.66M
Market Cap578.71B
P/E (TTM)7.27
Forward P/E50.00
EPS106.34
Dividend Yield0.72%
Beta0.65
50-Day Avg71,931.54
200-Day Avg84,152.33

About

Naspers Limited operates as a consumer internet company in Africa, Asia, Europe, and internationally. The company operates internet platforms, such as classifieds, an online classifieds platform; Payments and Fintech, a mobile and online payment platform; Food Delivery, an online food ordering and delivery platforms; Edtech, an online educational technology platform; social and internet platforms; health; and Etail and other e-commerce platforms. It engages in printing, distribution, circulation, and publishing of newspapers, magazines, and books. Naspers Limited was incorporated in 1915 and is headquartered in Cape Town, South Africa.

Company Details

  • SectorConsumer Cyclical
  • IndustryInternet Retail
  • CEOMr. Fabricio Bloisi
  • Employees45.78K
  • Headquarters40 Heerengracht, Cape Town, South Africa, 8001, South Africa
  • Websitehttps://www.naspers.com

Leadership

  • Mr. Fabricio BloisiGroup CEO & Executive Director · b. 1977
  • Mr. Nico J. Marais C.A.CFO & Director · b. 1974
  • Ms. Phuthi Mahanyele-Dabengwa B.A., Economics, M.B.A.CEO of South Africa & Executive Director · b. 1971
  • Mr. Eoin RyanHead of Investor Relations
  • Mr. David Glyndwr TudorGroup General Counsel & Legal Compliance Officer
  • Mr. Gustavo VittiGroup Chief People Officer
  • Trajce DimkovHead of Cyber
  • Mr. Euro BeinatGlobal Head of Data Science & Artificial Intelligence
  • Ms. Nicola McGowanChief Communications Officer
  • Sibusiso TshabalalaHead of Communications of South Africa

Financials

Income Statement

Currency: USD2001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue1.13B868.57M1.42B2.04B2.24B2.55B2.69B2.53B2.81B3.79B4.84B5.15B5.44B5.92B6.02B5.93B6.10B6.66B3.29B4.00B5.93B7.94B6.78B6.43B7.18B11.10B
Growth (%)--22.86%+63.18%+43.73%+10.11%+13.85%+5.18%-5.94%+11.31%+34.78%+27.79%+6.28%+5.62%+8.79%+1.74%-1.47%+2.83%+9.22%-50.59%+21.57%+48.31%+33.81%-14.63%-5.12%+11.66%+54.53%
Cost of Revenue645.90M510.95M816.44M1.05B1.11B1.42B1.47B1.33B1.43B1.95B2.61B2.72B3.01B3.34B3.52B3.39B3.57B4.03B2.10B2.69B4.09B5.62B4.88B3.97B4.29B6.17B
Gross Profit480.15M357.62M600.92M988.17M1.13B1.13B1.22B1.20B1.39B1.84B2.24B2.43B2.42B2.58B2.50B2.54B2.52B2.63B1.19B1.31B1.85B2.32B1.90B2.46B2.89B4.93B
Gross Margin42.64%41.17%42.40%48.51%50.34%44.27%45.35%47.47%49.30%48.43%46.22%47.16%44.57%43.54%41.50%42.80%41.39%39.56%36.07%32.72%31.11%29.26%27.96%38.33%40.27%44.44%
Operating Expense525.82M384.15M597.08M783.16M600.39M642.06M718.29M721.95M978.81M1.29B1.64B2.01B2.01B2.39B2.37B2.71B2.88B2.83B1.75B2.03B3.04B3.22B3.28B3.03B2.77B4.65B
Operating Income-45.68M-26.53M3.83M205.01M528.85M488.46M499.94M477.49M407.80M547.11M593.84M417.48M412.82M190.30M131.33M-177.00M-360.00M-198.00M-567.00M-720.00M-1.19B-894.00M-1.38B-562.00M124.00M285.39M
Operating Margin-4.06%-3.05%0.27%10.06%23.58%19.13%18.61%18.90%14.50%14.43%12.26%8.11%7.59%3.22%2.18%-2.98%-5.90%-2.97%-17.23%-18.00%-20.04%-11.26%-20.42%-8.74%1.73%2.57%
EBITDA-45.68M71.13M131.30M383.14M495.25M600.86M593.11M827.22M822.87M1.18B1.35B1.18B784.84M603.49M2.11B364.00M3.03B11.52B4.74B4.03B7.75B19.15B10.47B7.78B13.34B285.39M
EBITDA Margin-4.06%8.19%9.26%18.81%22.08%23.53%22.08%32.74%29.26%31.20%27.80%22.83%14.43%10.20%35.01%6.14%49.72%172.94%144.09%100.70%130.67%241.22%154.50%121.01%185.78%2.57%
Net Income124.82M-169.82M41.27M59.09M417.84M518.73M301.67M499.64M607.04M440.97M770.12M377.32M654.35M542.32M1.15B994.00M2.92B11.36B6.90B3.10B5.30B12.22B4.33B2.85B5.24B5.09B
Net Income Margin11.08%-19.55%2.91%2.90%18.63%20.31%11.23%19.77%21.58%11.63%15.90%7.33%12.03%9.17%19.19%16.76%47.90%170.53%209.69%77.41%89.38%153.94%63.90%44.39%73.00%45.83%
Interest Expense036.36M000051.80M39.85M92.48M119.55M203.36M165.71M162.42M232.54M247.00M292.00M278.00M197.00M205.00M229.00M268.00M411.00M571.00M585.00M586.00M1.08B
Interest Expense % of Total Revenue0.00%4.19%0.00%0.00%0.00%0.00%1.93%1.58%3.29%3.15%4.20%3.22%2.99%3.93%4.10%4.92%4.56%2.96%6.23%5.72%4.52%5.18%8.42%9.10%8.16%9.73%

