YOLFTbeta
Trive Property Group Bhd

Trive Property Group Bhd

0118 · KLSE · Technology / Solar

0.015MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.015
Open0.015
Day Range0.015 – 0.015
52-Week Range0.01 – 0.025
Volume204.80K
Market Cap21.47M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.33
50-Day Avg0.0174
200-Day Avg0.0172

About

Trive Property Group Berhad, an investment holding company, engages in the trading and distribution of solar panels, batteries, and inverters in Malaysia. It operates through the Renewable Energy, Mechanical & Electrical, and Property Investment segments. The company offers various solar power-related solutions, such as solar power storage systems with storage capacities, solar-powered street lighting systems, and specialized lighting solutions designed for isolated or underdeveloped areas, and islands; and mechanical and electrical engineering services. It is also involved in management and leasing of investment property. The company was formerly known as ETI Tech Corporation Berhad and changed its name to Trive Property Group Berhad in June 2015. Trive Property Group Berhad was founded in 2002 and is based in Kuala Lumpur, Malaysia.

Company Details

  • SectorTechnology
  • IndustrySolar
  • CEOMs. Tong Hwee Lau
  • Employees8
  • HeadquartersTower 11, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://www.trivegroup.com.my

Leadership

  • Ms. Tong Hwee LauExecutive Director · b. 1983
  • Ms. Koon Ling TangCompany Secretary
  • Ms. Yuet Chyn WongCompany Secretary

Financials

Income Statement

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312013-07-312014-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Revenue32.35M76.84M81.77M83.08M74.03M57.99M72.36M15.43M24.39M3.16M2.73M4.18M4.39M9.85M9.69M9.14M9.84M8.66M8.72M
Growth (%)-+137.50%+6.43%+1.60%-10.90%-21.66%+24.78%-78.68%+58.14%-87.03%-13.80%+53.41%+4.84%+124.39%-1.57%-5.64%+7.57%-11.91%+0.65%
Cost of Revenue23.62M53.63M56.13M57.81M56.22M48.75M-21.75M22.00M3.88M2.36M3.98M2.70M9.23M8.59M8.95M8.71M5.61M6.54M
Gross Profit8.73M23.21M25.64M25.27M17.81M9.25M72.36M-6.33M2.39M-715.30K370.10K209.25K1.69M618.55K1.11M197.10K1.13M3.05M2.18M
Gross Margin27.00%30.21%31.35%30.41%24.05%15.95%100.00%-41.01%9.81%-22.60%13.57%5.00%38.58%6.28%11.40%2.16%11.48%35.21%25.05%
Operating Expense2.30M3.32M5.22M4.62M7.36M4.02M128.97M5.46M13.50M-2.88M4.05M5.68M5.63M4.05M-10.22M5.66M6.32M897.00K943.19K
Operating Income6.44M19.89M20.42M20.65M10.45M5.23M-56.60M-11.79M-11.11M2.17M-3.68M-5.47M-3.94M-3.43M11.32M-5.46M-5.19M2.15M1.24M
Operating Margin19.89%25.88%24.97%24.85%14.12%9.01%-78.22%-76.42%-45.54%68.46%-134.90%-130.61%-89.70%-34.84%116.86%-59.72%-52.72%24.86%14.23%
EBITDA7.28M21.32M22.32M23.40M13.49M8.50M-54.74M--16.91M3.10M-7.09M-5.15M-2.56M-52.77M14.70M-18.39M-4.99M2.24M1.34M
EBITDA Margin22.49%27.75%27.29%28.17%18.23%14.66%-75.65%--69.31%97.88%-259.99%-123.14%-58.42%-536.01%151.70%-201.14%-50.69%25.90%15.41%
Net Income6.13M19.66M20.06M20.02M9.65M3.75M-56.32M-12.66M-23.28M2.01M-7.83M-5.47M-4.61M-56.42M14.31M-18.91M-5.41M2.16M770.05K
Net Income Margin18.95%25.58%24.53%24.09%13.04%6.46%-77.82%-82.07%-95.46%63.37%-286.92%-130.61%-105.15%-573.02%147.65%-206.76%-54.98%24.97%8.83%
Interest Expense47.55K232.86K443.16K526.65K589.58K1.18M1.62M01.14M160.84K001.53M3.83M4.95K5.10K7.14K1.00K3.16K
Interest Expense % of Total Revenue0.15%0.30%0.54%0.63%0.80%2.03%2.23%0.00%4.66%5.08%0.00%0.00%34.81%38.92%0.05%0.06%0.07%0.01%0.04%

