YOLFTbeta
Scope Industries Bhd

Scope Industries Bhd

0028 · KLSE · Technology / Electronic Components

0.075MYR-0.01 (-6.25%)

Price History

Full chart

Market Stats

Previous Close0.08
Open0.075
Day Range0.07 – 0.075
52-Week Range0.065 – 0.12
Volume730.20K
Market Cap92.40M
P/E (TTM)2.67
Forward P/E0.00
EPS0.03
Dividend Yield19.05%
Beta0.73
50-Day Avg0.0831
200-Day Avg0.0787

About

Scope Industries Berhad, an investment holding company, manufactures and assembles electrical and electronics components and products in Malaysia and Taiwan. The company operates through Manufacturing, Plantation, and Trading segments. It provides services for printed circuit board assembly; and complete box-build services to original equipment manufacturing companies. The company is also involved in the cultivation of oil palm; wholesale, trading, and dealing of various electrical and electronics products, and motor vehicles; and property investment, as well as provision of dormitory accommodation and services. The company was founded in 1991 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Min Huat Lee
  • Employees906
  • HeadquartersJalan Bangsar, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://www.scope.com.my

Leadership

  • Mr. Min Huat LeeExecutive Chairman of the Board · b. 1957
  • Mr. Ee Tatt LimExecutive Director · b. 1970
  • Mr. Siew King HanManaging Director of Pioneer Glow Sdn Bhd · b. 1947
  • Mr. Wai Hong CheeCompany Secretary · b. 1973
  • Ms. She Chia TanCompany Secretary

Financials

Income Statement

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue18.77M23.89M26.11M22.29M15.55M19.64M87.19M171.84M172.80M119.78M27.87M12.59M
Growth (%)-+27.28%+9.28%-14.61%-30.24%+26.29%+343.97%+97.09%+0.56%-30.68%-76.74%-54.82%
Cost of Revenue17.69M18.47M17.14M17.13M17.18M22.01M73.82M157.23M163.09M112.84M22.10M6.70M
Gross Profit1.08M5.42M8.97M5.16M-1.63M-2.38M13.37M14.61M9.70M6.94M5.76M5.90M
Gross Margin5.77%22.68%34.34%23.17%-10.49%-12.09%15.33%8.50%5.62%5.79%20.68%46.83%
Operating Expense3.48M2.93M3.26M3.40M3.46M23.34M5.21M6.77M8.96M55.01M7.11M8.55M
Operating Income-2.40M2.49M5.70M1.76M-5.09M-25.71M8.15M7.84M742.08K-48.07M-1.34M-2.66M
Operating Margin-12.79%10.41%21.85%7.90%-32.72%-130.94%9.35%4.56%0.43%-40.13%-4.83%-21.10%
EBITDA--9.09M5.16M-1.26M-20.76M13.46M13.87M9.51M-39.16M-152.00K34.27M
EBITDA Margin--34.82%23.13%-8.08%-105.70%15.44%8.07%5.50%-32.69%-0.55%272.17%
Net Income-2.89M1.58M4.49M1.42M-4.84M-28.68M6.75M6.09M824.28K-36.54M-8.49M29.85M
Net Income Margin-15.38%6.63%17.19%6.37%-31.12%-146.05%7.75%3.55%0.48%-30.50%-30.48%237.08%
Interest Expense0000121.56K380.29K277.51K161.84K53.64K5.09K4.15K0
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.78%1.94%0.32%0.09%0.03%0.00%0.01%0.00%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets135.83M139.16M136.38M144.27M123.53M161.61M233.86M226.93M181.03M180.55M175.52M
Total Liabilities26.27M26.93M25.54M29.47M31.06M44.26M40.11M29.07M19.06M28.12M14.32M
Total Equity109.56M112.22M110.84M114.80M92.47M117.36M193.75M197.87M161.97M152.43M158.92M
Cash4.41M6.86M8.22M6.49M4.17M3.08M50.08M30.52M31.49M34.38M105.69M
Total Debt---5.00M3.67M1.64M-----

Cash Flow

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-796.34K-569.16K7.60M2.09M-1.22M-1.66M-6.38M-2.80M5.89M5.53M5.70M11.10M
Investing Cash Flow-1.12M-4.46M-3.06M-728.94K-6.08M-5.31M-10.95M-17.17M-22.94M-4.30M-727.15K-
Financing Cash Flow-773.83K7.59M-2.10M05.56M4.63M16.01M65.28M-2.69M-474.94K-956.40K-
Capital Expenditure1.02M4.25M2.92M978.57K6.84M5.50M7.43M18.05M23.96M5.36M1.75M3.88M
Free Cash Flow--5.25M1.31M-8.05M-7.17M-13.80M-20.85M-16.09M170.29K3.95M7.22M
Dividends Paid--2.80M02.80M0-----23.10M
FCF to OCF--69.13%62.36%662.52%430.96%216.49%744.48%-273.08%3.08%69.27%65.07%
Dividend Paid to FCF--53.33%0.00%-34.81%0.00%-----319.96%

Earnings

Report DateSep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------
EPS Actual-0.01-0.01-0.000.000.010.00-0.000.010.00-0.00-0.000.000.000.00-0.00-0.000.00-0.00-0.00-0.000.00-0.00-0.00-0.000.00-0.00-0.000.000.000.000.000.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.030.000.000.000.000.000.000.000.000.000.00-0.00-0.000.000.000.00-0.030.00-0.00-0.00-0.010.03-0.000.000.00
Surprise--------------------------------------------------------------------
Timing--------------------------------------------------------------------

Key Statistics & Ratios

Market Cap92.40M
Enterprise Value66.43M
Trailing P/E2.67
Forward P/E0.00
Price / Sales7.34
Price / Book0.62
EPS0.03
Book Value0.138
Revenue (TTM)12.59M
Gross Profit (TTM)5.90M
EBITDA39.26M
Profit Margin237.08%
Operating Margin7.91%
Return on Equity21.19%
Return on Assets11.10%
Shares Outstanding1.16B
Shares Float764.33M
Beta0.73
Dividend Yield19.05%
Dividend Rate0.02
Payout Ratio77.52%

Dividends

20251×
0.02Oct 23, 2025
20181×
0.00Jun 29, 2018
20171×
0.00May 30, 2017
20111×
0.00Nov 25, 2011
20101×
0.00Nov 29, 2010
20051×
0.00Dec 6, 2005
20041×
0.00Dec 29, 2004

Stock Splits

  • Jun 24, 202147:43