Balance Sheet

Currency: USD2001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets2.29B1.47B1.54B2.08B2.50B2.82B4.43B6.99B5.75B7.78B10.23B10.60B11.20B12.13B12.93B16.72B21.93B35.45B33.69B36.32B53.82B71.32B65.50B62.27B73.27B80.38B
Total Liabilities-962.04M1.06B1.54B1.40B1.63B1.46B2.91B2.04B2.96B3.94B4.13B5.16B5.70B6.03B6.07B6.57B9.76B5.55B6.39B12.96B21.19B20.89B20.99B22.06B26.07B
Total Equity318.66M122.42M444.86M506.33M1.07B1.16B2.91B3.93B3.54B4.56B5.95B6.20B5.82B6.24B6.65B10.25B14.96B25.52B28.00B21.75B29.19B20.58B18.96B17.87B22.18B23.51B
Cash-264.77M353.76M487.81M648.23M1.10B1.63B932.52M699.87M918.62M1.28B1.28B1.71B1.19B1.15B1.71B3.90B11.37B2.15B4.13B3.42B9.22B9.32B1.82B6.54B6.88B
Total Debt-274.85M422.78M602.60M431.54M634.98M222.71M270.50M824.33M1.54B2.30B2.37B3.26B3.60B4.07B3.92B4.26B4.58B3.28B3.86B8.27B16.15B16.45B16.50B16.82B18.20B
Net Debt-10.08M69.02M114.79M-216.69M-466.73M-1.41B-662.02M124.45M622.52M1.02B1.09B1.55B2.41B2.92B2.21B360.00M-6.79B1.13B-272.00M4.84B6.93B7.13B14.68B10.28B11.32B

