OPCOM Holdings Bhd

OPCOM Holdings Bhd

0035 · KLSE · Technology / Communication Equipment

0.14MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.14
Open0.14
Day Range0.135 – 0.145
52-Week Range0.15 – 0.26
Volume68.20K
Market Cap98.78M
P/E (TTM)17.00
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.25
50-Day Avg0.1762
200-Day Avg0.1957

About

Hextar Capital Berhad, an investment holding company, manufactures and sells fibre optic cables, systems accessories, lubricant oil, and oil-related products in Malaysia. It operates in six segments: Manufacturing, Engineering Services & Trading, Telecommunication Network Infrastructure Solutions, Construction & Project Management, Financial Solutions, and Other Operations. The company also engages in the provision of engineering services for civil structures and fibre optic cabling systems; trading of industrial products, other cable production materials, and building-related materials; and the setup of new infrastructure, including construction and installation of telecommunication towers and its ancillaries for the purpose of providing public cellular services. In addition, it is involved in the provision of construction and project management services, including structural, civil, mechanical, electrical, architectural, and other engineering services; and site inspection, demolition, site preparation, electrical, plumbing, general external works, and other construction installation activities, as well as overseeing all aspects of construction project, such as scheduling, budgeting, monitoring, risk management, and quality control services. Further, the company provides tailored loan products, such as personal and business loans, as well as project financing solutions; and management services. Additionally, it manufactures and trades in cable filling and flooding compounds; provides human resource management services; and acts as a distribution agent and solutions provider for telecommunications products. The company was formerly known as Opcom Holdings Berhad and changed its name to Hextar Capital Berhad in December 2023. Hextar Capital Berhad was incorporated in 1994 and is headquartered in Shah Alam, Malaysia.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Yusree Putra Bin Alias
  • Employees113
  • HeadquartersNo. 11, Jalan Utas 15/7, Shah Alam, Malaysia, 40200, Malaysia
  • Websitehttps://hextarcapital.com

Leadership

  • Mr. Kian Seong ChangMD & Executive Director · b. 1971
  • Ms. Wai Yi FongChief Financial Officer · b. 1981
  • Mr. Fei Yi GwiExecutive Director · b. 1988
  • Mr. Yusree Putra Bin AliasCEO of Opcom Engineering Sevices Sdn Bhd & COO of Opcom Cables Sdn Bhd · b. 1970
  • Ms. Mee Kiat WongCompany Secretary
  • Ms. Li Heong Lim MAICSAJoint Company Secretary
  • Mr. Sing Hieng NguCEO of T & J Engineering Sdn Bhd · b. 1963

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312024-12-312025-12-31
Total Revenue102.59M93.42M103.87M74.58M44.45M66.99M87.17M141.66M117.65M71.67M
Growth (%)--8.94%+11.19%-28.20%-40.40%+50.71%+30.12%+62.50%-16.95%-39.08%
Cost of Revenue81.75M76.11M86.95M66.55M43.03M52.78M69.15M113.91M86.52M62.64M
Gross Profit20.84M17.31M16.92M8.03M1.43M14.21M18.02M27.75M31.13M9.04M
Gross Margin20.31%18.53%16.29%10.77%3.21%21.22%20.68%19.59%26.46%12.61%
Operating Expense14.81M11.63M12.53M10.73M12.02M11.93M12.15M9.75M38.64M13.35M
Operating Income6.03M5.68M4.39M-2.70M-10.59M2.29M5.87M18.00M-7.51M-4.32M
Operating Margin5.88%6.08%4.23%-3.62%-23.83%3.41%6.74%12.71%-6.39%-6.02%
EBITDA--9.49M2.72M-6.81M5.88M9.55M-28.11M11.81M
EBITDA Margin--9.14%3.64%-15.32%8.78%10.95%-23.90%16.47%
Net Income7.42M7.20M6.68M452.37K-7.90M2.59M3.95M15.75M-3.62M3.28M
Net Income Margin7.24%7.70%6.44%0.61%-17.76%3.86%4.53%11.12%-3.07%4.57%
Interest Expense000400.81K118.20K16.83K18.09K1.19M3.29M4.29M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.54%0.27%0.03%0.02%0.84%2.79%5.99%

