YOLFTbeta
JCBNext Berhad Bhd

JCBNext Berhad Bhd

0058 · KLSE · Financial Services / Asset Management

1.74MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1.74
Open1.74
Day Range1.74 – 1.74
52-Week Range1.57 – 1.84
Volume20.00K
Market Cap235.10M
P/E (TTM)5.81
Forward P/E26.74
EPS0.31
Dividend Yield4.03%
Beta0.14
50-Day Avg1.80
200-Day Avg1.76

About

JcbNext Berhad, an investment holding company, provides online advertising services in Malaysia. It operates through Investment Holding and Others segments. The company also engages in the property leasing; and equity, property, and treasury investment activities. JcbNext Berhad was founded in 1995 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorFinancial Services
  • IndustryAsset Management
  • CEOMr. Wei-Li Liong
  • Employees0
  • HeadquartersWisma JcbNext, Kuala Lumpur, Malaysia, 50300, Malaysia
  • Websitehttps://www.jcbnext.com

Leadership

  • Mr. Wei-Li LiongChief Executive Officer · b. 1985
  • Dr. Siew Hui WongChief Technology Officer & Executive Director · b. 1964
  • Mr. Mun Kee ChangFounder · b. 1965
  • Mr. Gregory Charles PoarchChief Financial Officer · b. 1965
  • Madam Yit Chan Tai MAICSACompany Secretary
  • Ms. Ai Ning Tan MAICSACompany Secretary · b. 1972

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue65.74M83.08M102.33M92.34M117.11M139.86M12.47M8.56M21.60M6.62M9.23M9.90M8.53M8.69M6.02M6.35M9.53M10.91M14.62M20.37M
Growth (%)-+26.37%+23.17%-9.76%+26.82%+19.43%-91.08%-31.37%+152.33%-69.36%+39.46%+7.20%-13.80%+1.83%-30.68%+5.52%+50.01%+14.45%+34.00%+39.39%
Cost of Revenue13.80M14.67M15.00M15.97M13.19M56.95M3.10M2.13M6.93M5.11M5.63M4.87M3.23M3.07M3.20M2.44M2.57M2.08M1.98M4.72M
Gross Profit51.94M68.41M87.33M76.37M103.92M82.91M9.37M6.43M14.67M1.51M3.60M5.02M5.30M5.62M2.82M3.91M6.96M8.82M12.64M15.66M
Gross Margin79.00%82.34%85.34%82.70%88.74%59.28%75.16%75.09%67.93%22.76%38.97%50.75%62.14%64.69%46.91%61.60%73.02%80.89%86.46%76.84%
Operating Expense31.07M36.98M41.53M40.80M53.47M28.44M4.34M2.59M3.14M884.40K389.22K6.25M2.23M2.44M2.85M534.29K1.50M1.38M5.89M-9.00K
Operating Income20.86M31.42M45.80M35.57M50.44M54.46M5.03M3.84M11.54M622.00K3.21M-1.22M3.07M3.18M-22.67K3.38M5.46M7.45M6.75M15.66M
Operating Margin31.74%37.82%44.75%38.52%43.07%38.94%40.36%44.81%53.41%9.40%34.76%-12.36%35.96%36.63%-0.38%53.20%57.31%68.26%46.15%76.89%
EBITDA22.38M35.13M41.40M38.00M56.58M61.57M15.75M10.42M23.65M893.24K1.56M2.21M11.55M11.96M8.18M18.45M25.71M41.42M51.87M15.75M
EBITDA Margin34.03%42.28%40.46%41.15%48.32%44.03%126.30%121.74%109.48%13.49%16.94%22.35%135.39%137.65%135.78%290.42%269.75%379.68%354.89%77.32%
Net Income21.71M28.89M32.81M27.69M40.98M43.34M58.33M61.42M1.95B25.57M11.35M6.82M9.90M10.31M6.45M16.80M23.57M35.49M51.12M43.07M
Net Income Margin33.02%34.77%32.06%29.98%34.99%30.99%467.66%717.45%9030.21%386.32%122.97%68.89%116.00%118.69%107.12%264.36%247.32%325.36%349.75%211.39%
Interest Expense-7.80K19.56K18.74K14.33K10.94K7.24K2.68K10800008.03K10.41K8.76K10.47K11.25K10.17K11.00K
Interest Expense % of Total Revenue-0.01%0.02%0.02%0.01%0.01%0.06%0.03%0.00%0.00%0.00%0.00%0.00%0.09%0.17%0.14%0.11%0.10%0.07%0.05%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets78.25M114.64M138.78M158.00M206.24M239.07M274.65M315.21M300.32M307.34M333.42M337.04M330.12M327.83M325.52M346.78M350.79M371.66M409.16M458.62M
Total Liabilities16.87M28.22M27.93M27.75M36.67M49.31M58.37M63.48M24.54M2.64M2.37M1.93M1.41M1.88M1.84M1.88M1.97M9.51M9.44M7.57M
Total Equity60.25M85.17M109.24M127.19M168.42M188.30M214.64M249.35M275.64M304.74M331.03M335.04M328.59M325.82M323.60M344.88M348.80M362.15M399.72M451.05M
Cash36.33M54.48M51.12M50.64M50.18M65.65M71.86M3.65M135.93M101.63M3.20M41.77M24.16M18.19M55.43M68.36M25.99M74.07M86.80M105.75M
Total Debt--855.07K669.21K526.66K397.07K198.22K43.95K-107.58K160.84K--75.62K82.80K215.46K262.20K38.83K103.05K38.00K
Net Debt-36.33M-54.48M-50.26M-49.97M-49.65M-65.25M-71.66M-3.60M-135.93M-101.52M-3.03M-41.77M-24.16M-18.11M-55.35M-68.14M-25.73M-74.03M-86.69M-105.71M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow25.74M40.67M46.71M29.82M43.01M49.91M53.36M62.95M68.93M-24.77M-6.38M-5.76M-3.98M-3.23M-3.60M-2.58M-3.86M-2.87M-2.34M19.14M
Investing Cash Flow-12.77M-19.24M-32.79M-22.13M-25.60M-13.53M-22.18M-8.87M1.89B9.66M-93.04M51.17M-7.76M3.10M46.71M18.58M-34.16M57.78M36.29M6.47M
Financing Cash Flow-3.31M-4.02M-17.55M-8.45M-16.99M-21.84M-25.43M-49.75M-1.90B-19.31M-2.27M-2.80M-6.27M-5.50M-5.50M-3.90M-4.68M-7.98M-17.82M-690.00K
Capital Expenditure2.98M1.67M1.80M916.73K2.27M3.06M2.98M3.88M1.33M103.75K74.45K20.25K123.14K33.06K39.45K12.97M26.06K18.02K5.00K90.00K
Free Cash Flow22.76M39.01M44.92M28.90M40.74M46.84M50.39M59.07M67.60M-24.87M-6.45M-5.78M-4.10M-3.26M-3.64M10.40M-3.89M-2.89M-2.34M19.05M
Dividends Paid4.42M4.53M19.37M10.21M20.40M23.16M22.41M47.50M1.91B19.42M2.27M2.80M6.27M5.47M5.37M3.97M4.62M7.92M17.76M0
FCF to OCF88.43%95.90%96.16%96.93%94.73%93.86%94.42%93.84%98.07%100.42%101.17%100.35%103.09%101.03%101.09%-403.60%100.67%100.63%100.21%99.53%
Dividend Paid to FCF19.43%11.62%43.12%35.32%50.06%49.45%44.47%80.42%2822.30%-78.09%-35.22%-48.37%-152.76%-167.80%-147.55%38.13%-118.83%-274.50%-758.61%0.00%

