YOLFTbeta
Green Packet Bhd

Green Packet Bhd

0082 · KLSE · Communication Services / Telecom Services

0.015MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.015
Open0.015
Day Range0.015 – 0.015
52-Week Range0.015 – 0.05
Volume1.00K
Market Cap38.90M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.74
50-Day Avg0.019
200-Day Avg0.028

About

Green Packet Berhad, an investment holding company, engages in research, development, marketing, and distribution of wireless networking and telecommunication products, networking solutions, and other high technology products and services in Malaysia and internationally. It operates in three segments: Digital Devices and Infrastructure, Digital Services, and Investment. The company offers wireless solution products, such as GP Oxygen, GP Atom, GP Hybrid, GP Classic, and GP Quantum; and fintech solutions, including white label e-wallet solutions, Kiple visa prepaid card, prepaid cards, payment gateway, identity verification solutions, and digital signature. It also provides smart access, smart community, and smart security residential and commercial building solutions; wholesale voice and data connectivity, as well as A2P messaging solutions; and total communication services; cloud computing services. In addition, the company operates Green Packet Academy, a learning experience platform; provision of financial technology, and digital and money lending services; letting and management of properties and property investment; and development of software and applications. Green Packet Berhad was incorporated in 2000 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Shahul Hameed Bin Shaik Dawood
  • Employees0
  • HeadquartersThe Ascent, Paradigm, Petaling Jaya, Malaysia, 47301, Malaysia
  • Websitehttps://www.greenpacket.com

Leadership

  • Mr. Shahul Hameed Bin Shaik DawoodExecutive MD, Group CEO & Director · b. 1974
  • Mr. Mohamad Farizul Bin YahayaChief Financial Officer · b. 1984
  • Mr. Hairul Anuar RapaiChief Technology Officer
  • Ms. Tanty Dayana AsnawiHead of Regulatory, Compliance & Integrity
  • Dr. Ravin M. ThavalingamHead of Lending & Money Services Business
  • Mr. Beng Ong LeeChief Product & Delivery Officer of Kiplepay Sdn Bhd
  • Mr. Keasavan Hari KrishnanHead of KipleCity
  • Ms. Siew May Tai MAICSACompany Secretary
  • Mr. Tong Lang TanJoint Secretary · b. 1978
  • Mr. Lew Lib KeeChief Executive Officer of Kiplepay Sdn Bhd