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312024-12-312025-12-31
Total Assets121.32M131.88M129.33M115.89M107.51M118.19M181.66M310.77M387.96M385.52M
Total Liabilities39.45M43.22M41.14M27.27M24.88M34.26M23.61M65.07M171.64M106.72M
Total Equity81.87M88.65M88.19M88.63M82.62M83.93M158.05M245.69M206.66M269.24M
Cash40.16M36.61M22.08M16.40M9.28M3.90M91.58M-31.63M25.36M
Total Debt-3.97M3.70M--22.17K----
Net Debt--------47.21M51.20M

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.11M6.37M-9.40M3.77M2.25M5.32M14.72M-44.62M--31.46M13.89M
Investing Cash Flow-3.25M-5.70M512.35K-5.71M418.73K-2.01M446.50K4.10M---
Financing Cash Flow-11.88M-4.22M-3.98M-3.96M-286.25K-1.14M55.41M28.06M---
Capital Expenditure5.14M6.57M2.11M7.12M244.61K2.39M528.78K320.00K02.96M387.00K
Free Cash Flow---11.52M-3.35M2.00M2.93M14.19M---34.43M13.51M
Dividends Paid2.42M3.23M3.23M2.02M0------
FCF to OCF--122.49%-88.69%89.12%55.08%96.41%--109.42%97.21%
Dividend Paid to FCF---28.00%-60.25%0.00%------

Earnings

Report DateSep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 19, 2016Jun 1, 2016Aug 31, 2016Nov 16, 2016Feb 15, 2017May 31, 2017Aug 17, 2017Nov 22, 2017Feb 16, 2018May 31, 2018Aug 24, 2018Nov 28, 2018Feb 26, 2019May 30, 2019Aug 23, 2019Nov 27, 2019Feb 12, 2020Jun 25, 2020Aug 27, 2020Nov 19, 2020Feb 24, 2021Jun 3, 2021Aug 20, 2021Nov 24, 2021Feb 23, 2022May 26, 2022Aug 19, 2022Nov 24, 2022Feb 22, 2023May 25, 2023Aug 25, 2023Nov 28, 2023Feb 21, 2024May 23, 2024Aug 16, 2024Nov 22, 2024Feb 19, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------
EPS Actual0.020.010.020.010.020.030.040.030.030.020.030.040.020.020.020.010.000.000.000.010.000.010.010.010.010.010.020.000.010.010.010.010.00-0.010.000.040.010.01-0.01-0.00-0.01-0.00-0.00-0.04-0.000.00-0.010.030.010.010.00-0.010.010.000.000.03-0.01-0.030.00-0.000.00-0.010.010.030.01-0.01-0.010.000.00
Surprise---------------------------------------------------------------------
Timing---------------------------------------------------------------------

Key Statistics & Ratios

Market Cap98.78M
Enterprise Value172.46M
Trailing P/E17.00
Forward P/E0.00
Price / Sales1.46
Price / Book0.39
EPS0.01
Book Value0.463
Revenue (TTM)67.83M
Gross Profit (TTM)6.87M
EBITDA-4.79M
Profit Margin4.17%
Operating Margin5.23%
Return on Equity1.29%
Return on Assets-0.70%
Shares Outstanding581.05M
Shares Float206.15M
Beta0.25
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
0.01Aug 16, 2018
20171×
0.02Aug 23, 2017
20161×
0.02Jul 26, 2016
20151×
0.01Aug 26, 2015
20141×
0.01Aug 1, 2014
20131×
0.05Sep 6, 2013
20122×
0.09Sep 14, 20120.01Apr 25, 2012
20112×
0.18Sep 14, 20110.02Apr 15, 2011
20103×
0.01Nov 30, 20100.01Aug 13, 20100.01Apr 16, 2010
20094×
0.01Nov 25, 20090.01Aug 26, 20090.01May 22, 20090.01Feb 13, 2009
20083×
0.01Oct 10, 20080.01Apr 9, 20080.01Jan 24, 2008
20071×
0.01Apr 12, 2007
20061×
0.03Apr 18, 2006
20042×
0.01Dec 31, 20040.01Apr 15, 2004

Stock Splits

  • Sep 29, 20145:4
  • May 6, 2005479156:319437