01

iDimension Consolidated Bhd

0174 · KLSE · Technology / Software - Application

0.03MYR-0.01 (-14.29%)

Price History

Full chart

Market Stats

Previous Close0.035
Open0.03
Day Range0.03 – 0.03
52-Week Range0.025 – 0.07
Volume170.00K
Market Cap15.72M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.02
Dividend Yield0.00%
Beta0.23
50-Day Avg0.0338
200-Day Avg0.0381

About

Evd Berhad, an investment holding company, provides information and communications technology (ICT) system solutions for transportation infrastructure in Malaysia and the Philippines. The company operates through five segments: Transportation, Healthcare, Extra Low Voltage Integrated Solution, Other Engineering services, and Other segments. It offers intelligent transportation system, rail engineering, smart building and security, and healthcare solutions; system solutions for railways, urban transit and highway networks, including traffic management and surveillance systems; and mechanical and electrical and structured cabling works. The company also operates as a turnkey and procurement center for engineering equipment and products, including software and hardware used in surveillance system and integrated security system; and offers big data analytics services, including operation, monitoring, services and maintenance, research and development, and aviation information systems. The company was formerly known as iDimension Consolidated Berhad and changed its name to Evd Berhad in June 2022. Evd Berhad was founded in 2006 and is based in Subang Jaya, Malaysia.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Seong Huak Mah
  • Employees0
  • HeadquartersNo.39, Jalan Putra Mahkota 7/7B, Subang Jaya, Malaysia, 47650, Malaysia
  • Websitehttps://evd-berhad.com

Leadership

  • Mr. Seong Huak MahCo-Founder, CEO, Executive Director of Operations & Executive Director · b. 1965
  • Mr. Kok Sing WongExecutive Director · b. 1968
  • Mr. Kam Sin NgExecutive Director · b. 1968
  • Mr. Norhizam Bin Abdul KadirMD & Director · b. 1975
  • Ms. Ming Siang KhooCompany Secretary

Financials

Income Statement

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Total Revenue29.18M56.74M56.88M22.58M11.94M11.26M11.60M12.30M96.00M48.25M36.71M
Growth (%)-+94.43%+0.24%-60.30%-47.13%-5.68%+3.05%+5.99%+680.69%-49.74%-23.91%
Cost of Revenue22.29M49.24M51.66M15.60M8.55M7.34M7.59M7.73M78.64M43.53M34.94M
Gross Profit6.89M7.50M5.22M6.98M3.39M3.92M4.01M4.56M17.35M4.72M1.78M
Gross Margin23.62%13.22%9.18%30.92%28.41%34.84%34.54%37.11%18.08%9.78%4.85%
Operating Expense8.79M10.88M3.95M24.27M20.01M6.32M3.69M4.51M6.72M9.79M8.77M
Operating Income-1.90M-3.39M1.27M-17.29M-16.62M-2.39M321.83K55.83K10.63M-5.07M-6.99M
Operating Margin-6.51%-5.97%2.24%-76.59%-139.25%-21.25%2.77%0.45%11.08%-10.50%-19.04%
EBITDA-----15.95M-1.89M723.30K-16.28M-18.74M-6.06M
EBITDA Margin-----133.58%-16.79%6.23%-16.96%-38.83%-16.50%
Net Income-1.76M-3.59M1.13M-18.47M-16.95M-2.59M37.75K-609.25K7.45M-20.52M-7.39M
Net Income Margin-6.04%-6.33%1.98%-81.82%-141.99%-22.98%0.33%-4.95%7.76%-42.52%-20.13%
Interest Expense0000309.86K238.50K144.97K102.97K94.32K79.00K960.00K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%2.60%2.12%1.25%0.84%0.10%0.16%2.61%

Balance Sheet

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302023-06-302024-06-302025-06-30
Total Assets64.80M61.44M64.26M43.50M26.11M20.23M19.05M243.56M194.74M173.19M
Total Liabilities21.87M14.62M16.10M10.81M11.00M7.70M6.49M115.54M87.26M106.11M
Total Equity42.93M46.82M48.16M32.69M15.11M12.53M12.57M128.09M107.60M67.29M
Cash8.24M7.05M8.31M9.57M4.86M2.92M3.20M20.26M5.08M3.29M
Total Debt-6.38M7.93M5.95M5.11M2.77M1.63M---
Net Debt-----757.34K--1.86M4.28M

Cash Flow

Currency: MYR2015-06-302016-06-302017-06-302018-06-302019-06-302020-06-302021-06-302022-06-302023-06-302024-06-302025-06-30
Operating Cash Flow-4.05M-2.88M1.67M466.42K2.36M-208.43K1.04M799.55K-10.73M-18.85M707.00K
Investing Cash Flow-16.18M-487.09K-1.38M-289.01K-4.92M-371.17K583.26K--78.20M--
Financing Cash Flow22.38M1.78M765.50K1.05M-1.87M-1.36M-1.35M-113.31M--
Capital Expenditure890.22K360.91K1.33M215.90K731.02K10.85K4.62K15.62K2.18M419.00K19.00K
Free Cash Flow----1.63M-219.28K1.04M783.93K-12.50M-19.27M688.00K
FCF to OCF----69.00%105.21%99.56%98.05%116.54%102.22%97.31%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual-0.080.01-0.01-0.03-0.06-0.01-0.000.000.000.02-0.060.00-0.000.00-0.00-0.00-0.060.01-0.00-0.010.02-0.00-0.010.00-0.28-0.010.03-0.00-0.01-0.01-0.230.000.04-0.01-0.07-0.000.000.00-0.00-0.00-0.00-0.010.000.000.010.00-0.000.04-0.05-0.01-0.07-0.00-0.01-0.00-0.00-0.00-0.01-0.010.00
Surprise-----------------------------------------------------------
Timing-----------------------------------------------------------

Key Statistics & Ratios

Market Cap15.72M
Enterprise Value59.77M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book4.35
EPS-0.02
Book Value-0.012
Revenue (TTM)44.68M
Gross Profit (TTM)7.95M
EBITDA-9.73M
Profit Margin-22.09%
Operating Margin4.00%
Return on Equity-22.88%
Return on Assets-2.78%
Shares Outstanding449.16M
Shares Float95.07M
Beta0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20111×
0.03Nov 25, 2011

Stock Splits

  • May 23, 202237:15
  • Mar 15, 20221:10
  • Jul 12, 20181:2
  • Feb 8, 20125:3