01

Boilermech Holdings Bhd

0168 · KLSE · Industrials / Specialty Industrial Machinery

1.39MYR-0.03 (-2.11%)

Price History

Full chart

Market Stats

Previous Close1.42
Open1.41
Day Range1.36 – 1.41
52-Week Range1.08 – 2.02
Volume161.50K
Market Cap1.06B
P/E (TTM)22.00
Forward P/E24.88
EPS0.07
Dividend Yield1.89%
Beta0.53
50-Day Avg1.74
200-Day Avg1.53

About

BM GreenTech Berhad, an investment holding company, engages in the design and manufacturing of biomass boilers in Malaysia and Indonesia. It operates through the Bio-Energy, Water Treatment, and Solar Energy. It is involved in design, manufacturing, installation, and commissioning of bio-energy systems in palm oil mills, power plants, and other industries; engineering, procurement, construction, and commissioning of industrial wastewater treatment solutions for palm oil, food, wood, paper, pulp, and data center industries; and supply of chemicals and parts for water treatment. The company also provides product upgrades, technical support, and repairs and maintenance of the bio-energy systems; raw water, industrial wastewater, and palm oil mill effluent treatment solutions; biogas capture, membrane system for wastewater, and chemical-free potable water treatment; and product upgrades, maintenance, and servicing of the system; and engineering, procurement, construction, and commissioning solar power energy systems to commercial, industrial, and residential clients. In addition, it offers on-site battery storage and energy demand management; water management solutions, such as raw and portable water, pure water, industrial effluent, palm oil mill effluent, boiler and cooling water, and test equipment solutions; emission controls, including wet scrubber, electrostatic precipitator, bag filter, and dust collector; and oil recovery technology. The company was formerly known as Boilermech Holdings Berhad and changed its name to BM GreenTech Berhad in August 2023. The company was founded in 2005 and is headquartered in Subang Jaya, Malaysia. BM GreenTech Berhad operates as a subsidiary of QL Green Resources Sdn Bhd.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Lik Khai Chia
  • Employees881
  • HeadquartersLot 875, Subang Jaya, Malaysia, 47620, Malaysia
  • Websitehttps://www.bmgreentech.com

Leadership

  • Mr. Lik Khai ChiaGroup MD & Executive Director · b. 1978
  • Mr. Chih Soon GanExecutive Director · b. 1974
  • Mr. Chuan Zhen KoExecutive Director · b. 1984
  • Ms. Ee Ming TanGroup Financial Controller · b. 1974
  • Ms. Bee Hwee TanJoint Company Secretary
  • Ms. Wai Foong WongJoint Company Secretary
  • Mr. Hua Kong YongManaging Director of BM TEK Sdn Bhd · b. 1966
  • Mr. Jit Min LeongManaging Director of TERA VA Sdn Bhd · b. 1984
  • Ms. Siew Peng SooJoint Company Secretary

Financials

Income Statement

Currency: MYR2016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue260.11M237.19M225.91M234.81M230.15M237.33M317.76M377.68M440.30M561.64M600.96M
Growth (%)--8.81%-4.76%+3.94%-1.99%+3.12%+33.89%+18.86%+16.58%+27.56%+7.00%
Cost of Revenue186.63M182.66M172.66M174.12M172.73M180.14M262.31M318.52M349.95M423.06M452.58M
Gross Profit73.48M54.53M53.24M60.69M57.42M57.19M55.45M59.17M90.36M138.57M148.38M
Gross Margin28.25%22.99%23.57%25.85%24.95%24.10%17.45%15.67%20.52%24.67%24.69%
Operating Expense33.74M21.66M22.63M23.66M23.15M25.05M29.91M38.11M43.03M66.69M79.46M
Operating Income39.74M32.87M30.61M37.04M34.27M32.14M25.54M21.06M47.33M71.89M68.92M
Operating Margin15.28%13.86%13.55%15.77%14.89%13.54%8.04%5.58%10.75%12.80%11.47%
EBITDA--35.32M41.42M36.87M39.13M31.28M26.34M53.63M81.80M78.15M
EBITDA Margin--15.63%17.64%16.02%16.49%9.84%6.97%12.18%14.56%13.00%
Net Income30.77M23.05M20.57M26.58M23.25M22.46M16.97M14.08M33.64M52.44M52.30M
Net Income Margin11.83%9.72%9.11%11.32%10.10%9.46%5.34%3.73%7.64%9.34%8.70%
Interest Expense000420.73K405.89K309.02K226.10K190.78K301.38K743.73K686.01K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.18%0.18%0.13%0.07%0.05%0.07%0.13%0.11%

