YOLFTbeta
Scicom MSC Bhd

Scicom MSC Bhd

0099 · KLSE · Industrials / Specialty Business Services

2.16MYR-0.07 (-3.14%)

Price History

Full chart

Market Stats

Previous Close2.23
Open2.23
Day Range2.16 – 2.26
52-Week Range0.8737 – 2.42
Volume268.00K
Market Cap828.21M
P/E (TTM)17.92
Forward P/E9.38
EPS0.13
Dividend Yield5.08%
Beta0.56
50-Day Avg2.20
200-Day Avg1.74

About

Scicom (MSC) Berhad is an investment holding company that provides customer contact center outsourcing services in Malaysia, the Philippines, Singapore, Hong Kong, Sri Lanka, Thailand, Germany, and internationally. The company operates through two segments: Outsourcing Services and Education. The company offers business process outsourcing services, which include multilingual and multichannel customer care, technical support help desk, consultative sales, and associated fulfilment, as well as electronic solutions and applications for online processing, border security services, digital platforms, and software solutions. It also provides educational and industrial training services that focus on customer care in the service industry. In addition, the company offers digital strategy, digital marketing, e-commerce platforms, blockchain applications, advanced data insights and analytics, customer experience design, website and mobile app development, cloud computing, cybersecurity, data analytics, automation, digital learning platforms, and content strategy and management solutions. Further, it provides electronic solutions and applications for online payment processing, compliance and accreditation programs, customer engagement and experience solutions, and contact center technology and transformation services. It serves clients in the airlines, financial services, telecommunications, consumer electronics, media, travel, leisure, e-commerce, healthcare, and government sectors. Scicom (MSC) Berhad was incorporated in 1997 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Leo Suresh Ariyanayakam
  • Employees1.14K
  • HeadquartersMenara TA One, Kuala Lumpur, Malaysia, 50250, Malaysia
  • Websitehttps://www.scicom-intl.com

Leadership

  • Mr. Leo Suresh AriyanayakamCEO & Non-Independent Executive Director · b. 1963
  • Mr. Cheong Hian LokeChief Financial Officer · b. 1975
  • Mr. Chandima C. HemachandraChief Technology Officer · b. 1963
  • Ms. Shireen MohammadSenior Vice President - Legal & Compliance · b. 1983
  • Ms. Shanti Jacqueline Jeya RajSenior Vice President of Human Resources, Learning & Development and Total Quality Management · b. 1965
  • Mr. Benny PhilipChief Operating Officer of Outsourcing · b. 1968
  • Mr. Jasim PuthuchearyChief Operating Officer of e-Solutions, e-Learning & Gov-Tech · b. 1970
  • Ms. Wong Yee LingChief Risk Officer & Head of Internal Audit · b. 1973
  • Mr. Vignarajah ManoharanSenior Vice President of Scicom Lanka · b. 1977
  • Mr. Ramesh TouraneyChief Operating Officer of Digital Enterprise Solutions · b. 1966

