YOLFTbeta
Spurcorp

Spurcorp

SUR · JSE · Consumer Cyclical / Restaurants

4,200.00ZAC-217.00 (-4.91%)

Price History

Full chart

Market Stats

Previous Close4,417.00
Open4,382.00
Day Range4,200.00 – 4,382.00
52-Week Range3,198.47 – 4,673.98
Volume53.52K
Market Cap3.41B
P/E (TTM)20.00
Forward P/E13.77
EPS2.10
Dividend Yield7.71%
Beta0.14
50-Day Avg4,270.40
200-Day Avg4,123.79

About

Spur Corporation Ltd, together with its subsidiaries, operates as a restaurant franchisor in South Africa and internationally. It operates and franchises restaurants under the Spur Steak Ranches, Panarottis Pizza Pasta, John Dory's Fish Grill Sushi, The Hussar Grill, RocoMamas, Casa Bella, Nikos, Doppio Zero, Modern Tailor, and Piza e Vino brands, fast casual brand, RocoMamas and three bespoke speciality dining brands, The Hussar Grill, Casa Bella, Nikos Coalgrill Greek, Doppio Zero, Modern Tailors; Virtual Kitchen brands includes Just Wingz (Spur Steak Ranches), Pizza Pug, Bento, Reel Sushi, Rib Shack RocoFellas, and CharGrill Chicken. It is also involved in sauce manufacturing, warehousing, product distribution, training, export, décor manufacturing, and call center businesses. In addition, it operates retail company stores, as well as provides marketing services. The company was founded in 1967 and is based in Cape Town, South Africa.

Company Details

  • SectorConsumer Cyclical
  • IndustryRestaurants
  • CEOMs. Valentine Bourdos Nichas
  • Employees0
  • HeadquartersCentury Gate Business Park, Cape Town, South Africa, 7441, South Africa
  • Websitehttps://www.spurcorporation.com

Leadership

  • Ms. Valentine Bourdos NichasGroup CEO & Executive Director · b. 1962
  • Ms. Cristina M. Freitas Teixeira BCOMPT, C.A.CFO & Executive Director · b. 1973
  • Mr. Kevin RobertsonGroup COO & Executive Director · b. 1966
  • Ms. Vuyokazi HendaChief Marketing Officer & Executive Director · b. 1987
  • Mr. Paul CasarinChief Information Officer
  • Mr. Moshe ApleniTransformation & Corporate Communications Executive · b. 1981
  • Ms. Colleen CarrChief people officer · b. 1967
  • Mr. Justin FortuneChief Operating Officer of Speciality Brands · b. 1972
  • Mr. Anton GeldenhuysChief Operating Officer of RocoMamas · b. 1978
  • Amanda Van WykChief Operating Officer of Spur Steak Ranches