Earnings

Report DateMar 31, 2005Jun 30, 2005Sep 30, 2005Mar 1, 2006May 19, 2006Aug 30, 2006Nov 29, 2006Feb 28, 2007May 18, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 16, 2008Sep 3, 2008Dec 3, 2008Feb 20, 2009May 22, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010May 21, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011May 20, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 18, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 17, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 16, 2014Sep 3, 2014Dec 3, 2014Feb 24, 2015May 19, 2015Sep 2, 2015Nov 17, 2015Feb 22, 2016May 18, 2016Aug 23, 2016Nov 15, 2016Feb 27, 2017May 29, 2017Aug 17, 2017Nov 29, 2017Feb 26, 2018May 28, 2018Aug 29, 2018Nov 29, 2018Feb 26, 2019Jun 3, 2019Aug 20, 2019Nov 26, 2019Mar 3, 2020Jun 23, 2020Aug 27, 2020Nov 26, 2020Feb 25, 2021May 25, 2021Aug 26, 2021Nov 24, 2021Feb 24, 2022May 25, 2022Aug 30, 2022Nov 24, 2022Feb 23, 2023May 25, 2023Aug 23, 2023Nov 21, 2023Feb 28, 2024May 24, 2024Aug 27, 2024Nov 20, 2024Feb 20, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------------------------------
EPS Actual0.030.030.030.040.040.040.040.060.050.060.070.050.080.070.090.010.040.060.060.050.070.090.070.090.090.100.090.050.080.130.120.110.120.130.130.100.130.150.1213.590.020.040.120.010.020.020.020.020.010.010.020.010.000.030.030.020.010.030.030.010.010.020.010.010.030.030.030.040.050.050.060.020.050.090.070.060.090.130.050.120.060.110.110.050.040.11
Surprise--------------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap235.10M
Enterprise Value49.74M
Trailing P/E5.81
Forward P/E26.74
PEG Ratio0.00
Price / Sales12.58
Price / Book0.52
EPS0.31
Book Value3.45
Revenue (TTM)18.71M
Gross Profit (TTM)16.35M
EBITDA8.60M
Profit Margin213.85%
Operating Margin83.00%
Return on Equity9.03%
Return on Assets1.19%
Shares Outstanding130.61M
Shares Float23.08M
Beta0.14
Dividend Yield4.03%
Dividend Rate0.07
Payout Ratio23.75%

Dividends

20261×
0.07Jun 29, 2026
20242×
0.07Dec 20, 20240.07Jul 3, 2024
20231×
0.06Jul 3, 2023
20221×
0.04Jul 5, 2022
20211×
0.03Jun 29, 2021
20201×
0.04Jul 27, 2020
20191×
0.04Jul 5, 2019
20181×
0.04Jun 7, 2018
20171×
0.02Jul 7, 2017
20162×
0.01Jun 10, 20160.01Mar 8, 2016
20155×
0.01Dec 11, 20150.01Sep 2, 20150.03Jul 3, 20150.01Jun 4, 20150.09Mar 10, 2015
20145×
13.25Dec 10, 20140.09Sep 4, 20140.03Jul 16, 20140.09Jun 18, 20140.09Mar 10, 2014
20132×
0.09Dec 9, 20130.17Sep 9, 2013

Stock Splits

  • Apr 30, 20151:5
  • Sep 2, 20132:1
  • Dec 24, 20073:2