YOLFTbeta
Microlink Solutions Bhd

Microlink Solutions Bhd

0126 · KLSE · Technology / Information Technology Services

0.08MYR+0.01 (+6.67%)

Price History

Full chart

Market Stats

Previous Close0.075
Open0.075
Day Range0.075 – 0.08
52-Week Range0.04 – 0.115
Volume2.32M
Market Cap72.39M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.26
50-Day Avg0.0494
200-Day Avg0.0716

About

Microlink Solutions Berhad, an investment holding company, researches and develops information technology solutions to the financial services industry in Malaysia and internationally. The company operates in four segments: Financial Services, Enterprise Solutions, Distribution Services, and Solution Delivery. It offers core banking and insurance solutions; billing and revenue management for generating invoices, managing transactions and contracts, and interacting with third party payment gateways; customer relationship management solutions; road awareness security solutions; digital court technology, an automated court delivery system; and business registry solutions. The company also trades in software and hardware products, such as enterprise range servers, cloud solutions, cybersecurity, hyperconverged infrastructure, and storage systems. In addition, it engages in the provision of computer repair and maintenance, deployment, consultancy services in supporting and modifying banking software, computer programming, computer consultancy, computer facilities management, and management consultancy services; supply of computer parts, accessories, computers, and peripherals; development of information and multimedia technology; development of application software; software implementation, data processing, and database services; and distributing and marketing online video surveillance and analytics services. The company was formerly known as M-Cape Holdings Sdn Bhd. and changed its name to Microlink Solutions Berhad in September 2004. Microlink Solutions Berhad was founded in 1994 and is headquartered in Kuala Lumpur, Malaysia.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Kwang Chwen Wong
  • Employees322
  • HeadquartersB-21-1, Level 21, Kuala Lumpur, Malaysia, 59200, Malaysia
  • Websitehttps://www.microlink.com.my

Leadership

  • Mr. Kwang Chwen WongExecutive Director · b. 1975
  • Mr. Weng Sheng ThongExecutive Director · b. 1990
  • Mr. Zui Lim NgGroup Chief Operating Officer
  • Mr. Wye Kean HongGroup Chief Technology Officer · b. 1978
  • Madam Shook Nyee LimCompany Secretary · b. 1968

Financials

Income Statement

Currency: MYR2005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue15.76M19.82M21.98M15.75M14.81M17.12M22.45M18.65M42.53M52.18M110.13M236.30M252.21M206.04M190.62M221.21M178.11M218.31M248.45M281.29M361.15M501.65M
Growth (%)-+25.80%+10.89%-28.33%-5.97%+15.57%+31.16%-16.92%+127.98%+22.70%+111.05%+114.57%+6.73%-18.30%-7.49%+16.05%-19.48%+22.57%+13.81%+13.22%+28.39%+38.90%
Cost of Revenue9.14M10.40M10.48M8.75M5.26M6.89M11.05M7.55M19.63M20.23M76.55M196.05M209.78M166.80M155.37M176.35M139.68M153.14M177.18M249.85M283.37M458.14M
Gross Profit6.61M9.42M11.50M7.00M9.55M10.22M11.40M11.10M22.89M31.95M33.58M40.25M42.43M39.24M35.25M44.85M38.44M65.17M71.26M31.44M77.79M43.52M
Gross Margin41.98%47.55%52.30%44.45%64.50%59.73%50.79%59.51%53.83%61.23%30.49%17.03%16.82%19.05%18.49%20.28%21.58%29.85%28.68%11.18%21.54%8.67%
Operating Expense2.97M4.08M5.12M6.73M7.42M9.72M9.31M9.12M15.47M17.96M21.60M32.14M35.00M32.18M30.18M25.35M-6.82M29.69M38.28M43.58M80.67M43.93M
Operating Income3.65M5.34M6.38M271.67K2.14M502.76K2.10M1.98M7.42M13.99M11.98M8.11M7.44M7.06M5.07M19.50M45.25M35.48M32.98M-12.14M-2.89M-414.00K
Operating Margin23.15%26.96%29.02%1.72%14.43%2.94%9.35%10.62%17.45%26.82%10.88%3.43%2.95%3.43%2.66%8.82%25.41%16.25%13.27%-4.32%-0.80%-0.08%
EBITDA4.72M6.28M7.41M1.20M3.44M1.90M2.41M2.52M7.89M18.16M12.59M5.91M8.63M-43.30M6.96M19.64M38.29M44.95M47.97M-6.41M-79.11M4.60M
EBITDA Margin29.95%31.70%33.72%7.63%23.21%11.12%10.73%13.53%18.55%34.80%11.43%2.50%3.42%-21.02%3.65%8.88%21.50%20.59%19.31%-2.28%-21.90%0.92%
Net Income3.29M5.01M6.44M625.23K2.31M90.60K1.87M1.94M7.36M15.28M7.49M1.35M780.16K-50.63M869.92K10.35M31.76M25.47M25.86M-26.84M-92.17M-7.23M
Net Income Margin20.85%25.29%29.31%3.97%15.59%0.53%8.31%10.39%17.31%29.29%6.80%0.57%0.31%-24.57%0.46%4.68%17.83%11.67%10.41%-9.54%-25.52%-1.44%
Interest Expense6.35K---------478.61K1.80M2.51M3.52M3.81M2.96M2.01M1.45M1.68M3.13M4.14M4.34M
Interest Expense % of Total Revenue0.04%---------0.43%0.76%1.00%1.71%2.00%1.34%1.13%0.67%0.68%1.11%1.15%0.87%