Financials

Income Statement

Currency: ZAR2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue138.02M156.14M181.04M200.63M182.69M215.41M295.84M326.77M348.02M403.40M503.44M653.03M732.64M760.06M633.07M648.02M667.19M944.78M761.62M681.44M2.39B3.05B3.47B3.86B4.19B
Growth (%)-+13.12%+15.95%+10.82%-8.94%+17.91%+37.34%+10.46%+6.50%+15.91%+24.80%+29.71%+12.19%+3.74%-16.71%+2.36%+2.96%+41.61%-19.39%-10.53%+250.90%+27.35%+14.07%+11.21%+8.48%
Cost of Revenue55.46M62.94M72.94M75.85M36.10M37.08M64.73M70.80M72.40M90.67M135.30M202.98M210.64M210.47M166.85M178.68M194.00M207.88M198.13M165.43M1.70B2.11B2.36B2.60B2.84B
Gross Profit82.56M93.20M108.10M124.79M146.59M178.33M231.10M255.98M275.62M312.73M368.14M450.05M522.00M549.59M466.22M469.34M473.19M736.90M563.49M516.01M696.00M931.90M1.11B1.26B1.35B
Gross Margin59.82%59.69%59.71%62.20%80.24%82.79%78.12%78.33%79.20%77.52%73.13%68.92%71.25%72.31%73.64%72.43%70.92%78.00%73.99%75.72%29.11%30.60%32.04%32.65%32.17%
Operating Expense44.78M47.57M58.37M56.17M69.15M88.74M145.57M158.32M157.07M200.76M199.21M260.86M327.00M367.15M245.65M295.19M271.30M509.34M443.45M371.28M484.74M637.46M800.99M891.88M929.29M
Operating Income37.79M45.63M49.73M68.61M77.44M89.58M85.53M97.66M118.55M111.97M168.94M189.19M195.00M182.44M220.57M174.15M201.89M227.56M120.04M144.73M211.25M294.43M312.02M369.43M418.80M
Operating Margin27.38%29.23%27.47%34.20%42.39%41.59%28.91%29.89%34.06%27.76%33.56%28.97%26.62%24.00%34.84%26.87%30.26%24.09%15.76%21.24%8.83%9.67%8.98%9.56%9.99%
EBITDA37.79M45.63M49.73M71.10M85.16M98.66M91.66M104.59M134.65M128.41M185.71M209.74M203.11M226.53M262.23M221.29M238.75M269.86M157.85M173.80M243.12M340.50M376.99M448.02M366.70M
EBITDA Margin27.38%29.23%27.47%35.44%46.61%45.80%30.98%32.01%38.69%31.83%36.89%32.12%27.72%29.80%41.42%34.15%35.78%28.56%20.73%25.51%10.17%11.18%10.85%11.60%8.75%
Net Income36.81M27.66M37.18M52.01M57.67M81.75M59.60M63.84M78.37M68.09M113.88M132.28M136.33M127.56M135.62M134.14M158.52M165.12M66.92M92.57M121.23M212.18M233.60M273.07M173.54M
Net Income Margin26.67%17.72%20.54%25.92%31.57%37.95%20.15%19.54%22.52%16.88%22.62%20.26%18.61%16.78%21.42%20.70%23.76%17.48%8.79%13.58%5.07%6.97%6.72%7.07%4.14%
Interest Expense2.71M4.69M4.78M253.00K577.00K1.02M1.57M2.17M1.51M922.00K655.00K510.00K225.00K65.00K78.00K84.00K90.00K36.00K5.30M4.76M12.58M2.69M6.14M9.31M10.95M
Interest Expense % of Total Revenue1.96%3.00%2.64%0.13%0.32%0.47%0.53%0.67%0.43%0.23%0.13%0.08%0.03%0.01%0.01%0.01%0.01%0.00%0.70%0.70%0.53%0.09%0.18%0.24%0.26%

Balance Sheet

Currency: ZAR2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets153.52M151.18M168.92M163.71M439.56M504.76M557.13M546.24M530.73M555.96M604.01M688.49M737.97M1.11B1.07B991.17M1.03B1.04B794.90M909.35M1.05B1.17B1.39B1.53B1.55B
Total Liabilities29.65M23.00M30.32M38.89M76.92M101.12M120.03M107.62M127.43M147.73M178.41M217.63M218.35M252.19M202.06M153.99M152.53M162.54M259.29M274.18M361.96M415.24M552.85M608.93M737.99M
Total Equity123.87M128.18M138.61M124.83M362.88M402.91M428.47M430.02M398.98M407.30M430.37M476.74M523.68M847.03M850.29M825.16M867.04M865.72M527.18M621.86M673.31M738.14M820.89M903.41M785.12M
Cash33.68M53.42M76.67M41.64M45.69M45.13M66.86M83.89M84.63M115.97M98.80M112.10M91.97M304.85M286.58M265.95M259.89M283.98M167.29M260.87M290.70M374.81M365.75M477.12M493.84M
Total Debt9.15M3.07M2.62M1.93M4.80M916.00K2.26M2.85M6.92M8.79M33.63M26.66M32.16M23.57M29.09M14.08M14.64M3.11M53.14M41.40M34.91M27.00M145.18M144.28M151.06M
Net Debt-24.53M-50.34M-74.05M-39.70M-40.89M-44.22M-64.60M-81.03M-77.70M-107.18M-65.17M-85.44M-59.80M-281.28M-257.49M-251.87M-245.25M-280.87M-114.14M-219.47M-255.78M-347.81M-220.57M-332.84M-342.78M

