Aimflex Bhd

Aimflex Bhd

0209 · KLSE · Industrials / Specialty Industrial Machinery

0.085MYR-0.00 (-5.56%)

Price History

Full chart

Market Stats

Previous Close0.09
Open0.09
Day Range0.085 – 0.09
52-Week Range0.065 – 0.145
Volume6.65M
Market Cap156.58M
P/E (TTM)11.00
Forward P/E0.00
EPS0.01
Dividend Yield0.00%
Beta0.06
50-Day Avg0.1241
200-Day Avg0.0916

About

Aimflex Berhad, an investment holding company, engages in the manufacture and sale of automation machines and precision parts in Malaysia, Singapore, the Philippines, and internationally. It operates through Manufacturing and Trading, Distribution, and Others segments. The company's specialized automation machines are used in the manufacturing process, such as to assemble, screw, trim, glue, sort, and laser mark various parts and components. It also designs and fabricates metal frames, panels, and precision parts of machines; distribution of manufacturing automation hardware; and provision of software as value-added services. In addition, the company distributes statistical analysis software, wireless communication devices, and robotic arms; design, development, and manufacturing and integration of modules and components; retail sale of computer hardware, peripheral equipment, and computer software. Further, it is involved in the trading of automated parts, precision tooling, and machining; and the design, production, and promotion of automated equipment, testers, systems, and software solutions tailored to cater to the needs of the silicon photonics industries. Additionally, the company engages in the importation, assembly, installation, and commissioning business of specialised automation machines; modifications, maintenance, and technical support services; and manufactures spare parts, accessories, and all kinds of other general purpose machinery. The company was formerly known as i-Stone Group Berhad and changed its name to Aimflex Berhad in February 2021. Aimflex Berhad was founded in 2007 and is based in Senai, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Chong Ewe Chuah
  • Employees250
  • HeadquartersNo. 12-2, Jalan Persiaran Teknologi, Senai, Malaysia, 81400, Malaysia
  • Websitehttps://www.aimflex.com.my

Leadership

  • Mr. Chong Ewe ChuahExecutive Chairman · b. 1967
  • Mr. Chong San ChuahGroup MD & Executive Director · b. 1965
  • Mr. Chern Yang ChuahChief Financial Officer · b. 1997
  • Mr. Boon Yong FooHead of Operations
  • Ms. Mee Kiat WongCompany Secretary
  • Ms. Li Heong Lim MAICSACompany Secretary
  • Mr. Fook Sern HingManaging Director of Bizit Systems (M) Sdn. Bhd and Bizit Systems & Solutions Pte. Ltd · b. 1970
  • Wan Keng CheongCompany Secretary
  • Mr. Lid Soo OngVice President of Sales & Operations of AIMFLEX Systems Sdn. Bhd · b. 1981

Financials

Income Statement

Currency: MYR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue43.13M60.38M67.59M77.73M66.97M75.75M91.74M85.06M79.01M64.49M
Growth (%)-+40.01%+11.94%+15.00%-13.85%+13.11%+21.11%-7.28%-7.12%-18.37%
Cost of Revenue29.98M40.77M45.36M55.23M46.74M56.30M58.34M56.25M51.66M43.59M
Gross Profit13.15M19.61M22.23M22.50M20.23M19.45M33.39M28.81M27.35M20.90M
Gross Margin30.48%32.48%32.88%28.95%30.20%25.68%36.40%33.87%34.61%32.41%
Operating Expense8.00M10.34M9.97M11.63M11.00M14.60M16.46M16.41M17.24M13.97M
Operating Income5.14M9.27M12.25M10.87M9.23M4.85M16.93M12.41M10.10M6.93M
Operating Margin11.93%15.35%18.13%13.98%13.78%6.40%18.46%14.59%12.79%10.74%
EBITDA-10.34M13.11M12.24M10.75M6.63M18.87M14.87M12.79M9.40M
EBITDA Margin-17.12%19.40%15.74%16.05%8.75%20.57%17.48%16.19%14.57%
Net Income4.75M8.22M11.25M8.41M7.62M4.73M13.22M9.35M8.24M2.62M
Net Income Margin11.01%13.61%16.64%10.81%11.38%6.24%14.41%10.99%10.43%4.07%
Interest Expense00281.61K557.81K69.95K6057.20K188.38K224.00K206.92K
Interest Expense % of Total Revenue0.00%0.00%0.42%0.72%0.10%0.00%0.01%0.22%0.28%0.32%

Balance Sheet

Currency: MYR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets33.41M41.26M50.09M79.06M83.86M99.69M138.11M164.09M163.39M167.86M
Total Liabilities17.57M27.91M27.99M13.77M12.57M22.04M14.73M29.19M20.19M23.14M
Total Equity15.83M13.35M22.10M65.28M71.29M77.65M123.38M134.00M142.18M143.46M
Cash6.44M5.06M3.80M23.14M26.06M21.31M52.43M57.19M95.48M97.93M
Total Debt---1.73M105.86K224.49K115.67K4.32M4.41M4.14M
Net Debt-679.30K--21.41M-25.96M-21.09M-52.31M-52.87M-91.07M-93.79M

Cash Flow

Currency: MYR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow5.70M2.83M13.77M-639.25K8.13M-3.08M24.77M17.14M5.96M8.24M
Investing Cash Flow-275.98K-1.16M-9.32M-3.75M-537.80K-2.20M-934.50K-3.30M-947.00K30.69M
Financing Cash Flow-2.48M-2.57M-6.69M24.80M-4.67M454.18K30.91M459.12K-552.00K-2.55M
Capital Expenditure692.54K420.57K19.94M1.47M1.23M2.77M969.78K2.71M1.19M2.01M
Free Cash Flow-2.41M-6.17M-2.11M6.90M-5.85M23.80M14.43M4.76M6.23M
Dividends Paid2.43M2.30M12.42M1.83M3.05M-----
FCF to OCF-85.14%-44.80%330.32%84.85%189.91%96.08%84.19%79.96%75.61%
Dividend Paid to FCF-95.59%-201.30%-86.77%44.25%-----

Earnings

Report DateSep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------
EPS Actual0.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.00-0.000.000.000.000.000.00
Surprise----------------------------
Timing----------------------------

Key Statistics & Ratios

Market Cap156.58M
Enterprise Value76.88M
Trailing P/E11.00
Forward P/E0.00
Price / Sales2.03
Price / Book1.15
EPS0.01
Book Value0.104
Revenue (TTM)77.19M
Gross Profit (TTM)26.65M
EBITDA11.51M
Profit Margin12.35%
Operating Margin23.31%
Return on Equity6.88%
Return on Assets3.57%
Shares Outstanding1.42B
Shares Float838.77M
Beta0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.00Dec 10, 2020
20191×
0.00Dec 10, 2019