YOLFTbeta
00

Digistar Corporation Bhd

0029 · KLSE · Industrials / Conglomerates

0.035MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.035
Open0.03
Day Range0.03 – 0.035
52-Week Range0.035 – 0.065
Volume137.60K
Market Cap24.35M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.34
50-Day Avg0.0386
200-Day Avg0.0426

About

Digistar Corporation Berhad, an investment holding company, provides system integration services in Malaysia. The company operates through technology, media, infrastructure, and property-related operations segments. The technology segment is involved in design, supply, installation and integration of information technology infrastructure, tele-conferencing, local area networks, interactive media management systems, radio and television news automation, telecommunication systems, security monitoring systems, integrated audio and visual systems and other related electronic systems. It also rents, maintains, and upkeeps properties and hotel operators. The infrastructure segment designs, develops, constructs, and completes the facilities and infrastructure for Jabatan Kerja Raya Training Institute, as well as offers asset management services. The property segment develops properties. It also lends money; trades in security equipment; manages properties; provides construction services; and sells information and communication technology products. The company was founded in 1982 and is based in Ampang, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMajor Wah Chong Lee
  • Employees3.58K
  • HeadquartersB6/4/4, One Ampang Business Avenue, Ampang, Malaysia, 68000, Malaysia
  • Websitehttps://www.digistar.com.my

Leadership

  • Major Wah Chong LeeGroup CEO, Group MD & Executive Director · b. 1958
  • Ms. Jin Jean LeeExecutive Director · b. 1987
  • Mr. Chun Szen LeeExecutive Director · b. 1991
  • Ms. Mey Ling LeeExecutive Director · b. 1974
  • Ms. Lee Chin ChoongSenior Human Resource Director · b. 1962
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue28.39M38.26M52.00M44.70M73.29M97.83M69.51M48.29M109.71M133.92M167.27M63.43M57.29M56.77M26.26M39.16M49.89M47.61M46.05M47.51M
Growth (%)-+34.76%+35.92%-14.04%+63.94%+33.49%-28.94%-30.53%+127.19%+22.07%+24.90%-62.08%-9.68%-0.90%-53.74%+49.11%+27.40%-4.56%-3.28%+3.17%
Cost of Revenue22.14M32.96M41.96M35.34M52.50M58.84M42.09M39.91M81.36M117.88M112.51M12.46M22.23M16.75M14.60M7.40M16.57M14.96M14.59M10.78M
Gross Profit6.25M5.30M10.04M9.36M20.79M38.99M27.43M8.37M28.36M16.04M54.76M50.96M35.06M40.02M11.67M31.75M33.32M32.65M31.46M36.73M
Gross Margin22.03%13.86%19.31%20.94%28.37%39.85%39.46%17.34%25.85%11.98%32.74%80.35%61.20%70.49%44.42%81.09%66.79%68.57%68.32%77.30%
Operating Expense6.34M6.94M8.92M7.67M13.21M12.39M17.28M19.99M20.54M21.55M27.33M25.40M25.47M17.66M-7.94M17.11M18.53M16.47M23.29M14.17M
Operating Income-82.88K-1.63M1.12M1.69M7.58M26.60M10.15M-11.62M7.82M-5.51M27.43M25.57M9.60M22.36M19.61M14.64M14.79M16.18M8.17M22.56M
Operating Margin-0.29%-4.26%2.16%3.78%10.34%27.19%14.60%-24.06%7.13%-4.12%16.40%40.31%16.75%39.39%74.66%37.40%29.65%33.99%17.75%47.48%
EBITDA815.72K-913.17K1.85M2.37M8.84M28.30M11.99M-9.47M9.95M-2.99M30.10M28.20M12.03M25.82M25.03M14.72M19.14M20.23M11.97M16.47M
EBITDA Margin2.87%-2.39%3.55%5.29%12.06%28.93%17.25%-19.62%9.07%-2.24%18.00%44.46%21.01%45.47%95.30%37.59%38.38%42.49%25.98%34.67%
Net Income-791.51K-1.98M596.62K631.54K4.29M19.53M5.95M-10.83M-5.65M-16.76M13.01M-1.68M-17.99M-2.85M-2.75M-6.67M-5.24M-2.43M-6.70M-2.34M
Net Income Margin-2.79%-5.16%1.15%1.41%5.86%19.96%8.56%-22.42%-5.15%-12.51%7.78%-2.65%-31.41%-5.02%-10.47%-17.02%-10.51%-5.10%-14.55%-4.93%
Interest Expense449.91K539.09K450.61K502.55K339.66K609.21K160.54K247.37K19.17M19.35M18.30M19.12M20.99M20.49M18.98M17.83M16.82M15.91M13.25M12.52M
Interest Expense % of Total Revenue1.58%1.41%0.87%1.12%0.46%0.62%0.23%0.51%17.47%14.45%10.94%30.14%36.64%36.08%72.27%45.54%33.71%33.42%28.78%26.35%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.02M38.60M41.46M47.19M53.38M73.94M68.35M340.38M368.35M387.23M423.51M396.14M393.90M366.04M355.06M337.67M322.46M311.05M290.21M279.18M
Total Liabilities10.31M11.67M15.29M20.45M23.68M16.04M10.96M272.28M299.74M335.91M359.28M317.14M337.22M310.93M298.36M276.24M265.65M248.60M234.00M223.59M
Total Equity26.71M26.94M26.12M26.74M29.70M57.88M57.36M65.69M74.66M66.34M86.00M96.03M63.62M60.62M60.47M66.17M60.92M67.54M61.45M60.50M
Cash7.27M10.65M8.05M10.72M18.53M29.67M16.63M277.09M231.54M146.15M44.10M78.43M51.19M61.57M50.58M37.05M42.77M53.20M30.79M33.66M
Total Debt7.39M6.90M8.08M2.30M3.07M1.99M3.86M258.71M268.22M279.99M306.48M285.11M309.44M281.96M264.61M247.11M229.98M213.83M192.36M180.32M
Net Debt117.05K-3.75M31.21K-8.42M-15.46M-27.68M-12.77M-18.38M36.68M133.84M262.38M206.67M258.25M220.39M214.04M210.06M187.21M160.63M143.26M146.67M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-994.99K432.87K-1.49M9.52M13.63M5.71M-6.16M-13.46M-66.16M-103.33M-93.19M34.66M20.12M27.71M35.18M29.14M30.00M23.62M25.59M15.50M
Investing Cash Flow-364.52K1.24M-880.52K-365.91K-3.85M-2.22M-14.79M446.53K124.34M43.45M22.97M-19.52M-4.40M-13.73M74.87K3.80M-279.07K7.43M9.00M-22.39M
Financing Cash Flow1.10M3.09M-975.10K-3.65M-1.67M8.40M6.63M273.70M19.61M14.97M11.42M-22.75M12.39M-46.32M-43.29M-22.07M-34.60M-24.50M-34.39M-7.63M
Capital Expenditure593.57K76.46K1.20M734.52K4.52M3.40M2.74M857.63K1.97M1.87M1.30M385.03K2.50M10.12M2.89M151.53K345.56K495.00K875.00K562.00K
Free Cash Flow-1.59M356.42K-2.69M8.79M9.11M2.31M-8.90M-14.32M-68.13M-105.20M-94.50M34.27M17.62M17.59M32.29M28.99M29.66M23.13M24.68M14.94M
Dividends Paid----1.34M---------------
FCF to OCF159.66%82.34%180.60%92.29%66.81%40.49%144.52%106.37%102.98%101.81%101.40%98.89%87.60%63.47%91.79%99.48%98.85%97.90%96.45%96.38%
Dividend Paid to FCF----14.66%---------------