Cash Flow

Currency: ZAR2002-06-302003-06-302004-06-302005-06-302006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow25.17M29.02M26.92M17.28M18.04M48.44M31.04M35.67M12.58M56.21M59.92M60.01M45.35M28.72M32.62M32.72M34.87M61.66M100.91M102.28M125.62M146.93M75.52M181.41M106.46M
Investing Cash Flow-14.64M2.20M-948.00K-23.13M-16.67M-45.86M-32.41M-15.55M-13.57M-23.57M-72.12M-44.11M-63.48M-97.34M-17.94M-18.78M-13.46M-11.18M56.50M384.00K-5.42M-4.31M-80.97M-13.03M-16.72M
Financing Cash Flow-4.99M-2.35M-882.00K-28.88M--18.66M-3.55M771.00K48.00K-4.65M-2.08M-3.67M278.05M-30.20M-37.68M-22.79M-19.61M-274.15M-7.09M-38.08M-41.14M-199.70M-58.98M-73.43M
Capital Expenditure1.67M1.51M4.14M21.77M13.93M50.69M17.52M13.78M12.92M31.09M6.20M12.94M10.08M30.79M45.83M17.45M12.21M10.83M17.38M3.05M8.04M5.46M14.57M13.91M24.69M
Free Cash Flow23.50M27.52M22.78M-4.49M4.11M-2.25M13.52M21.89M-339.00K25.12M53.71M47.08M35.27M-2.07M-13.21M15.27M22.65M50.83M83.52M99.22M117.58M141.47M60.95M167.51M81.77M
Dividends Paid-----------88.44M96.68M114.34M133.55M141.81M124.25M123.83M75.35M1.80M113.51M136.82M177.03M188.84M-
FCF to OCF93.36%94.81%84.61%-25.95%22.77%-4.64%43.57%61.36%-2.69%44.69%89.65%78.44%77.77%-7.20%-40.50%46.66%64.97%82.43%82.77%97.01%93.60%96.29%80.70%92.33%76.81%
Dividend Paid to FCF-----------187.88%274.10%-5529.26%-1010.95%928.86%548.49%243.61%90.21%1.81%96.54%96.71%290.46%112.73%-

Key Statistics & Ratios

Market Cap3.41B
Enterprise Value3.19B
Trailing P/E20.00
Forward P/E13.77
Price / Sales0.81
Price / Book4.50
EPS2.10
Book Value9.76
Revenue (TTM)4.19B
Gross Profit (TTM)1.35B
EBITDA436.92M
Profit Margin4.14%
Operating Margin9.55%
Return on Equity21.91%
Return on Assets17.25%
Shares Outstanding81.15M
Shares Float77.24M
Beta0.14
Dividend Yield7.71%
Dividend Rate3.26
Payout Ratio149.30%

Dividends

20262×
206.00Sep 9, 2026120.00Mar 18, 2026
20252×
193.00Sep 10, 2025106.00Mar 26, 2025
20242×
118.00Sep 11, 202495.00Mar 19, 2024
20232×
110.00Sep 13, 202382.00Mar 15, 2023
20222×
78.00Sep 14, 202249.00Mar 16, 2022
20211×
78.00Oct 20, 2021
20202×
78.00Sep 30, 202078.00Apr 1, 2020
20192×
73.00Oct 2, 201963.00Mar 27, 2019
20182×
60.00Sep 26, 201863.00Mar 27, 2018
20172×
61.00Sep 27, 201771.00Mar 29, 2017
20162×
73.00Sep 28, 201667.00Mar 24, 2016
20152×
70.00Sep 28, 201562.00Mar 23, 2015
20141×
64.00Sep 29, 2014