Balance Sheet

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312013-07-312014-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Total Assets37.60M63.10M83.12M104.65M117.56M132.62M82.44M80.25M48.38M59.07M70.94M71.77M129.01M114.15M131.66M125.93M123.36M126.77M124.44M
Total Liabilities6.30M12.15M12.11M13.62M16.88M28.19M29.99M33.91M11.24M2.85M1.39M4.75M61.95M16.70M13.74M6.91M9.74M10.99M7.24M
Total Equity31.29M50.95M71.01M91.03M100.68M104.43M52.45M46.34M37.14M56.22M69.55M67.01M72.63M97.45M117.92M119.02M113.62M115.78M117.20M
Cash2.73M4.40M5.72M11.24M7.30M7.82M14.00K3.44M4.06M202.47K15.50M3.40M4.43M10.93M12.95M911.18K1.71M16.77M17.72M
Total Debt133.32K4.09M7.79M9.45M11.93M24.41M24.50M-4.00M---51.60M73.55K10.78K124.44K135.50K-193.91K
Net Debt-2.59M-309.34K2.08M-1.79M4.63M16.59M24.48M--60.59K-202.47K-15.50M-3.40M47.16M-10.86M-12.94M-837.97K-1.57M-16.77M-17.53M

Cash Flow

Currency: MYR2006-07-312007-07-312008-07-312009-07-312010-07-312011-07-312014-07-312016-07-312017-07-312018-07-312019-07-312020-07-312021-07-312022-07-312023-07-312024-07-312025-07-312026-07-31
Operating Cash Flow-674.58K-845.14K16.18M14.83M2.89M-4.10M-7.79M-147.22K3.52M-6.80M-15.02M15.03M-13.86M-6.77M-12.39M930.40K-780.00K871.99K
Investing Cash Flow-12.27M-4.49M-13.75M-10.53M-9.19M-4.24M1.71M-5.58K-20.46M-2.98M0-19.91M-23.36M1.89M369.29K88.55K-13.08M
Financing Cash Flow12.36M6.91M-1.12M1.13M2.01M8.73M9.01M777.30K13.08M25.07M2.92M7.63M43.87M6.90M-8.17K-220.40K-74.00K2.06M
Capital Expenditure7.31M2.75M4.62M3.84M2.65M3.11M4.22M5.58K1.04M21.23K04.37M22.16K8.79K120.00K31.45K031.46K
Free Cash Flow-7.98M-3.59M11.56M10.98M235.46K-7.21M--152.80K2.49M-6.83M-15.02M10.66M-13.88M-6.78M-12.51M898.96K-780.00K840.53K
Dividends Paid842.66K-----------------
FCF to OCF1183.37%425.16%71.46%74.09%8.15%176.01%-103.79%70.52%100.31%100.00%70.92%100.16%100.13%100.97%96.62%100.00%96.39%
Dividend Paid to FCF-10.56%-----------------

Earnings

Report DateJan 28, 2009Apr 29, 2009Jul 29, 2009Oct 28, 2009Apr 28, 2010Jul 28, 2010Nov 3, 2010Apr 27, 2011Nov 2, 2011Feb 1, 2012May 2, 2012Aug 1, 2012Oct 31, 2012Oct 30, 2013Jan 29, 2014Jul 31, 2014Apr 30, 2015Mar 30, 2016Jun 29, 2016Oct 31, 2016Mar 29, 2017Jan 3, 2018Mar 23, 2018Jun 28, 2018Sep 26, 2018Jan 2, 2019Mar 27, 2019Jul 3, 2019Sep 25, 2019Jan 1, 2020Apr 1, 2020Jul 1, 2020Sep 23, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 21, 2021Mar 28, 2022Jun 28, 2022Sep 29, 2022Dec 29, 2022Mar 29, 2023Jun 23, 2023Sep 29, 2023Dec 20, 2023Mar 27, 2024Jun 25, 2024Sep 30, 2024Dec 18, 2024Mar 26, 2025Apr 30, 2025Jul 31, 2025Oct 31, 2025Jan 31, 2026Apr 30, 2026
EPS Estimate--------------------------------------------------------
EPS Actual0.080.090.110.100.060.060.000.010.020.020.000.01-0.15-0.05-0.05-0.09-0.03-0.24-0.01-0.00-0.00-0.03-0.03-0.01-0.04-0.01-0.01-0.00-0.02-0.01-0.00-0.01-0.01-0.01-0.00-0.00-0.02-0.000.000.000.01-0.000.02-0.00-0.030.00-0.030.00-0.000.000.000.000.000.00-0.00-0.00
Surprise--------------------------------------------------------
Timing--------------------------------------------------------

Key Statistics & Ratios

Market Cap21.47M
Enterprise Value4.69M
Trailing P/E0.00
Forward P/E0.00
Price / Sales7.85
Price / Book0.19
EPS0.00
Book Value0.082
Revenue (TTM)2.73M
Gross Profit (TTM)138.27K
EBITDA-4.80M
Profit Margin-68.98%
Operating Margin-51.65%
Return on Equity-9.56%
Return on Assets-5.79%
Shares Outstanding1.43B
Shares Float722.85M
Beta0.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 20, 2021287:173
  • Dec 22, 20201:25
  • Nov 9, 20177:6
  • Sep 28, 2009959692:319897
  • Aug 2, 20072:1