Earnings

Report DateDec 31, 2003Jun 30, 2004Sep 30, 2004Dec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2007Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------------
EPS Actual0.000.010.010.010.010.000.000.000.00-0.00-0.010.000.000.000.000.010.010.020.030.060.050.060.050.040.020.01-0.010.030.020.00-0.130.000.010.01-0.05-0.020.040.01-0.120.010.030.04-0.000.01-0.00-0.030.010.00-0.00-0.01-0.07-0.00-0.00-0.01-0.000.00-0.00-0.00-0.01-0.02-0.01-0.010.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.01-0.000.000.00-0.000.000.00-0.00
Surprise----------------------------------------------------------------------------------
Timing----------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap24.35M
Enterprise Value137.91M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.67
Price / Book0.40
EPS-0.01
Book Value0.096
Revenue (TTM)36.42M
Gross Profit (TTM)25.78M
EBITDA5.61M
Profit Margin-20.36%
Operating Margin19.84%
Return on Equity-15.10%
Return on Assets1.10%
Shares Outstanding695.70M
Shares Float208.81M
Beta0.34
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20101×
0.03Apr 19, 2010
20051×
0.02Apr 12, 2005
20042×
0.02Dec 8, 20040.02Feb 9, 2004

Stock Splits

  • May 27, 20221:3
  • Apr 30, 202124:23
  • Mar 11, 2013217:195
  • Apr 19, 201021:20
  • May 18, 20052:1