YOLFTbeta
Stadio Holdings Ltd

Stadio Holdings Ltd

SDO · JSE · Consumer Defensive / Education & Training Services

1,471.00ZAC-1.00 (-0.07%)

Price History

Full chart

Market Stats

Previous Close1,472.00
Open1,485.00
Day Range1,461.00 – 1,485.00
52-Week Range1,027.11 – 1,849.00
Volume372.69K
Market Cap13.49B
P/E (TTM)39.00
Forward P/E0.00
EPS0.41
Dividend Yield1.15%
Beta-0.05
50-Day Avg1,370.82
200-Day Avg1,254.67

About

Stadio Holdings Limited, through its subsidiaries, provides higher education programs in South Africa and Namibia. The company offers undergraduate programs, including higher certificates, diplomas, and degrees; and post-graduate programs, such as honors and master's degrees, and doctorates through contact and distance learning modules. It also provides programs across its schools of accounting, business, commerce, financial planning and insurance, and banking and investment; administration and management; education; film; architecture and spatial design; media and design; fashion; information technology; law; policing and law enforcement; arts and humanities; live performance and creative writing; and engineering. In addition, the company operates the STADIO Higher Education, Milpark Education, and AFDA higher education institutions. Stadio Holdings Limited was incorporated in 2016 and is based in Cape Town, South Africa.

Company Details

  • SectorConsumer Defensive
  • IndustryEducation & Training Services
  • CEOMr. Christian Phillipus David Vorster
  • Employees0
  • HeadquartersThe Village Square, Cape Town, South Africa, 7550, South Africa
  • Websitehttps://stadio.co.za

Leadership

  • Mr. Christian Phillipus David VorsterCEO & Executive Director · b. 1969
  • Mr. Ishak Kula C.A.CFO & Executive Director
  • Mr. Jacobus Johannes HumanChief Operating Officer · b. 1965
  • Dr. Divya SinghChief Academic Officer & Executive Director · b. 1965
  • Mr. Merwe RouxGroup Chief Information Officer
  • Prof. Patrick BeanExecutive Head of Contact Learning
  • Mr. Andrew HorsfallChief Executive Officer of Milpark Education
  • Ms. Diaan LawrensonChief Executive Officer of AFDA
  • Prof. Stanislaus Alexander du Plessis B.Com., Ph.D.Chief Executive Officer of Stadio Higher Education · b. 1973

Financials

Income Statement

Currency: ZAR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue31.85M38.54M296.63M122.55M632.93M815.43M932.94M1.10B1.21B1.41B1.61B1.84B
Growth (%)-+21.00%+669.69%-58.68%+416.45%+28.83%+14.41%+17.67%+10.57%+16.46%+14.01%+14.23%
Cost of Revenue--35.10M112.34M469.42M621.32M564.83M659.75M720.77M841.00M896.78M996.46M
Gross Profit31.85M38.54M261.53M10.21M163.50M194.11M368.11M438.02M493.04M572.65M714.88M844.54M
Gross Margin100.00%100.00%88.17%8.33%25.83%23.80%39.46%39.90%40.62%40.51%44.36%45.87%
Operating Expense25.06M31.98M185.63M22.66M77.67M47.20M183.23M204.08M216.55M69.98M342.12M385.29M
Operating Income6.79M6.56M75.91M-12.44M85.84M146.91M184.89M233.94M276.49M502.67M372.77M459.24M
Operating Margin21.33%17.01%25.59%-10.15%13.56%18.02%19.82%21.31%22.78%35.56%23.13%24.95%
EBITDA8.40M8.39M12.62M15.38M151.09M208.36M5.53M287.87M356.26M410.81M470.47M575.63M
EBITDA Margin26.39%21.76%4.26%12.55%23.87%25.55%0.59%26.22%29.35%29.06%29.19%31.27%
Net Income5.51M5.29M12.21M-7.04M63.27M69.84M-119.75M126.00M165.64M208.25M261.94M327.54M
Net Income Margin17.29%13.73%4.12%-5.74%10.00%8.56%-12.84%11.48%13.65%14.73%16.25%17.79%
R&D-------46.92M59.04M74.98M109.77M135.83M
R&D as % of Total Revenue-------4.27%4.86%5.30%6.81%7.38%
Interest Expense0032.13M7.63M6.72M19.93M20.50M20.73M18.65M16.68M17.37M16.55M
Interest Expense % of Total Revenue0.00%0.00%10.83%6.23%1.06%2.44%2.20%1.89%1.54%1.18%1.08%0.90%

Balance Sheet

Currency: ZAR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.91M29.18M919.80M1.70B1.90B2.07B2.12B2.17B2.28B2.32B2.39B2.67B
Total Liabilities7.67M10.66M347.78M283.58M207.14M483.36M636.14M417.47M399.46M453.79M365.64M529.48M
Total Equity13.23M18.52M557.38M1.39B1.65B1.57B1.49B1.65B1.77B1.79B1.96B2.08B
Cash4.21M7.19M150.13M646.09M259.51M93.44M116.80M65.59M148.21M130.32M129.94M155.98M
Total Debt21.00K-259.68M124.06M16.48M234.86M213.14M199.52M169.94M115.35M112.67M251.74M
Net Debt-4.18M-7.19M109.55M-522.03M-243.03M141.42M96.34M136.18M23.99M-14.98M-17.27M95.76M

Cash Flow

Currency: ZAR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.74M8.05M10.86M-47.74M77.26M141.28M194.88M189.54M229.93M245.73M355.53M430.78M
Investing Cash Flow-2.35M-7.49M-85.44M-391.90M-305.16M-176.92M-110.09M-178.46M-45.20M-59.92M-93.86M-282.81M
Financing Cash Flow-6.22M2.42M214.66M938.46M-158.68M-130.43M-61.42M-62.29M-102.11M-203.69M-259.81M-124.19M
Capital Expenditure2.36M961.00K73.21M222.31M44.15M178.86M104.57M181.86M92.87M59.69M106.11M270.33M
Free Cash Flow4.38M7.09M-62.36M-270.05M33.11M-37.57M90.31M7.68M137.06M186.03M249.42M160.45M
Dividends Paid-----39.98M39.98M1.00K39.98M75.68M84.67M128.59M
FCF to OCF65.01%88.06%-574.34%565.70%42.86%-26.59%46.34%4.05%59.61%75.71%70.15%37.25%
Dividend Paid to FCF------106.39%44.26%0.01%29.17%40.68%33.95%80.15%

Key Statistics & Ratios

Market Cap13.49B
Enterprise Value13.82B
Trailing P/E39.00
Forward P/E0.00
Price / Sales6.87
Price / Book6.59
EPS0.41
Book Value2.45
Revenue (TTM)1.96B
Gross Profit (TTM)827.95M
EBITDA542.55M
Profit Margin18.03%
Operating Margin26.19%
Return on Equity17.51%
Return on Assets11.00%
Shares Outstanding843.74M
Shares Float594.63M
Beta-0.05
Dividend Yield1.15%
Dividend Rate0.18
Payout Ratio44.55%

Dividends

20261×
18.40Apr 22, 2026
20251×
15.10Apr 23, 2025
20241×
10.00Apr 17, 2024
20231×
8.90Apr 12, 2023
20221×
4.70May 11, 2022