YOLFTbeta
Ecobuilt Holdings Bhd

Ecobuilt Holdings Bhd

0059 · KLSE · Industrials / Engineering & Construction

0.03MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.03
Open0.03
Day Range0.03 – 0.03
52-Week Range0.02 – 0.065
Volume245.00K
Market Cap12.62M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.70
50-Day Avg0.0325
200-Day Avg0.0432

About

Ecobuilt Holdings Berhad, an investment holding company, engages in the civil engineering, building contracting, and construction businesses in Malaysia. It offers foundation and substructure works; superstructure construction, such as industrialized buildings; systems and precast construction components; architectural services; mechanical and electrical systems design & installation; infrastructure and public works; landscape design and installation; and interior design services. The company also provides design and build services; construction management services; building construction services; civil and infrastructure services; foundation and geotechnical engineering services; and mechanical and electrical and plumbing services. In addition, it publishes and distributes mobile web games; distributes mobile and short videos; and publishes mobile paper, as well as offers TPAY, a mobile payment platform. The company was formerly known as M-Mode Berhad and changed its name to Ecobuilt Holdings Berhad in November 2018. Ecobuilt Holdings Berhad was incorporated in 2003 and is based in Subang Jaya, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Jing Kwan Tee
  • Employees7
  • HeadquartersS-10-01C, Level 10 First Subang, Subang Jaya, Malaysia, 47500, Malaysia
  • Websitehttps://www.eco-built.com.my

Leadership

  • Mr. Jing Kwan TeeExecutive Director · b. 1980
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2005-05-312006-05-312007-05-312008-05-312009-05-312010-05-312011-05-312012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Revenue11.15M8.84M9.43M13.54M16.07M22.22M29.21M75.40M62.13M73.57M84.03M37.25M14.13M73.07M62.21M115.24M213.27M166.96M164.06M170.84M75.71M84.73M
Growth (%)--20.74%+6.74%+43.55%+18.68%+38.26%+31.46%+158.14%-17.59%+18.41%+14.21%-55.67%-62.07%+417.26%-14.87%+85.25%+85.07%-21.71%-1.74%+4.13%-55.68%+11.91%
Cost of Revenue5.21M4.07M4.43M7.24M8.38M12.16M16.30M45.72M36.96M47.33M61.62M15.80M10.73M57.97M46.04M107.03M196.33M167.95M176.59M174.48M69.47M70.98M
Gross Profit5.94M4.76M5.00M6.30M7.69M10.05M12.91M29.68M25.17M26.24M22.41M21.44M3.40M15.10M16.16M8.21M16.94M-982.85K-12.53M-3.64M6.24M13.75M
Gross Margin53.27%53.91%52.99%46.55%47.83%45.25%44.19%39.36%40.52%35.67%26.67%57.57%24.05%20.66%25.98%7.12%7.94%-0.59%-7.64%-2.13%8.25%16.23%
Operating Expense4.63M6.45M4.58M5.11M5.42M6.65M9.19M16.69M11.95M12.41M12.42M13.34M5.68M17.22M12.16M10.69M7.44M12.13M20.75M32.59M4.33M12.76M
Operating Income1.31M-1.69M419.19K1.19M2.27M3.40M3.71M12.99M13.23M13.83M10.00M8.10M-2.28M-2.12M4.00M-2.48M9.50M-13.11M-33.29M-36.23M1.91M990.74K
Operating Margin11.76%-19.11%4.44%8.80%14.10%15.32%12.71%17.23%21.29%18.80%11.90%21.75%-16.13%-2.90%6.44%-2.15%4.45%-7.85%-20.29%-21.21%2.52%1.17%
EBITDA1.72M-465.28K1.93M2.28M3.37M4.04M4.41M14.05M14.15M15.63M12.33M10.90M1.40M-319.13K2.64M330.17K14.07M-7.36M-28.64M-31.57M4.10M6.87M
EBITDA Margin15.44%-5.27%20.44%16.85%20.95%18.19%15.12%18.64%22.78%21.24%14.67%29.25%9.93%-0.44%4.25%0.29%6.60%-4.41%-17.46%-18.48%5.42%8.11%
Net Income1.33M-807.78K593.62K1.35M2.15M3.02M3.43M12.87M13.08M11.70M8.50M8.76M-1.37M-1.97M2.56M-2.85M6.62M-12.11M-30.47M-4.13M1.46M-5.08M
Net Income Margin11.90%-9.14%6.29%9.97%13.38%13.60%11.73%17.07%21.05%15.91%10.11%23.53%-9.72%-2.69%4.12%-2.47%3.11%-7.25%-18.57%-2.42%1.93%-5.99%
R&D489.74K446.16K--------------------
R&D as % of Total Revenue4.39%5.05%--------------------
Interest Expense13.41K6.96K4.27K340114.96K70.38K80.47K64.83K58.96K50.11K42.13K33.43K15.82K61789.39K263.05K350.90K587.64K777.83K627.00K450.00K-
Interest Expense % of Total Revenue0.12%0.08%0.05%0.00%0.72%0.32%0.28%0.09%0.09%0.07%0.05%0.09%0.11%0.00%0.14%0.23%0.16%0.35%0.47%0.37%0.59%-

