YOLFTbeta
00

NCT Alliance Bhd

0056 · KLSE · Technology / Information Technology Services

0.55MYR-0.01 (-0.90%)

Price History

Full chart

Market Stats

Previous Close0.555
Open0.55
Day Range0.55 – 0.555
52-Week Range0.48 – 0.65
Volume2.52M
Market Cap1.19B
P/E (TTM)56.50
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.59
50-Day Avg0.5614
200-Day Avg0.5803

About

NCT Alliance Berhad, an investment holding company, engages in the property development business in Malaysia. The company develops residential and commercial properties. It also operates as a general and renovation works contractor, as well as offers provision of project management activities. The company was formerly known as Grand-Flo Berhad and changed its name to NCT Alliance Berhad in July 2021. NCT Alliance Berhad was founded in 1985 and is headquartered in Puchong, Malaysia. NCT Alliance Berhad operates as a subsidiary of YBG Yap Consolidated Sdn. Bhd.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Chou Wen Ong
  • Employees180
  • HeadquartersMenara NCT, Puchong, Malaysia, 47100, Malaysia
  • Websitehttps://www.nctalliance.com

Leadership

  • Mr. Ngan Choy YapExecutive Chairman & Group MD · b. 1957
  • Mr. Chun Theng YapExecutive Director · b. 1983
  • Mr. Fook Choy YapGroup Executive Director · b. 1962
  • Mr. Chou Wen OngChief Executive Officer · b. 1970
  • Mr. Kim Haw EngChief Financial Officer · b. 1966
  • Mr. Meng Wei Ar MongChief Operating Officer · b. 1980
  • Ms. Pui Yee YapHead of Sales & Marketing · b. 1985
  • Ms. Sor Hua TeaCompany Secretary · b. 1971
  • Mr. Hui Yan Loo MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue46.74M64.67M36.85M46.53M68.65M74.68M87.69M89.60M85.63M120.52M120.28M104.05M82.09M132.55M76.90M209.89M241.31M279.48M259.20M475.61M
Growth (%)-+38.37%-43.02%+26.28%+47.52%+8.78%+17.43%+2.18%-4.43%+40.74%-0.20%-13.49%-21.10%+61.46%-41.99%+172.95%+14.97%+15.82%-7.26%+83.49%
Cost of Revenue29.13M43.71M27.52M31.42M48.00M49.75M63.92M65.53M63.10M81.14M90.13M80.03M58.28M101.74M56.07M135.37M143.15M175.71M191.12M329.70M
Gross Profit17.61M20.96M9.33M15.11M20.65M24.93M23.77M24.07M22.54M39.38M30.15M24.02M23.81M30.81M20.83M74.52M98.16M103.77M68.08M145.91M
Gross Margin37.68%32.42%25.31%32.48%30.08%33.38%27.11%26.86%26.32%32.67%25.07%23.09%29.01%23.24%27.08%35.50%40.68%37.13%26.26%30.68%
Operating Expense10.07M12.77M8.16M9.50M11.44M14.27M16.86M10.50M11.97M18.36M31.37M20.06M16.94M24.98M8.97M13.29M24.43M39.66M7.74M90.67M
Operating Income7.54M8.19M1.17M5.62M9.21M10.66M6.91M13.56M10.57M21.02M-1.22M3.96M6.88M5.83M11.86M61.23M73.73M64.11M60.34M55.24M
Operating Margin16.14%12.67%3.18%12.07%13.42%14.27%7.88%15.14%12.34%17.44%-1.01%3.81%8.38%4.39%15.42%29.17%30.55%22.94%23.28%11.61%
EBITDA9.19M10.63M840.59K6.18M9.64M11.25M9.44M16.74M14.10M24.33M2.50M17.99M-10.64M3.10M12.40M61.39M75.31M66.36M60.34M56.70M
EBITDA Margin19.67%16.44%2.28%13.28%14.04%15.06%10.77%18.69%16.46%20.19%2.08%17.29%-12.96%2.34%16.13%29.25%31.21%23.75%23.28%11.92%
Net Income3.62M6.26M-348.78K3.19M7.39M9.39M7.83M12.97M6.67M11.93M-9.72M14.52M5.55M2.65M5.63M33.73M44.18M37.88M36.18M49.58M
Net Income Margin7.74%9.68%-0.95%6.85%10.77%12.58%8.93%14.47%7.79%9.90%-8.08%13.96%6.76%2.00%7.32%16.07%18.31%13.55%13.96%10.42%
Interest Expense176.11K266.95K460.87K605.63K674.16K595.46K714.40K628.19K613.14K1.25M2.25M1.28M329.33K197.34K29.64K11.36M16.27M11.49M9.70M20.90M
Interest Expense % of Total Revenue0.38%0.41%1.25%1.30%0.98%0.80%0.81%0.70%0.72%1.03%1.87%1.23%0.40%0.15%0.04%5.41%6.74%4.11%3.74%4.39%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets50.05M44.80M52.57M67.82M75.75M89.18M102.67M126.51M167.39M223.71M205.80M191.70M172.25M143.34M175.05M799.52M832.83M818.50M1.07B1.78B
Total Liabilities18.38M11.58M20.24M26.80M25.76M25.27M28.19M39.11M63.89M77.43M53.73M31.29M44.19M43.91M63.36M364.93M336.57M208.11M318.84M979.73M
Total Equity27.25M33.22M30.49M38.12M49.71M63.62M74.17M86.61M101.13M123.53M110.04M122.99M112.28M99.43M111.69M434.58M496.26M610.38M737.91M739.81M
Cash7.66M5.45M2.52M4.76M4.96M6.14M7.05M14.71M11.61M14.07M14.65M10.79M9.57M11.31M6.38M20.00M4.63M24.00M42.57M45.82M
Total Debt3.98M3.52M11.35M13.95M14.89M13.08M14.86M18.87M27.48M26.29M19.21M19.81M841.04K3.50M-254.44M210.19M125.87M161.10M321.69M
Net Debt-3.68M-1.93M8.83M9.18M9.93M6.94M7.82M4.16M15.87M12.22M4.56M-4.48M-8.77M-7.81M-6.38M234.43M205.57M101.86M118.53M275.88M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow9.18M5.38M3.03M2.52M3.04M5.60M5.68M5.93M-1.39M-22.93M-2.76M4.94M22.68M20.08M-23.51M-187.24M16.71M56.39M177.62M-14.57M
Investing Cash Flow-8.48M-5.09M-6.52M-1.71M-3.44M-5.10M-2.63M11.32M-5.25M16.95M16.29M20.50M-13.02M2.04M10.48M-64.46M-810.99K-15.42M-186.82M-1.03M
Financing Cash Flow3.37M-3.01M576.50K1.60M-33.90K682.55K-1.85M-9.39M3.16M6.27M-11.06M-9.09M-15.21M-32.93M5.25M265.25M-31.28M-20.01M14.38M8.39M
Capital Expenditure1.98M2.02M2.08M421.42K2.52M1.77M801.50K2.25M9.42M2.62M738.00K79.51K146.00K154.05K112.31K2.85M666.81K862.38K995.00K739.00K
Free Cash Flow7.20M3.36M949.98K2.10M519.65K3.83M4.87M3.68M-10.80M-25.55M-3.50M4.86M22.53M19.93M-23.62M-190.09M16.04M55.53M176.62M-15.31M
Dividends Paid-2.98M2.49M--1.59M1.90M3.25M3.33M4.80M3.29M218.85K2.84M4.27M45.48K15.18M----
FCF to OCF78.43%62.44%31.37%83.29%17.08%68.36%85.88%62.08%779.47%111.44%126.74%98.39%99.36%99.23%100.48%101.52%96.01%98.47%99.44%105.07%
Dividend Paid to FCF-88.74%262.02%--41.64%39.04%88.29%-30.79%-18.79%-94.06%4.50%12.59%21.44%-0.19%-7.98%----

