YOLFTbeta
ViTrox Corporation Bhd

ViTrox Corporation Bhd

0097 · KLSE · Technology / Semiconductor Equipment & Materials

9.50MYR-0.60 (-5.94%)

Price History

Full chart

Market Stats

Previous Close10.10
Open10.10
Day Range9.48 – 10.28
52-Week Range3.93 – 11.30
Volume7.96M
Market Cap20.65B
P/E (TTM)99.09
Forward P/E50.00
EPS0.11
Dividend Yield0.17%
Beta0.70
50-Day Avg9.99
200-Day Avg7.02

About

ViTrox Corporation Berhad, an investment holding company, designs, manufactures, and sells automated vision inspection equipment and system-on-chip embedded electronics devices for the semiconductor and electronics packaging industries worldwide. The company offers tray-based vision handlers for final inspection on various IC packages handled in tray; post seal vision inspection handlers for reel to reel inspection; wafer vision inspection handlers that offers an advanced solution for 2D surface defect inspections, measurements, and multiple handling mechanisms; vision inspection systems; die sorting & vision inspection handler; and automated vision inspection system and modules. It also provides electronic assembly products, including advanced 3D solder paste inspection, advanced optical inspection, and advanced 3D X-ray inspection, as well as advanced robotic vision systems; electronics communication systems; and offers integrated industrial embedded solutions, such as I/O interface cards, scalable remote I/O controllers and modules, and high-resolution motion control systems. In addition, the company designs, develops, and produces precision agricultural equipment, agricultural produce, and materials, as well as printed circuit boards; provides education and training, programming solutions, and sales and support services; and operates cafeteria and convenience store, as well as develops software application, and provides. ViTrox Corporation Berhad was incorporated in 2000 and is headquartered in Penang, Malaysia.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Jenn Weng Chu
  • Employees0
  • Headquarters746, Persiaran Cassia Selatan 3, Penang, Malaysia, 14110, Malaysia
  • Websitehttps://www.vitrox.com

Leadership

  • Mr. Jenn Weng ChuMD, President, Group CEO & Director · b. 1970
  • Mr. Shih Hoong YeohSenior EVP & Executive Director · b. 1972
  • Mr. Kok Tong SiawSenior EVP & Executive Director · b. 1971
  • Mr. Kim Seng LimChief Financial Officer · b. 1966
  • Mr. Kah Khim WeeSenior EVP and CEO of Board Inspection & Embedded System · b. 1969
  • Mr. Wee Ling How MAICSACompany Secretary · b. 1963
  • Mr. Ean Hoon Ooi MAICSACompany Secretary