Cash Flow

Currency: USD2001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow11.37M-33.93M135.05M260.38M347.70M514.86M485.05M543.14M412.32M761.16M771.58M703.27M1.09B311.07M159.00M78.00M-40.00M-158.00M410.00M-196.00M73.00M-702.00M-177.00M1.03B1.91B1.66B
Investing Cash Flow-91.43M-96.07M29.61M-88.31M-140.87M-54.54M-742.76M-2.26B128.24M-698.07M-845.96M-307.70M-693.80M-763.52M-552.00M-1.38B2.81B7.85B-7.33B2.32B-731.00M5.91B12.55B142.00M11.78B6.92B
Financing Cash Flow171.65M72.31M-80.62M-88.26M-49.80M3.99M882.24M1.09B-720.64M31.82M367.93M-227.51M139.22M200.86M551.00M1.89B-411.00M-388.00M-2.04B6.00M53.00M894.00M-12.10B-8.24B-8.51B-9.11B
Capital Expenditure050.03M62.35M64.59M92.81M149.02M131.90M156.53M137.47M253.18M267.93M0264.03M402.38M262.00M186.00M152.00M133.00M155.00M114.00M135.00M279.00M302.00M98.00M136.00M124.79M
Free Cash Flow11.37M-83.96M72.69M195.79M254.89M365.85M353.15M386.62M274.85M507.98M503.65M703.27M822.30M-91.31M-103.00M-108.00M-192.00M-291.00M255.00M-310.00M-62.00M-981.00M-479.00M936.00M1.77B1.54B
Dividends Paid-----54.61M-101.77M102.88M104.66M129.13M-139.76M143.90M141.21M254.00M163.00M185.00M199.00M204.00M218.00M238.00M191.00M199.00M262.00M540.09M
FCF to OCF100.00%247.46%53.83%75.19%73.31%71.06%72.81%71.18%66.66%66.74%65.28%100.00%75.70%-29.35%-64.78%-138.46%480.00%184.18%62.20%158.16%-84.93%139.74%270.62%90.52%92.86%92.50%
Dividend Paid to FCF-----14.93%-26.32%37.43%20.60%25.64%-17.00%-157.60%-137.10%-235.19%-84.90%-63.57%78.04%-65.81%-351.61%-24.26%-39.87%21.26%14.81%35.08%

Earnings

Report DateNov 25, 2026
EPS Estimate-
EPS Actual-
Surprise-
TimingPre-market

Key Statistics & Ratios

Market Cap578.71B
Enterprise Value586.48B
Trailing P/E7.27
Forward P/E50.00
PEG Ratio239.09
Price / Sales53.35
Price / Book1.36
EPS106.34
Book Value500.86
Revenue (TTM)10.85B
Gross Profit (TTM)4.82B
EBITDA629.00M
Profit Margin45.83%
Operating Margin-6.06%
Return on Equity22.06%
Return on Assets0.24%
Shares Outstanding747.16M
Shares Float751.22M
Beta0.65
Dividend Yield0.72%
Dividend Rate5.08
Payout Ratio4.61%

Dividends

20251×
508.00Dec 3, 2025
20241×
241.00Dec 4, 2024
20231×
174.80Dec 6, 2023
20221×
132.05Oct 5, 2022
20211×
132.33Dec 1, 2021
20201×
116.00Nov 25, 2020
20191×
143.00Sep 11, 2019
20181×
130.00Sep 12, 2018
20171×
116.00Sep 13, 2017
20161×
104.00Sep 14, 2016
20151×
94.00Sep 14, 2015
20141×
85.00Sep 15, 2014
20131×
77.00Sep 16, 2013
20121×
67.00Sep 17, 2012
20111×
54.00Sep 19, 2011
20101×
47.00Sep 17, 2010
20091×
41.40Sep 7, 2009
20081×
36.00Sep 1, 2008
20071×
31.20Sep 3, 2007
20061×
24.00Sep 4, 2006
20051×
14.00Sep 5, 2005
20041×
7.60Sep 13, 2004
20031×
6.00Sep 8, 2003
20021×
5.00Sep 9, 2002

Stock Splits

  • Oct 1, 20255:1
  • Sep 13, 20235000:1