01

Key ASIC Bhd

0143 · KLSE · Technology / Semiconductors

0.045MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.045
Open0.045
Day Range0.04 – 0.045
52-Week Range0.02 – 0.095
Volume488.40K
Market Cap84.78M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.01
50-Day Avg0.0555
200-Day Avg0.0367

About

Key ASIC Berhad provides application-specific integrated circuit design services in Malaysia, Taiwan, and internationally. The company operates through two segments, Non-Recurring Engineering Services and Recurring Engineering Services. It offers data processing, data management, disk-based back-up solutions, telecommunications, office automation, network infrastructure, and intelligent storage networking support services. The company's products and services include Mcard, a standard form factor SD card; Mdrive, a NAND flash storage cards with Wi-Fi connectivity and USB interface; Ramon Y Cajal, a personal mobile EMR; iMedic, a digital hospital platform; KeyPATH, an artificial intelligence pathologist designed for recognition of cancer cells. It also offers digital city IoT and Al enablers; digital home IoT enablers; system-on-chip solutions; development kits, and intellectual property solutions. In addition, the company provides manufacturing services to fabless design companies; and design for manufacturing and test consultation services, as well as sells chips. Further, it offers designing services in relation to the electronic components of integrated circuits, semiconductors, and related parts. Additionally, the company provides chipset and board solutions. The company serves healthcare and wellness, consumer electronics, automotive, industrial equipment, and other industries. Key ASIC Berhad was incorporated in 2005 and is headquartered in Petaling Jaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Kah Yee Eg
  • Employees41
  • HeadquartersNo. 8, First Avenue, Petaling Jaya, Malaysia, 47800, Malaysia
  • Websitehttps://www.keyasic.com

Leadership

  • Mr. Kah Yee EgExecutive Chairman & CEO · b. 1961
  • Mr. Kooi Pin ThongFinancial Controller · b. 1972
  • Miss Geok Lui NgSenior Vice President of Operations · b. 1964
  • Mr. Hsinkai LeeVice President of Marketing · b. 1960
  • Ms. Shian FongCompany Secretary
  • Mr. Wei-Kai WangDirector of Production · b. 1979

Financials

Income Statement

Currency: MYR2017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Revenue24.82M29.42M24.01M11.32M13.88M13.59M20.82M22.93M14.95M20.22M
Growth (%)-+18.53%-18.38%-52.83%+22.58%-2.12%+53.21%+10.15%-34.80%+35.23%
Cost of Revenue16.57M14.81M14.46M8.62M10.63M10.72M13.49M17.96M9.80M14.46M
Gross Profit8.25M14.61M9.55M2.71M3.25M2.87M7.33M4.97M5.15M5.76M
Gross Margin33.23%49.67%39.78%23.91%23.40%21.13%35.21%21.69%34.45%28.47%
Operating Expense18.22M10.90M10.80M21.38M11.16M11.52M12.65M15.72M11.87M10.52M
Operating Income-9.97M3.72M-1.25M-18.67M-7.91M-8.65M-5.32M-10.74M-6.72M-4.77M
Operating Margin-40.17%12.63%-5.20%-164.89%-56.97%-63.66%-25.56%-46.86%-44.93%-23.58%
EBITDA-3.89M-736.53K-16.77M-5.86M-6.50M-3.23M-8.52M-1.54M-2.95M
EBITDA Margin-13.24%-3.07%-148.11%-42.18%-47.82%-15.50%-37.14%-10.28%-14.57%
Net Income-9.99M3.71M-2.05M-17.91M-7.96M-8.64M-5.37M-10.77M-6.79M-4.81M
Net Income Margin-40.27%12.62%-8.55%-158.17%-57.31%-63.56%-25.79%-46.98%-45.42%-23.81%
R&D-------6.24M1.93M4.73M
R&D as % of Total Revenue-------27.21%12.88%23.39%
Interest Expense00035.29K24.95K11.72K38.75K31.29K--
Interest Expense % of Total Revenue0.00%0.00%0.00%0.31%0.18%0.09%0.19%0.14%--

Balance Sheet

Currency: MYR2017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Total Assets25.94M33.41M39.76M29.23M42.37M39.76M41.35M33.87M26.21M24.27M
Total Liabilities9.55M8.76M7.90M8.90M5.83M4.87M8.27M9.60M8.42M11.54M
Total Equity16.39M24.65M31.86M20.33M36.55M34.89M33.08M24.28M17.79M12.73M
Cash2.57M1.37M9.08M8.59M22.06M24.08M23.59M17.24M8.06M7.15M
Total Debt---683.81K181.67K-----

Cash Flow

Currency: MYR2010-05-312017-05-312018-05-312019-05-312020-05-312021-05-312022-05-312023-05-312024-05-312025-05-312026-05-31
Operating Cash Flow--3.83M-2.63M-958.17K-4.75M-6.35M-4.67M-1.21M-4.77M-3.83M-2.00K
Investing Cash Flow--376.78K-3.37M-401.35K-261.20K-978.57K-151.68K-90.08K-1.51M-4.50M-
Financing Cash Flow-3.18M4.81M8.79M5.08M20.72M6.44M423.04K-292.34K-457.06K-
Capital Expenditure0376.78K3.37M401.35K205.66K978.57K109.58K86.39K1.44M4.75M177.00K
Free Cash Flow---6.01M-1.36M-5.58M-7.30M-4.80M-1.29M-6.21M-8.36M-179.00K
FCF to OCF--228.27%141.89%117.64%114.99%102.59%107.15%130.12%218.15%8950.00%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Aug 31, 2017Nov 30, 2017Feb 28, 2018May 31, 2018Aug 31, 2018Nov 30, 2018Feb 28, 2019May 31, 2019Aug 31, 2019Nov 30, 2019Feb 29, 2020May 31, 2020Aug 31, 2020Nov 30, 2020Feb 28, 2021May 31, 2021Aug 31, 2021Nov 30, 2021Feb 28, 2022May 31, 2022Aug 31, 2022Nov 30, 2022Feb 28, 2023May 31, 2023Aug 31, 2023Nov 30, 2023Feb 29, 2024May 31, 2024Aug 31, 2024Nov 30, 2024Feb 28, 2025May 31, 2025Aug 31, 2025Nov 30, 2025Feb 28, 2026May 31, 2026
EPS Estimate----------------------------------------------------------------
EPS Actual0.000.010.01-0.00-0.00-0.01-0.02-0.03-0.01-0.01-0.01-0.02-0.01-0.00-0.01-0.01-0.00-0.00-0.00-0.00-0.01-0.01-0.00-0.02-0.01-0.00-0.00-0.000.000.000.000.000.000.00-0.00-0.00-0.00-0.00-0.00-0.01-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.000.00-0.000.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00
Surprise----------------------------------------------------------------
Timing----------------------------------------------------------------

Key Statistics & Ratios

Market Cap84.78M
Enterprise Value85.99M
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.19
Price / Book7.21
EPS0.00
Book Value0.009
Revenue (TTM)20.22M
Gross Profit (TTM)5.76M
EBITDA-3.79M
Profit Margin-23.81%
Operating Margin-32.27%
Return on Equity-31.54%
Return on Assets-12.75%
Shares Outstanding1.41B
Shares Float724.49M
Beta0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%