Financials

Income Statement

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Revenue77.90M109.00M118.27M144.67M122.67M140.98M131.23M133.84M160.14M176.83M196.29M199.49M165.29M161.16M181.33M216.20M265.05M245.34M224.00M224.00M301.80M
Growth (%)-+39.92%+8.50%+22.32%-15.21%+14.92%-6.92%+2.00%+19.65%+10.42%+11.01%+1.63%-17.14%-2.50%+12.52%+19.23%+22.60%-7.44%-8.70%-0.00%+34.73%
Cost of Revenue---------102.82M107.25M122.83M86.56M95.13M108.53M139.61M199.81M179.59M166.99M146.75M235.90M
Gross Profit77.90M109.00M118.27M144.67M122.67M140.98M131.23M133.84M160.14M176.83M89.05M76.65M78.73M66.03M72.80M76.59M65.24M65.75M57.00M224.00M65.91M
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%45.37%38.43%47.63%40.97%40.15%35.43%24.62%26.80%25.45%100.00%21.84%
Operating Expense67.34M98.09M112.28M135.37M115.62M128.89M118.48M119.62M138.09M143.42M44.91M27.77M42.71M39.84M42.26M42.09M21.32M22.87M23.64M191.18M0
Operating Income10.56M10.91M5.99M9.31M7.04M12.08M12.74M14.23M22.05M33.42M44.14M48.89M36.03M26.19M30.54M34.50M43.92M42.88M33.37M32.82M65.91M
Operating Margin13.56%10.01%5.07%6.43%5.74%8.57%9.71%10.63%13.77%18.90%22.49%24.51%21.80%16.25%16.84%15.96%16.57%17.48%14.90%14.65%21.84%
EBITDA14.94M17.75M12.87M16.12M14.12M18.75M17.71M19.35M28.18M39.51M51.22M56.81M43.88M33.35M47.49M51.71M62.80M61.93M53.61M53.73M82.88M
EBITDA Margin19.18%16.29%10.89%11.14%11.51%13.30%13.50%14.46%17.60%22.34%26.09%28.48%26.55%20.69%26.19%23.92%23.69%25.24%23.93%23.98%27.46%
Net Income9.09M11.32M6.06M8.70M8.34M13.28M13.74M14.85M23.20M34.69M41.95M45.40M32.22M20.21M22.05M25.82M31.45M32.34M24.35M24.35M47.23M
Net Income Margin11.67%10.38%5.12%6.01%6.80%9.42%10.47%11.10%14.49%19.62%21.37%22.76%19.49%12.54%12.16%11.94%11.87%13.18%10.87%10.87%15.65%
Interest Expense----22.18K99.80K1.16K30324.72K3313.97K000839.06K1.79M2.32M1.83M1.46M1.46M757.00K
Interest Expense % of Total Revenue----0.02%0.07%0.00%0.00%0.02%0.00%0.00%0.00%0.00%0.00%0.46%0.83%0.87%0.74%0.65%0.65%0.25%

Balance Sheet

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Total Assets49.19M52.70M57.00M62.53M61.55M68.53M71.88M77.64M84.95M94.54M110.26M115.21M117.02M111.24M121.52M166.04M164.97M162.01M155.34M144.94M165.47M
Total Liabilities12.19M7.87M11.15M13.06M9.49M8.42M6.97M7.10M13.08M14.34M17.60M9.93M12.38M13.96M20.16M59.05M52.84M45.66M40.65M29.62M40.50M
Total Equity37.00M44.81M45.85M49.47M52.06M60.06M64.59M70.52M72.41M80.66M93.46M106.40M106.06M98.89M102.97M108.61M113.76M117.97M116.32M116.65M126.61M
Cash24.98M14.31M18.27M14.10M12.85M23.02M19.05M15.61M26.77M24.08M37.00M37.13M30.84M13.09M4.71M3.61M23.57M19.94M21.77M26.02M15.17M
Total Debt2.50M1.89M284.56K768.00K453.75K---------8.31M42.81M34.42M30.07M23.21M14.47M12.54M
Net Debt-22.48M-12.41M-17.98M-13.33M-12.40M-23.02M-19.05M-15.61M-26.77M-24.08M-37.00M-37.13M-30.84M-13.09M3.61M39.20M10.85M10.13M1.45M-11.55M-2.63M