Balance Sheet

Currency: MYR2016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets298.99M273.13M308.44M319.82M311.26M361.34M352.11M391.36M419.59M817.24M889.60M
Total Liabilities137.34M104.07M118.12M115.63M98.88M131.93M114.67M154.48M142.88M238.67M279.29M
Total Equity161.65M169.06M190.31M204.18M212.38M229.42M237.44M236.88M261.54M562.12M591.63M
Cash15.43M16.57M19.29M18.91M14.10M19.06M22.86M28.02M77.89M284.81M301.50M
Total Debt22.91M7.59M7.27M7.20M6.62M4.19M-----

Cash Flow

Currency: MYR2016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow8.84M60.85M32.50M16.01M-5.24M51.00M-21.51M12.68M39.53M74.72M48.90M
Investing Cash Flow-14.95M-441.43K941.56K2.42M-21.04M-6.99M-567.48K-9.01M---
Financing Cash Flow6.33M-23.24M-8.69M-9.94M-11.67M-13.49M-10.66M-10.90M---
Capital Expenditure2.36M1.19M1.55M541.22K23.43M5.98M1.76M1.23M2.04M3.06M7.66M
Free Cash Flow--30.95M15.47M-28.67M44.72M-23.27M11.45M37.50M71.66M41.24M
Dividends Paid9.03M7.74M7.74M9.35M10.32M9.03M9.03M9.03M9.03M11.61M18.91M
FCF to OCF--95.22%96.62%546.93%87.70%108.17%90.34%94.85%95.91%84.34%
Dividend Paid to FCF--25.01%60.47%-35.99%20.19%-38.81%78.85%24.08%16.20%45.86%

Earnings

Report DateJul 31, 2011Oct 31, 2011Jan 31, 2012Apr 30, 2012Jul 31, 2012Oct 31, 2012Jan 31, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 10, 2015Feb 24, 2016May 25, 2016Aug 16, 2016Nov 15, 2016Feb 22, 2017May 24, 2017Aug 22, 2017Nov 22, 2017Feb 21, 2018May 23, 2018Aug 23, 2018Nov 21, 2018Feb 20, 2019May 22, 2019Aug 19, 2019Nov 20, 2019Feb 19, 2020Jun 25, 2020Aug 25, 2020Nov 24, 2020Feb 24, 2021May 25, 2021Aug 23, 2021Nov 25, 2021Feb 23, 2022May 24, 2022Aug 25, 2022Nov 24, 2022Feb 23, 2023May 25, 2023Aug 24, 2023Nov 17, 2023Feb 26, 2024May 28, 2024Aug 26, 2024Nov 22, 2024Feb 25, 2025May 22, 2025Aug 25, 2025Nov 25, 2025Feb 25, 2026May 21, 2026Aug 19, 2026
EPS Estimate------------------------------------------------------------
EPS Actual0.010.010.010.020.010.010.010.010.010.010.010.020.020.020.020.020.020.010.010.010.010.010.010.010.010.010.010.010.010.010.020.010.010.010.010.000.010.010.010.010.010.010.010.010.010.000.010.010.020.010.020.020.030.030.030.020.010.020.030.02
Surprise------------------------------------------------------------
Timing-------------------------------------------Pre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap1.06B
Enterprise Value944.65M
Trailing P/E22.00
Forward P/E24.88
Price / Sales1.66
Price / Book1.93
EPS0.07
Book Value0.874
Revenue (TTM)637.27M
Gross Profit (TTM)146.08M
EBITDA72.05M
Profit Margin7.92%
Operating Margin8.85%
Return on Equity8.85%
Return on Assets4.85%
Shares Outstanding687.80M
Shares Float141.31M
Beta0.53
Dividend Yield1.89%
Dividend Rate0.03
Payout Ratio40.87%

Dividends

20261×
0.03Sep 11, 2026
20251×
0.03Sep 12, 2025
20241×
0.02Sep 17, 2024
20231×
0.02Aug 29, 2023
20221×
0.02Aug 29, 2022
20211×
0.02Sep 17, 2021
20201×
0.02Sep 29, 2020
20191×
0.02Aug 22, 2019
20181×
0.02Aug 24, 2018
20171×
0.01Aug 24, 2017
20161×
0.01Aug 22, 2016
20151×
0.02Aug 24, 2015
20141×
0.01Sep 26, 2014
20131×
0.01Aug 22, 2013
20121×
0.01Oct 23, 2012
20111×
0.01Oct 17, 2011

Stock Splits

  • Oct 13, 20142:1