YOLFTbeta
Vsolar Group Bhd

Vsolar Group Bhd

0066 · KLSE · Technology / Electronics & Computer Distribution

0.035MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.035
Open0.04
Day Range0.035 – 0.04
52-Week Range0.025 – 0.055
Volume25.50K
Market Cap19.89M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.05
Dividend Yield0.00%
Beta0.69
50-Day Avg0.0411
200-Day Avg0.0385

About

Vsolar Group Berhad, an investment holding company, engages in renewable energy, media publishing, software solutions, and production house businesses primarily in Malaysia. The company operates through Trading, Solar Energy, and Others segments. It is involved in the design and development of business application software; sale of software and maintenance services; and advertising and publication of magazines, journals, and periodicals. In addition, the company engages in engages in provision of electric and solar energy; supplying and provision of computer hardware, software, and application; supply, trading, installation, assembly, and testing of spare parts for railway vehicles; general trading business; and installation of non-electric solar energy collectors. Further, it provides engineering solutions for renewal energy business and other related engineering works. The company was formerly known as Fast Track Solution Holdings Berhad and changed its name to Vsolar Group Berhad in January 2014. Vsolar Group Berhad was incorporated in 2003 and is based in Petaling Jaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Kien Yoon Koo
  • Employees9
  • HeadquartersDF2-09-02, Level 9, Persoft Tower, Petaling Jaya, Malaysia, 47410, Malaysia
  • Websitehttps://www.vsolar.com.my

Leadership

  • Mr. Kien Yoon KooCEO & Executive Director · b. 1977
  • Siew Eng LingFinance & Account Executive
  • Gui Boon HuatHead of Media Publishing Division
  • Ms. Yuet Chyn WongCompany Secretary

Financials

Income Statement

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue1.54M2.62M1.72M2.15M2.99M2.78M7.73M10.28M8.95M11.45M18.75M
Growth (%)-+69.49%-34.45%+25.53%+38.74%-6.93%+177.74%+33.02%-12.97%+27.96%+63.83%
Cost of Revenue1.73M2.72M1.35M1.67M2.15M1.85M6.62M10.01M7.91M10.53M18.10M
Gross Profit-186.36K-104.89K368.22K488.00K834.92K932.90K1.11M270.73K1.04M921.98K653.42K
Gross Margin-12.06%-4.01%21.45%22.65%27.93%33.53%14.32%2.63%11.61%8.05%3.48%
Operating Expense3.47M7.98M4.25M2.28M2.37M5.03M35.56M26.48M15.66M4.04M23.77M
Operating Income-3.66M-8.09M-3.88M-1.79M-1.54M-4.10M-34.46M-26.20M-14.62M-3.12M-23.12M
Operating Margin-236.92%-308.88%-226.00%-83.16%-51.38%-147.37%-445.92%-254.93%-163.39%-27.22%-123.28%
EBITDA---3.08M-947.77K-582.30K-3.09M-33.50M-25.31M-13.60M-1.94M-24.32M
EBITDA Margin---179.54%-43.99%-19.48%-111.14%-433.57%-246.24%-152.02%-16.96%-129.65%
Net Income-3.43M-7.98M-3.70M-1.62M-1.54M-3.90M-34.64M-26.34M-14.87M-3.18M-23.31M
Net Income Margin-221.96%-304.64%-215.65%-75.23%-51.49%-140.00%-448.32%-256.29%-166.19%-27.76%-124.31%
Interest Expense00007.55K17.36K60.06K70.10K8.80M561.18K1.62M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.25%0.62%0.78%0.68%98.42%4.90%8.64%

Balance Sheet

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Assets16.99M16.40M17.53M17.24M16.23M16.39M104.95M111.17M100.55M123.55M102.90M
Total Liabilities516.99K1.55M807.88K630.74K1.16M2.72M2.48M4.80M9.08M2.65M4.73M
Total Equity16.48M14.85M16.72M16.61M15.07M13.68M102.47M106.37M91.47M120.90M98.17M
Cash--4.73M2.21M2.06M216.30K48.39M26.72M30.14M18.69M8.43M
Total Debt-513.87K214.14K109.41K-755.22K1.74M----

Cash Flow

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-3.31M-3.39M-2.08M-1.68M-813.44K-2.64M-6.50M-17.90M5.81M-4.13M-8.18M
Investing Cash Flow-4.86M-2.29M-17.32K-246.85K-1.49M-15.82K-42.12M-18.88M-2.05M-9.40M6.17M
Financing Cash Flow3.06M6.25M3.87M-597.12K687.99K2.27M96.79M15.10M-336.00K32.16M-694.56K
Capital Expenditure4.86M2.31M37.20K318.53K1.54M29.31K29.52K500.01K2.05M43.34K6.98M
Free Cash Flow---2.12M-2.00M-2.36M-2.62M-6.53M-18.40M3.76M-4.17M-8.48M
FCF to OCF--101.79%118.96%289.89%99.49%100.45%102.79%64.75%101.05%103.71%

Earnings

Report DateDec 31, 2006Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------
EPS Actual-0.04-0.12-0.06-0.11-0.15-0.10-0.08-0.12-0.01-0.05-0.04-0.03-0.06-0.03-0.03-0.00-0.12-0.01-0.02-0.02-0.04-0.03-0.03-0.03-0.07-0.03-0.05-0.03-0.04-0.03-0.16-0.03-0.02-0.05-0.080.00-0.03-0.03-0.02-0.02-0.01-0.03-0.02-0.01-0.07-0.01-0.09-0.12-0.15-0.04-0.08-0.05-0.08-0.00-0.00-0.050.000.03-0.05-0.010.01-0.01-0.00-0.010.00-0.00-0.040.00-0.00-0.000.00
Surprise-----------------------------------------------------------------------
Timing-----------------------------------------------------------------------

Key Statistics & Ratios

Market Cap19.89M
Enterprise Value-11.96M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.37
Price / Book0.21
EPS-0.05
Book Value0.193
Revenue (TTM)14.56M
Gross Profit (TTM)1.30M
EBITDA-18.98M
Profit Margin-14.62%
Operating Margin10.88%
Return on Equity-1926.15%
Return on Assets-4.31%
Shares Outstanding497.25M
Shares Float212.70M
Beta0.69
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Mar 6, 202435:27
  • May 22, 20231:30
  • Jun 15, 202010:7
  • Nov 1, 201255:52