Cash Flow

Currency: MYR2006-06-302007-06-302008-06-302009-06-302010-06-302011-06-302012-06-302013-06-302014-06-302015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-302026-06-30
Operating Cash Flow13.70M-390.83K13.11M9.15M11.29M19.38M15.65M12.74M35.70M33.32M51.43M36.53M56.04M22.24M26.11M47.66M50.20M44.46M49.91M44.42M54.49M
Investing Cash Flow-6.82M-9.42M-4.21M-7.98M-4.65M-2.74M-6.25M-7.38M-4.14M-10.43M-9.87M-9.84M-7.96M-11.69M-10.63M-18.57M2.98M-13.86M-10.70M-12.32M-9.77M
Financing Cash Flow14.94M-4.65M-5.88M-4.81M-6.22M-5.82M-8.44M-8.89M-20.52M-25.55M-28.44M-31.99M-31.99M-26.66M-27.80M-30.14M-33.83M-38.85M-36.30M-29.76M-46.94M
Capital Expenditure6.95M9.68M4.55M7.98M4.73M2.80M6.25M7.39M4.19M10.04M9.99M6.29M7.53M6.35M9.16M17.18M8.67M7.07M5.35M9.39M6.48M
Free Cash Flow6.74M-10.08M8.57M1.17M6.55M16.59M9.41M5.35M31.50M23.28M41.44M30.25M48.51M15.89M16.95M30.47M41.53M37.39M43.09M35.03M48.02M
Dividends Paid4.60M5.22M5.30M5.31M6.64M5.65M8.89M8.89M20.73M25.47M28.44M31.99M31.99M26.66M17.77M19.55M23.10M28.44M25.77M19.55M36.43M
FCF to OCF49.25%2577.91%65.32%12.79%58.06%85.56%60.09%42.00%88.25%69.87%80.58%82.79%86.56%71.46%64.91%63.94%82.73%84.10%86.33%78.85%88.12%
Dividend Paid to FCF68.21%-51.80%61.91%453.55%101.25%34.10%94.48%166.13%65.82%109.43%68.62%105.76%65.95%167.75%104.86%64.16%55.63%76.04%59.81%55.81%75.88%

Earnings

Report DateSep 30, 2005Dec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Nov 16, 2015Feb 19, 2016May 23, 2016Aug 22, 2016Nov 7, 2016Feb 24, 2017May 22, 2017Aug 25, 2017Nov 13, 2017Feb 23, 2018May 21, 2018Aug 27, 2018Nov 19, 2018Feb 26, 2019May 27, 2019Aug 28, 2019Nov 20, 2019Feb 21, 2020May 25, 2020Aug 28, 2020Nov 27, 2020Feb 26, 2021May 28, 2021Aug 27, 2021Nov 26, 2021Feb 28, 2022May 27, 2022Aug 26, 2022Nov 21, 2022Feb 27, 2023May 29, 2023Aug 25, 2023Nov 30, 2023Feb 25, 2024May 30, 2024Aug 30, 2024Nov 28, 2024Feb 27, 2025May 27, 2025Nov 28, 2025Mar 2, 2026Jun 3, 2026Aug 28, 2026
EPS Estimate-----------------------------------------------------------------------------------
EPS Actual0.010.010.010.010.020.010.010.010.000.000.000.010.010.01-0.000.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.020.020.020.020.020.030.030.030.030.030.030.030.030.030.030.030.030.020.010.010.020.010.010.020.020.010.010.020.020.020.020.020.020.020.020.030.020.020.020.020.020.020.010.020.010.010.030.030.030.04
Surprise-----------------------------------------------------------------------------------
Timing-------------------------------------------------------------------Pre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market----

Key Statistics & Ratios

Market Cap828.21M
Enterprise Value792.19M
Trailing P/E17.92
Forward P/E9.38
Price / Sales2.74
Price / Book6.54
EPS0.13
Book Value0.356
Revenue (TTM)301.80M
Gross Profit (TTM)82.88M
EBITDA71.30M
Profit Margin15.65%
Operating Margin21.44%
Return on Equity39.06%
Return on Assets26.54%
Shares Outstanding355.45M
Shares Float135.68M
Beta0.56
Dividend Yield5.08%
Dividend Rate0.12
Payout Ratio90.23%

Dividends

20263×
0.03Sep 11, 20260.03Jun 11, 20260.03Mar 12, 2026
20254×
0.03Dec 12, 20250.01Sep 12, 20250.01Jun 11, 20250.01Mar 13, 2025
20244×
0.02Dec 12, 20240.01Sep 12, 20240.01Jun 13, 20240.02Mar 11, 2024
20234×
0.02Dec 14, 20230.02Sep 11, 20230.02Jun 13, 20230.02Mar 13, 2023
20224×
0.02Dec 5, 20220.02Sep 12, 20220.01Jun 13, 20220.02Mar 14, 2022
20214×
0.01Dec 10, 20210.01Sep 13, 20210.01Jun 14, 20210.01Mar 12, 2021
20201×
0.01Dec 11, 2020

Stock Splits

  • Nov 27, 20146:5
  • Nov 25, 201098163:89239
  • Sep 29, 20062:1