Balance Sheet

Currency: MYR2005-05-312006-05-312007-05-312008-05-312009-05-312010-05-312011-05-312012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Assets16.98M15.99M18.11M22.25M25.64M27.82M33.30M48.31M58.87M68.99M76.11M82.32M73.84M81.08M96.00M163.99M213.16M220.19M182.34M173.52M178.57M163.34M
Total Liabilities1.48M831.74K735.58K2.24M4.01M3.20M5.79M8.18M8.10M9.78M10.03M8.28M2.75M12.36M23.09M57.67M89.35M110.29M100.55M128.35M144.08M126.47M
Total Equity15.50M15.03M16.95M19.75M21.43M24.62M27.51M40.13M50.77M59.21M66.08M74.03M71.09M68.72M71.71M104.53M121.51M109.06M81.78M78.43M36.97M36.88M
Cash-4.62K6.36M9.63M9.91M10.87M11.74M23.16M33.58M40.18M44.21M46.81M42.20M43.49M10.57M17.02M4.64M7.28M1.95M1.01M954.00K2.18M
Total Debt227.58K34.80K2.64K1.34M1.97M1.65M2.37M3.12M2.71M2.29M1.86M1.42M-143.22K2.62M5.69M7.56M16.22M11.00M8.06M5.96M4.38M
Net Debt227.58K30.18K-6.36M-8.28M-7.93M-9.21M-9.36M-20.04M-30.87M-37.89M-42.35M-45.40M-42.20M-43.34M-7.95M-11.33M2.92M8.94M9.05M7.05M5.00M2.21M

Cash Flow

Currency: MYR2005-05-312006-05-312007-05-312008-05-312009-05-312010-05-312011-05-312012-05-312013-05-312014-05-312015-05-312016-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Operating Cash Flow1.43M-815.27K2.14M3.22M3.77M2.74M3.13M14.32M14.73M13.20M9.95M5.45M2.79M-2.74M-23.24M24.45M-10.24M-2.41M-4.56M-1.41M2.10M4.71M
Investing Cash Flow-1.52M-2.32M-1.69M-2.82M-4.03M-1.25M-2.43M-3.40M-3.09M-2.91M-4.67M-1.56M-5.02M4.02M-905.58K-36.26M-4.32M-59.64K39.99K4.27M-21.00K-48.42K
Financing Cash Flow8.04M-192.78K1.29M2.87M-200.33K214.72K166.03K501.43K-1.23M-3.67M-1.24M-1.29M-2.39M-4.40K-575.64K10.05M2.17M5.12M-4.80M-3.79M-1.27M-1.71M
Capital Expenditure1.19M2.12M512.94K2.39M3.71M1.23M2.43M3.45M3.10M3.14M4.02M2.96M1.78M292.64K2.38M11.01M4.78M304.94K390.06K61.00K21.00K48.42K
Free Cash Flow241.92K-2.93M1.63M829.39K59.43K1.50M706.94K10.87M11.63M10.05M5.93M2.48M1.01M-3.03M-25.63M13.44M-15.02M-2.72M-4.95M92.00K2.08M4.66M
Dividends Paid---1.34M--555.94K635.36K813.55K3.25M813.55K813.55K976.26K0--------
FCF to OCF16.91%359.47%76.04%25.73%1.58%54.90%22.55%75.89%78.95%76.17%59.61%45.56%36.32%110.67%110.26%54.98%146.70%112.64%108.55%-6.52%99.00%98.97%
Dividend Paid to FCF---162.12%--78.64%5.84%6.99%32.38%13.72%32.80%96.19%0.00%--------

Earnings

Report DateDec 31, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate-------------------------------------------------------------------------------
EPS Actual0.00-0.01-0.010.000.000.000.000.000.000.000.000.000.000.000.010.000.000.010.000.000.000.010.000.020.020.020.010.020.020.020.020.020.030.020.000.020.020.010.000.010.020.020.010.010.010.01-0.040.010.01-0.000.000.000.010.01-0.020.000.000.010.000.000.00-0.00-0.03-0.01-0.00-0.01-0.06-0.000.010.000.00-0.10-0.00-0.000.000.01-0.00-0.02-0.01
Surprise-------------------------------------------------------------------------------
Timing-------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap12.62M
Enterprise Value11.02M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.15
Price / Book0.37
EPS0.00
Book Value0.08
Revenue (TTM)84.73M
Gross Profit (TTM)13.75M
EBITDA6.87M
Profit Margin-5.99%
Operating Margin-22.36%
Return on Equity3.90%
Return on Assets0.68%
Shares Outstanding420.72M
Shares Float100.23M
Beta0.70
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.01Jun 7, 2016
20151×
0.01Jun 1, 2015
20142×
0.01Dec 23, 20140.01Jul 9, 2014
20132×
0.01Dec 13, 20130.01Jun 25, 2013
20122×
0.01Dec 27, 20120.01Jun 19, 2012
20111×
0.00Jun 28, 2011
20101×
0.00Jun 16, 2010
20081×
0.00Feb 19, 2008

Stock Splits

  • Jul 24, 2006479156:319437