Earnings

Report DateDec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 23, 2015Feb 26, 2016May 23, 2016Aug 23, 2016Nov 22, 2016Mar 27, 2017May 30, 2017Aug 24, 2017Nov 28, 2017Feb 28, 2018May 18, 2018Aug 24, 2018Nov 27, 2018Mar 1, 2019May 22, 2019Aug 15, 2019Nov 22, 2019Feb 28, 2020Jun 19, 2020Aug 25, 2020Nov 20, 2020Mar 2, 2021May 27, 2021Sep 7, 2021Nov 19, 2021Mar 1, 2022May 30, 2022Aug 29, 2022Nov 29, 2022Feb 23, 2023May 31, 2023Aug 22, 2023Nov 28, 2023Feb 27, 2024May 28, 2024Aug 27, 2024Nov 26, 2024Feb 27, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------------------
EPS Actual0.010.000.000.000.000.000.000.000.010.000.010.010.010.000.000.000.000.000.000.010.010.000.010.000.000.000.010.010.000.000.000.000.010.02-0.000.000.010.000.000.000.010.000.010.010.000.00-0.020.000.000.010.000.010.000.000.000.000.010.00-0.00-0.000.00-0.000.000.010.000.010.010.020.010.010.010.010.000.010.010.010.010.010.000.000.000.000.000.000.010.01
Surprise--------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap1.19B
Enterprise Value2.13B
Trailing P/E56.50
Forward P/E0.00
Price / Sales3.27
Price / Book4.79
EPS0.01
Book Value0.119
Revenue (TTM)365.40M
Gross Profit (TTM)111.32M
EBITDA98.78M
Profit Margin13.56%
Operating Margin39.06%
Return on Equity5.68%
Return on Assets4.03%
Shares Outstanding2.11B
Shares Float495.49M
Beta0.59
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
0.00Jul 4, 2019
20181×
0.01Jul 10, 2018
20161×
0.00Jun 28, 2016
20151×
0.01Jun 4, 2015
20141×
0.01Jul 4, 2014
20131×
0.01Jul 10, 2013
20121×
0.01Jul 6, 2012
20111×
0.00Jul 6, 2011
20081×
0.01Jul 9, 2008
20071×
0.01Jun 13, 2007

Stock Splits

  • Jul 8, 202031:30
  • Jul 12, 20122:1
  • Jul 31, 20062:1