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue98.93M122.84M87.50M217.81M393.97M538.53M566.00M526.27M366.25M358.94M398.68M608.18M617.31M546.99M627.19M740.14M458.96M207.39M
Growth (%)-+24.16%-28.77%+148.95%+80.87%+36.69%+5.10%-7.02%-30.41%-2.00%+11.07%+52.55%+1.50%-11.39%+14.66%+18.01%-37.99%-54.81%
Cost of Revenue27.31M51.00M64.88M137.59M216.48M244.37M262.94M462.65M325.51M326.85M388.40M581.43M592.46M540.08M613.23M722.46M445.26M229.81M
Gross Profit71.62M71.84M22.62M80.22M177.49M294.15M303.06M63.62M40.74M32.10M10.28M26.75M24.86M6.91M13.97M17.68M-19.65M-22.41M
Gross Margin72.39%58.48%25.85%36.83%45.05%54.62%53.54%12.09%11.12%8.94%2.58%4.40%4.03%1.26%2.23%2.39%-4.28%-10.81%
Operating Expense12.98M40.48M80.84M255.13M387.34M439.57M384.41M173.34M-107.19M31.86M52.74M55.75M83.38M129.54M44.52M21.75M-8.11M-5.30M
Operating Income58.63M31.36M-58.22M-174.91M-209.85M-145.42M-81.34M-109.71M147.93M241.00K-42.46M-29.00M-58.53M-122.62M-30.55M-4.06M-11.55M-17.11M
Operating Margin59.27%25.53%-66.54%-80.30%-53.27%-27.00%-14.37%-20.85%40.39%0.07%-10.65%-4.77%-9.48%-22.42%-4.87%-0.55%-2.52%-8.25%
EBITDA62.84M38.08M-48.64M-123.15M-122.08M-12.75M40.02M-109.71M156.87M3.25M-37.83M-22.49M-52.16M-102.82M-21.13M-3.96M-11.54M-14.34M
EBITDA Margin63.51%31.00%-55.59%-56.54%-30.99%-2.37%7.07%-20.85%42.83%0.91%-9.49%-3.70%-8.45%-18.80%-3.37%-0.54%-2.52%-6.91%
Net Income55.29M30.16M-55.24M-182.65M-143.40M-85.72M-62.11M-2.95M70.69M-16.20M-59.69M-45.97M-74.20M-155.72M-49.96M-8.36M-14.27M-17.63M
Net Income Margin55.88%24.55%-63.14%-83.85%-36.40%-15.92%-10.97%-0.56%19.30%-4.51%-14.97%-7.56%-12.02%-28.47%-7.96%-1.13%-3.11%-8.50%
Interest Expense77.00K372.00K419.00K10.05M16.02M32.36M36.67M18.30M16.37M17.67M19.43M21.03M15.32M956.00K1.16M924.00K266.00K117.00K
Interest Expense % of Total Revenue0.08%0.30%0.48%4.61%4.07%6.01%6.48%3.48%4.47%4.92%4.87%3.46%2.48%0.17%0.18%0.12%0.06%0.06%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets470.96M470.55M682.28M979.90M952.11M985.29M1.04B346.29M460.63M555.18M569.42M713.21M518.85M308.69M308.69M232.51M141.60M135.61M
Total Liabilities46.51M29.43M207.91M529.07M602.78M816.68M828.27M288.00M330.48M385.69M400.80M460.06M126.31M147.38M147.38M182.09M98.45M103.70M
Total Equity418.04M420.21M412.42M395.52M254.97M172.88M139.80M58.18M130.05M167.76M170.16M260.24M400.11M160.98M160.98M50.42M43.15M31.93M
Cash303.83M242.47M281.22M147.16M170.82M85.28M56.20M50.31M47.59M31.11M24.60M37.20M32.26M56.77M56.77M7.46M17.44M10.68M
Total Debt1.09M3.66M146.63M210.48M340.42M295.77M430.07M200.39M216.89M235.11M262.87M281.60M10.20M17.70M17.70M3.51M525.00K361.00K
Net Debt-302.74M-238.80M-134.59M63.33M169.60M210.49M373.87M150.07M169.29M203.69M238.27M244.40M-22.06M-39.07M-39.07M-3.95M-16.92M-10.31M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow34.71M-8.07M-44.14M-155.06M-194.38M129.97M2.40M-36.47M9.69M31.66M-46.69M-22.71M-95.41M-105.71M-57.44M-20.38M-52.00K1.10M
Investing Cash Flow-40.72M-38.50M-151.18M-190.50M-144.28M-242.43M-161.71M-130.64M-20.92M-63.76M-4.45M-1.01M-7.62M72.68M-8.54M13.23M7.04M-3.03M
Financing Cash Flow251.89M-14.33M221.72M212.34M368.81M21.55M131.77M177.50M-386.00K19.27M69.09M5.26M107.07M49.12M28.02M-1.21M5.03M4.54M
Capital Expenditure7.11M37.35M152.40M185.37M144.97M245.52M139.97M2.11M2.75M3.54M6.26M2.82M7.28M3.04M1.63M1.03M4.34M1.19M
Free Cash Flow27.61M-45.42M-196.54M-340.43M-339.35M-115.55M-137.56M-6.94M28.13M-52.95M-25.53M-102.69M-108.74M-59.07M-21.41M-4.39M-91.00K
Dividends Paid8.08M23.12M----------------
FCF to OCF79.53%562.94%445.26%219.54%174.58%-88.90%-5722.21%-71.63%88.83%113.41%112.41%107.63%102.87%102.84%105.05%8438.46%-8.27%
Dividend Paid to FCF29.27%-50.89%----------------

Earnings

Report DateJun 30, 2005Sep 30, 2005Dec 31, 2005Mar 31, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Dec 3, 2008Feb 25, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014Dec 2, 2015Mar 2, 2016Jun 1, 2016Sep 30, 2016Dec 31, 2016May 23, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 27, 2018Nov 28, 2018Feb 26, 2019May 22, 2019Aug 27, 2019Nov 27, 2019Feb 27, 2020May 27, 2020Aug 25, 2020Dec 2, 2020Mar 23, 2021May 24, 2021Sep 29, 2021Dec 1, 2021Feb 28, 2022May 24, 2022Aug 31, 2022Nov 30, 2022Feb 22, 2023May 31, 2023Aug 29, 2023Nov 30, 2023Feb 27, 2024May 28, 2024Aug 14, 2024Nov 28, 2024Feb 27, 2025Jun 3, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------------------------------------------
EPS Actual0.020.030.040.020.060.040.030.030.020.00-0.01-0.01-0.03-0.10-0.07-0.05-0.02-0.12-0.03-0.02-0.04-0.04-0.02-0.03-0.03-0.02-0.03-0.03-0.02-0.02-0.04-0.040.030.120.00-0.01-0.00-0.01-0.00-0.01-0.01-0.02-0.04-0.02-0.010.00-0.03-0.04-0.01-0.01-0.020.02-0.04-0.02-0.08-0.01-0.01-0.00-0.01-0.010.00-0.000.000.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Surprise-------------------------------------------------------------------------
Timing-------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap38.90M
Enterprise Value29.71M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.23
Price / Book1.75
EPS-0.01
Book Value0.009
Revenue (TTM)168.27M
Gross Profit (TTM)168.27M
EBITDA-23.26M
Profit Margin-14.19%
Operating Margin-28.51%
Return on Equity-73.44%
Return on Assets-12.27%
Shares Outstanding2.59B
Shares Float1.45B
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20071×
0.06May 16, 2007
20061×
0.02Jul 28, 2006

Stock Splits

  • Aug 28, 2009501:434
  • Jul 13, 20073:4