Financials

Income Statement

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue24.00M36.17M26.41M18.13M87.61M79.20M88.87M106.10M169.94M160.29M234.03M327.49M394.68M339.59M470.38M680.12M750.25M574.92M552.31M843.14M
Growth (%)-+50.70%-26.97%-31.35%+383.13%-9.60%+12.21%+19.39%+60.16%-5.68%+46.00%+39.94%+20.52%-13.96%+38.51%+44.59%+10.31%-23.37%-3.93%+52.66%
Cost of Revenue6.31M10.51M7.09M4.55M28.82M32.16M36.18M40.90M60.27M50.61M75.07M105.43M132.49M118.59M179.92M256.82M280.93M341.41M342.55M527.21M
Gross Profit17.69M25.66M19.33M13.59M58.79M47.04M52.69M65.20M109.66M109.67M158.96M222.05M262.20M221.00M290.46M423.30M469.32M233.51M209.77M315.93M
Gross Margin73.73%70.95%73.18%74.93%67.10%59.40%59.29%61.45%64.53%68.42%67.92%67.81%66.43%65.08%61.75%62.24%62.56%40.62%37.98%37.47%
Operating Expense7.69M10.79M10.73M11.52M26.24M23.98M12.75M16.85M27.87M20.33M37.62M135.51M147.79M137.31M178.65M244.34M254.57M111.07M105.34M153.20M
Operating Income10.01M14.87M8.60M2.07M32.55M23.06M39.94M48.35M81.80M89.34M121.34M86.54M114.41M83.69M111.81M178.97M214.75M122.44M104.42M162.73M
Operating Margin41.70%41.11%32.56%11.41%37.15%29.12%44.94%45.57%48.13%55.74%51.85%26.43%28.99%24.64%23.77%26.31%28.62%21.30%18.91%19.30%
EBITDA10.97M15.95M9.82M3.61M34.40M24.99M24.51M27.95M54.43M60.12M66.10M93.24M121.68M92.55M120.23M186.85M216.88M156.81M119.64M196.52M
EBITDA Margin45.70%44.09%37.17%19.93%39.26%31.55%27.58%26.34%32.03%37.51%28.25%28.47%30.83%27.25%25.56%27.47%28.91%27.28%21.66%23.31%
Net Income9.50M14.43M8.32M1.94M31.81M22.23M20.49M24.06M49.11M44.32M64.85M83.02M105.48M79.65M105.62M169.66M200.82M128.30M90.36M133.18M
Net Income Margin39.58%39.89%31.51%10.70%36.31%28.06%23.06%22.68%28.90%27.65%27.71%25.35%26.73%23.45%22.45%24.95%26.77%22.32%16.36%15.80%
R&D---------36.34M46.67M36.66M41.92M34.22M47.84M58.04M67.52M44.59M54.81M-
R&D as % of Total Revenue---------22.67%19.94%11.19%10.62%10.08%10.17%8.53%9.00%7.76%9.92%-
Interest Expense181.88K2.46K00058.15K274.15K298.46K186.59K97.54K74.34K41.44K1.05M2.06M1.15M644.00K2.12M4.11M3.48M4.53M
Interest Expense % of Total Revenue0.76%0.01%0.00%0.00%0.00%0.07%0.31%0.28%0.11%0.06%0.03%0.01%0.27%0.61%0.24%0.09%0.28%0.71%0.63%0.54%

Balance Sheet

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets36.52M50.53M52.39M52.76M93.97M121.76M145.61M167.38M227.77M255.50M376.31M488.34M576.11M616.67M759.97M947.05M1.14B1.17B1.21B1.54B
Total Liabilities3.25M5.95M2.57M3.55M17.68M24.79M31.16M36.16M52.95M46.58M114.45M158.10M162.60M134.28M190.96M235.71M264.57M208.99M189.87M410.88M
Total Equity33.27M44.59M49.82M49.21M76.28M96.97M114.45M131.22M174.82M208.92M261.86M330.24M413.50M482.39M569.01M711.60M874.34M958.91M1.02B1.13B
Cash8.60M19.39M28.78M27.68M43.40M42.74M43.73M40.33M60.60M63.96M110.08M150.57M148.73M191.58M258.12M255.94M370.40M388.99M340.13M136.65M
Total Debt285.37K----8.62M12.59M12.19M4.58M3.90M32.11M58.50M56.23M49.04M40.85M35.12M72.87M62.87M48.35M93.53M
Net Debt-8.31M-19.39M-28.78M-27.68M-43.40M-34.12M-31.14M-28.14M-56.02M-60.05M-77.97M-92.07M-92.50M-142.54M-217.26M-220.82M-297.53M-326.13M-291.78M-43.12M

Cash Flow

Currency: MYR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.61M14.03M14.41M2.93M20.89M10.49M3.08M7.95M34.42M14.01M80.34M66.76M47.31M86.31M97.80M110.04M167.89M154.32M30.48M72.75M
Investing Cash Flow-4.39M-622.10K-1.04M-1.49M-4.60M-15.65M50.61K-4.26M-3.86M-3.21M-57.96M-42.25M-23.41M-7.36M-4.09M-78.18M-42.69M-72.68M-29.42M-31.79M
Financing Cash Flow-5.21M-2.61M-3.88M-2.55M-168.79K4.47M-1.34M-7.16M-11.69M-14.04M15.45M16.26M-25.31M-35.26M-27.14M-34.44M-7.75M-63.13M-48.98M30.67M
Capital Expenditure4.15M689.23K626.69K527.10K3.58M16.53M3.92M6.09M6.26M5.33M59.23M46.53M28.12M11.87M4.29M67.09M43.00M80.68M22.99M37.56M
Free Cash Flow1.46M13.34M13.79M2.40M17.31M-6.04M-847.74K1.86M28.16M8.69M21.11M20.23M19.19M74.45M93.50M42.95M124.88M83.30M7.50M35.18M
Dividends Paid2.33M2.33M3.88M1.70M-9.22M4.64M5.20M6.96M13.98M11.69M15.26M21.16M27.07M20.26M26.91M43.26M51.04M32.63M22.71M
FCF to OCF26.09%95.09%95.65%81.99%82.88%-57.52%-27.55%23.44%81.81%62.00%26.28%30.30%40.56%86.25%95.61%39.03%74.39%53.98%24.59%48.36%
Dividend Paid to FCF158.85%17.42%28.11%70.64%--152.75%-547.16%279.01%24.71%160.91%55.37%75.42%110.26%36.36%21.66%62.66%34.64%61.27%435.26%64.55%

