YOLFTbeta
M N C Wireless Bhd

M N C Wireless Bhd

0103 · KLSE · Communication Services / Telecom Services

0.025MYR-0.00 (-16.67%)

Price History

Full chart

Market Stats

Previous Close0.03
Open0.025
Day Range0.025 – 0.025
52-Week Range0.025 – 0.078
Volume12.50K
Market Cap23.58M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.04
Dividend Yield0.00%
Beta0.46
50-Day Avg0.0357
200-Day Avg0.0472

About

M N C Wireless Berhad, an investment holding company, engages in the research, development, sale, and marketing of wireless, mobile, and multimedia solutions and content in Malaysia. It operates through Mobile Applications; Wireless and Multimedia Related Services; and Others segments. The company is also involved in the consultation, sale, marketing, and implementation of m-business solutions; and management of content resources for business to business and business to consumer enterprise applications. In addition, it offers mobile content platforms that enables content providers to sell mobile content through short message service to mobile phone users; web design and hosting services; and digital communication and advertising services. M N C Wireless Berhad was founded in 2002 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Chor How Tan
  • Employees0
  • Headquarters100-3.011, 129 Offices, Petaling Jaya, Malaysia, 46200, Malaysia
  • Websitehttps://www.mnc.com.my

Leadership

  • Mr. Chor How TanCEO & Executive Director · b. 1980
  • Ms. Li Jun GohChief Financial Officer · b. 1981
  • Mr. Hing Chuan HooiChief Technology Officer · b. 1971
  • Mr. Justin TayHead of Messaging Business
  • Mr. Kok Beng KohFinancial Controller · b. 1966
  • Ms. Sor Hua TeaJoint Secretary · b. 1971
  • Kee San LimJoint Secretary

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-04-302019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.26M17.15M16.36M27.53M27.53M20.06M21.24M15.03M12.44M14.15M17.25M23.22M
Growth (%)--15.36%-4.56%+68.23%0.00%-27.14%+5.89%-29.26%-17.24%+13.81%+21.92%+34.56%
Cost of Revenue14.49M12.71M12.55M21.90M21.90M14.67M17.98M12.63M10.70M11.29M13.89M18.52M
Gross Profit5.77M4.43M3.81M5.63M5.63M5.39M3.26M2.40M1.74M2.86M3.37M4.70M
Gross Margin28.50%25.86%23.31%20.44%20.44%26.88%15.35%15.96%13.98%20.21%19.51%20.23%
Operating Expense3.81M3.81M4.47M8.74M8.74M9.23M20.35M20.13M8.42M11.50M9.19M16.07M
Operating Income1.96M620.26K-654.19K-3.12M-3.12M-3.84M-17.09M-17.74M-6.69M-8.64M-5.83M-11.37M
Operating Margin9.69%3.62%-4.00%-11.32%-11.32%-19.16%-80.45%-118.04%-53.77%-61.02%-33.77%-48.98%
EBITDA---94.56K---2.26M-14.52M-14.43M-3.39M-4.16M-1.50M-5.64M
EBITDA Margin---0.58%---11.29%-68.38%-96.02%-27.27%-29.42%-8.70%-24.28%
Net Income-389.76K313.06K-699.92K-3.39M-3.39M-4.08M-17.78M-17.45M-6.64M-8.63M-5.79M-11.60M
Net Income Margin-1.92%1.83%-4.28%-12.33%-12.33%-20.37%-83.70%-116.17%-53.43%-60.96%-33.54%-49.97%
Interest Expense0000045.14K49.21K36.10K21.46K8.00K1.00K276.08K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.23%0.23%0.24%0.17%0.06%0.01%1.19%

Balance Sheet

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets15.90M13.87M40.89M46.64M44.66M93.64M103.14M95.44M87.81M84.54M85.91M64.89M
Total Liabilities10.46M8.85M6.80M6.42M6.96M13.06M10.23M10.70M9.72M14.71M21.79M8.62M
Total Equity5.44M5.02M34.09M40.22M37.70M80.58M92.90M84.74M78.09M69.84M64.12M56.28M
Cash--10.94M2.39M981.47K1.62M1.07M1.26M548.77K2.45M454.00K826.62K
Total Debt-2.77M2.60M1.71M637.80K931.37K656.55K-----
Net Debt-----------274.29K

Cash Flow

Currency: MYR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.46M-1.81M-6.51M1.45M-5.43M8.36M-28.52M7.19M-14.77M-10.35M-1.51M-13.05M
Investing Cash Flow887.93K-517.80K174.16K-2.44M-3.44M-8.08M417.94K-4.18M-13.59M715.12K-17.92M
Financing Cash Flow-94.33K-153.48K27.69M-13.89M17.39M46.74M25.25M8.98M-286.45K126.98K--968.50K
Capital Expenditure174.28K676.28K28.60K1.09M32.93K1.64M34.89K56.09K16.34K1.73M218.00K777.37K
Free Cash Flow---361.53K-964.62K-35.75M7.13M-26.49M-12.09M-1.73M-13.83M
FCF to OCF---24.92%-11.54%125.32%99.22%179.31%116.75%114.45%105.96%

Earnings

Report DateDec 31, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Jul 31, 2019Oct 31, 2019Jan 31, 2020Apr 30, 2020Jul 31, 2020Oct 31, 2020Jan 31, 2021Apr 30, 2021Jul 31, 2021Oct 31, 2021Jan 31, 2022Apr 30, 2022Jul 31, 2022Oct 31, 2022Jan 31, 2023Apr 30, 2023Jul 31, 2023Oct 31, 2023Jan 31, 2024Apr 30, 2024Jul 31, 2024Oct 31, 2024Jan 31, 2025Apr 30, 2025Jul 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate--------------------------------------------------------------------------------
EPS Actual0.030.05-0.01-0.02-0.13-0.02-0.01-0.04-0.03-0.04-0.05-0.01-0.05-0.01-0.010.000.000.000.010.00-0.110.000.00-0.03-0.06-0.05-0.06-0.11-0.05-0.05-0.01-0.01-0.02-0.010.01-0.000.040.020.01-0.090.010.000.02-0.000.01-0.01-0.00-0.01-0.02-0.02-0.01-0.03-0.02-0.030.010.00-0.03-0.02-0.02-0.05-0.03-0.02-0.04-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.01-0.00-0.01-0.01-0.01-0.01-0.00-0.00-0.00
Surprise--------------------------------------------------------------------------------
Timing--------------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap23.58M
Enterprise Value-25.10M
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.35
Price / Book0.43
EPS-0.04
Book Value0.082
Revenue (TTM)17.41M
Gross Profit (TTM)3.52M
EBITDA-8.92M
Profit Margin-49.97%
Operating Margin-37.69%
Return on Equity-1706.90%
Return on Assets-4.27%
Shares Outstanding943.25M
Shares Float576.98M
Beta0.46
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Apr 14, 202612:11
  • Nov 7, 20221:10
  • Oct 11, 20164:3