YOLFTbeta
01

Xox Networks Bhd

0140 · KLSE · Industrials / Specialty Business Services

0.02MYR-0.01 (-20.00%)

Price History

Full chart

Market Stats

Previous Close0.025
Open0.02
Day Range0.02 – 0.02
52-Week Range0.015 – 0.04
Volume50.00K
Market Cap34.07M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.74
50-Day Avg0.0243
200-Day Avg0.0253

About

Xox Networks Berhad, an investment holding company, engages in the event management and event equipment rental businesses in Malaysia. It operates through Digital and media management; Event management; and Financial solutions segments. The Digital and media management segment is involved in providing consultancy services. The Event Management segment offers provision of ticketing solutions and renting services for event equipment. The Financial solutions provides money lending services. It also engages in the renting of tools and equipment for stage design production; advertising, media buying, and maintenance of social media platform; restaurant operations; artist management; trading and general trading activities; and trading of telephone and telecommunications equipment and cell phones. Xox Networks Berhad was formerly known as Macpie Berhad and changed its name to Xox Networks Berhad in December 2021. The company was founded in 1984 and is based in Petaling Jaya, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMs. Pooi Mun Thong
  • Employees18
  • HeadquartersMenara Lien Hoe, Petaling Jaya, Malaysia, 47410, Malaysia
  • Websitehttps://www.xoxnetworks.com.my

Leadership

  • Ms. Pooi Mun ThongGroup Financial Controller · b. 1989
  • Mr. Voon Wah ChongCompany Secretary
  • Mr. Kian Yau ThaiCompany Secretary

Financials

Income Statement

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue189.46M100.83M50.17M85.60M64.93M31.59M33.55M27.74M8.90M12.99M16.41M
Growth (%)--46.78%-50.24%+70.60%-24.14%-51.35%+6.20%-17.32%-67.91%+45.95%+26.31%
Cost of Revenue187.21M100.17M44.15M73.92M61.12M29.76M29.60M26.89M7.34M10.25M11.74M
Gross Profit2.25M657.00K6.02M11.68M3.81M1.83M3.95M847.74K1.56M2.74M4.67M
Gross Margin1.18%0.65%12.00%13.64%5.87%5.78%11.78%3.06%17.51%21.10%28.43%
Operating Expense36.79M34.12M14.84M13.03M13.04M9.87M9.33M13.00M9.05M10.01M16.85M
Operating Income-34.54M-33.47M-8.82M-1.35M-9.23M-8.05M-5.38M-12.15M-7.49M-7.27M-12.19M
Operating Margin-18.23%-33.19%-17.58%-1.58%-14.21%-25.48%-16.03%-43.80%-84.14%-55.95%-74.26%
EBITDA---117.00K-1.79M-6.66M-2.83M-9.73M-6.02M-5.46M-
EBITDA Margin---0.14%-2.76%-21.09%-8.43%-35.08%-67.61%-42.01%-
Net Income-33.90M-33.91M-8.82M-2.77M-8.14M-8.86M-5.70M-12.33M-7.64M-7.56M-12.84M
Net Income Margin-17.90%-33.64%-17.58%-3.23%-12.54%-28.04%-16.98%-44.44%-85.86%-58.17%-78.23%
Interest Expense0001.20M127.00K68.00K113.91K24.88K14.07K31.00K-
Interest Expense % of Total Revenue0.00%0.00%0.00%1.40%0.20%0.22%0.34%0.09%0.16%0.24%-

Balance Sheet

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets95.71M59.01M58.05M64.41M51.15M74.75M71.94M54.42M54.33M40.16M
Total Liabilities23.21M10.31M9.77M15.40M10.61M11.57M9.17M3.98M11.54M4.92M
Total Equity72.50M48.70M48.28M49.01M40.53M63.18M62.76M50.44M42.79M35.23M
Cash6.26M7.01M7.72M14.73M3.76M36.55M20.50M13.71M6.00M6.97M

Cash Flow

Currency: MYR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.18M-7.71M-6.82M8.63M-3.01M12.06M-11.20M-4.97M-3.67M-4.81M-7.08M
Investing Cash Flow223.00K9.16M1.89M-6.54M-2.55M-67.60K-9.38M240.00K-6.60M--5.59M
Financing Cash Flow-11.51M-1.22M5.76M4.20M-5.40M30.83M4.85M-247.00K-215.87K--411.00K
Capital Expenditure267.00K829.00K1.94M7.84M2.61M141.96K9.42M572.00K0343.00K2.48M
Free Cash Flow---783.00K-5.62M11.75M-20.62M-5.94M-3.67M-5.15M-
FCF to OCF---9.08%186.72%97.46%184.09%119.50%100.00%107.13%-

Earnings

Report DateFeb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011Aug 3, 2011Nov 2, 2011Feb 1, 2012May 2, 2012Aug 1, 2012Oct 31, 2012Jan 30, 2013May 1, 2013Jul 31, 2013Oct 30, 2013Jan 29, 2014Apr 27, 2015Mar 2, 2016May 23, 2016Aug 31, 2016Feb 24, 2017May 25, 2017Aug 30, 2017Feb 19, 2018May 24, 2018Aug 23, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 22, 2019Nov 27, 2019Feb 26, 2020May 28, 2020Aug 28, 2020Nov 27, 2020Mar 3, 2021May 28, 2021Sep 6, 2021Nov 30, 2021Mar 2, 2022May 30, 2022Sep 2, 2022Nov 29, 2022Feb 27, 2023May 30, 2023Aug 30, 2023Nov 29, 2023Feb 27, 2024May 29, 2024Aug 28, 2024Nov 26, 2024Mar 3, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------------------------------------------------
EPS Actual-0.01-0.01-0.00-0.020.000.000.000.000.00-0.000.00-0.00-0.00-0.000.000.00-0.010.00-0.000.00-0.01-0.01-0.04-0.01-0.01-0.05-0.02-0.000.00-0.000.000.000.00-0.010.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00-0.00-0.00-0.00
Surprise--------------------------------------------------------------
Timing--------------------------------------------------------------

Key Statistics & Ratios

Market Cap34.07M
Enterprise Value15.89M
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.14
Price / Book0.76
EPS-0.01
Book Value0.025
Revenue (TTM)10.86M
Gross Profit (TTM)1.65M
EBITDA-6.53M
Profit Margin-78.66%
Operating Margin-141.51%
Return on Equity-19.37%
Return on Assets-9.62%
Shares Outstanding1.14B
Shares Float268.39M
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20081×
0.01Jul 10, 2008

Stock Splits

  • Mar 4, 20212:1
  • Feb 6, 20171:4