Earnings

Report DateJun 2, 2010Sep 1, 2010Dec 1, 2010Feb 17, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Feb 24, 2016Jun 1, 2016Aug 18, 2016Nov 17, 2016Mar 1, 2017May 18, 2017Aug 17, 2017Nov 16, 2017May 24, 2018Aug 16, 2018Oct 25, 2018Feb 26, 2019May 23, 2019Jul 25, 2019Nov 21, 2019Feb 27, 2020May 28, 2020Jul 23, 2020Oct 22, 2020Feb 24, 2021Apr 22, 2021Jul 22, 2021Oct 21, 2021Feb 24, 2022Apr 27, 2022Jul 28, 2022Oct 27, 2022Feb 23, 2023Apr 27, 2023Jul 27, 2023Oct 26, 2023Feb 22, 2024Apr 25, 2024Jul 25, 2024Oct 24, 2024Feb 26, 2025Apr 24, 2025Jul 24, 2025Oct 22, 2025Feb 26, 2026Apr 23, 2026Jul 30, 2026
EPS Estimate--------------------------------------0.01-0.010.02-0.02---0.020.020.030.050.020.020.020.050.030.020.030.02-0.02--0.030.04
EPS Actual0.000.010.010.000.000.000.000.00-0.000.010.000.000.000.000.010.000.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.020.010.010.010.010.010.010.020.020.020.030.020.020.030.020.020.050.020.020.020.030.010.010.010.010.010.010.020.020.030.04
Surprise--------------------------------------0.00%-0.00%0.00%-0.00%---50.00%0.00%-33.33%-6.20%0.00%0.00%0.00%-40.00%-66.67%-50.00%-66.67%-50.00%--50.00%--0.00%0.00%
Timing---Pre-market----------------------------------Pre-market-Pre-marketPre-market-Pre-market---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market

Key Statistics & Ratios

Market Cap20.65B
Enterprise Value20.37B
Trailing P/E99.09
Forward P/E50.00
PEG Ratio2.24
Price / Sales17.21
Price / Book16.54
EPS0.11
Book Value0.659
Revenue (TTM)1.20B
Gross Profit (TTM)651.03M
EBITDA466.28M
Profit Margin18.10%
Operating Margin26.78%
Return on Equity18.70%
Return on Assets17.81%
Shares Outstanding1.89B
Shares Float699.91M
Beta0.70
Dividend Yield0.17%
Dividend Rate0.02
Payout Ratio19.19%

Dividends

20261×
0.01Jun 29, 2026
20252×
0.01Dec 30, 20250.01Jun 26, 2025
20242×
0.01Dec 30, 20240.01Jun 27, 2024
20232×
0.01Dec 28, 20230.02Jun 28, 2023
20222×
0.01Dec 29, 20220.02Jun 29, 2022
20212×
0.01Dec 30, 20210.01Jun 29, 2021
20202×
0.00Dec 30, 20200.01Jul 9, 2020
20192×
0.00Dec 30, 20190.01Jun 27, 2019
20182×
0.00Dec 27, 20180.01Jun 27, 2018
20172×
0.00Dec 27, 20170.01Jun 28, 2017
20162×
0.00Dec 28, 20160.00Jun 28, 2016
20152×
0.00Dec 29, 20150.00Jun 26, 2015
20141×
0.00Dec 29, 2014

Stock Splits

  • Jun 10, 20242:1
  • Jan 19, 20222:1
  • Jul 19, 20172:1
  • Jul 13, 2011479156:319437