Balance Sheet

Currency: MYR2005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets17.54M20.56M32.90M31.19M32.49M30.83M33.99M33.19M59.67M53.45M142.59M174.24M187.07M141.29M140.34M160.61M205.66M301.78M335.67M355.57M265.04M333.57M
Total Liabilities5.26M3.27M4.36M3.27M3.60M2.99M4.29M2.89M23.31M9.36M93.69M117.69M107.65M111.05M121.77M121.95M86.18M100.04M109.43M157.17M155.09M143.23M
Total Equity12.28M17.29M28.54M27.92M28.89M27.81M29.65M30.35M36.71M44.94M50.28M56.55M79.43M30.23M18.57M38.66M119.48M201.26M226.11M198.96M107.30M190.28M
Cash--4.67M5.69M4.98M5.61M4.39M4.82M4.14M6.22M22.55M24.74M24.98M19.41M27.96M22.79M11.01M58.63M28.22M5.68M4.93M44.84M
Total Debt----------48.67M39.27M44.29M50.89M27.75M16.78M27.21M34.70M34.30M45.47M79.60M54.06M
Net Debt---4.67M-5.69M-4.98M-5.61M-4.39M-4.82M-4.14M-19.71M26.12M-12.66M-7.87M15.90M4.66M6.01M13.42M-23.93M6.08M39.79M74.67M9.22M

Cash Flow

Currency: MYR2007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow3.12M6.67M3.80M4.40M1.41M2.91M10.74M14.35M4.41M4.82M7.87M4.68M11.07M23.05M4.81M33.62M4.70M-27.96M-17.43M-33.02M
Investing Cash Flow-10.52M-4.00M-4.03M-6.09M-1.03M-1.10M-2.23M-3.74M3.17M-3.22M-32.88M-6.60M-1.29M8.04M-59.59M-38.11M-24.93M-2.38M-12.83M-705.00K
Financing Cash Flow4.80M-1.31M-1.27M-1.23M--1.27M-1.05M-7.14M-4.09M-1.99M20.28M-5.44M-1.57M-35.14M45.24M56.48M-9.96M8.21M30.46M63.99M
Capital Expenditure313.13K437.75K921.05K6.28M1.18M213.13K2.46M3.19M455.84K1.13M35.85M526.76K636.44K323.41K23.74M47.10M22.81M4.77M9.64M109.00K
Free Cash Flow-123.75K4.13M-624.24K-2.07M228.44K1.33M8.02M11.16M3.95M3.69M-27.99M4.16M10.44M22.73M-18.93M-13.48M-18.11M-32.73M-27.07M-33.13M
Dividends Paid1.27M1.27M1.27M1.27M-1.27M1.27M9.48M4.14M----3.70M3.70M5.57M5.34M0--
FCF to OCF-3.96%61.95%-16.42%-47.02%16.17%45.67%74.63%77.78%89.65%76.59%-355.65%88.75%94.25%98.60%-393.64%-40.09%-385.45%117.06%155.29%100.33%
Dividend Paid to FCF-1029.56%30.85%-204.10%-61.59%-95.73%15.89%84.91%104.86%----16.26%-19.52%-41.31%-29.51%0.00%--

Earnings

Report DateJun 30, 2006Sep 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------------------------------------------------------------
EPS Actual0.000.000.010.00-0.00-0.00-0.000.000.00-0.000.000.000.00-0.00-0.000.000.000.000.000.000.000.010.010.000.000.010.00-0.010.000.02-0.000.000.000.000.00-0.010.000.010.010.00-0.00-0.08-0.000.00-0.000.000.000.010.000.010.000.010.010.020.010.010.030.020.010.010.010.000.000.00-0.00-0.02-0.00-0.060.00-0.00-0.000.000.00-0.00-0.00
Surprise---------------------------------------------------------------------------
Timing---------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap72.39M
Enterprise Value102.13M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.14
Price / Book0.50
EPS0.00
Book Value0.09
Revenue (TTM)501.66M
Gross Profit (TTM)43.52M
EBITDA3.93M
Profit Margin-1.44%
Operating Margin-2.53%
Return on Equity-5.30%
Return on Assets0.65%
Shares Outstanding1.61B
Shares Float1.08B
Beta0.26
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.01Sep 8, 2022
20202×
0.00Dec 11, 20200.00Jul 28, 2020
20141×
0.01Mar 5, 2014
20133×
0.01Dec 4, 20130.01May 2, 20130.00Mar 13, 2013
20121×
0.00May 9, 2012
20111×
0.00Jun 29, 2011
20091×
0.00May 13, 2009
20081×
0.00Apr 30, 2008
20071×
0.00May 4, 2007
20061×
0.00Sep 15, 2006

Stock Splits

  • Aug 19, 20214:1