Coraza Integrated Technology Bhd

Coraza Integrated Technology Bhd

0240 · KLSE · Industrials / Metal Fabrication

1.12MYR-0.06 (-5.08%)

Price History

Full chart

Market Stats

Previous Close1.18
Open1.18
Day Range1.10 – 1.19
52-Week Range0.45 – 1.20
Volume2.22M
Market Cap536.16M
P/E (TTM)27.00
Forward P/E24.15
EPS0.04
Dividend Yield0.00%
Beta0.67
50-Day Avg1.12
200-Day Avg0.8359

About

Coraza Integrated Technology Berhad, an investment holding company, provides integrated engineering services in Malaysia, Singapore, the United States, China, European countries, and rest of Asian countries. The company operates in two segments, Fabrication of Sheet Metal and Precision Machining. It offers sheet metal fabrication services, such as fibre laser cutting, fibre laser and mono-head punching, and bending services; metal and tungsten inert gas, spot, robotic fibre laser, flux core arc, and stud welding services; brazing services; precision machining services, which include milling, turning, turn-milling, and tapping services; and sub-modular assembly services, including mechanical and electro-mechanical assembly services, as well as design and development services. The company serves semiconductors, industrial testing, telecommunications, medical and life sciences, and aerospace industries. Coraza Integrated Technology Berhad was incorporated in 2001 and is based in Nibong Tebal, Malaysia.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Yook Yuen Lim
  • Employees780
  • HeadquartersLot 2777, Lorong Industri 5, Nibong Tebal, Malaysia, 14300, Malaysia
  • Websitehttps://corazaintech.com

Leadership

  • Mr. Yook Yuen LimExecutive Chairman of the Board · b. 1957
  • Mr. Teik Hoe LimMD, Head of Sales & Marketing and Executive Director · b. 1959
  • Ms. Shiou-Hwan LimFinancial Controller · b. 1987
  • Mr. Han Chin KorChief Operating Officer · b. 1973
  • Mr. Saravanan RamachandramHead of Quality Management System & Compliance · b. 1976
  • Mr. Kottukapallil Joseph WilliamsHead of Quality Assurance · b. 1989
  • Mr. Chian Chiun TangHead of Business Development · b. 1976
  • Mr. Mian Keat YeawHead of Supply Chain · b. 1976
  • Mr. Kuang Chai LimHead of Engineering · b. 1973
  • Ms. She Chia TanCompany Secretary

Financials

Income Statement

Currency: MYR2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue56.02M58.59M83.69M106.13M143.35M80.68M109.03M160.23M
Growth (%)-+4.59%+42.82%+26.82%+35.06%-43.72%+35.14%+46.96%
Cost of Revenue42.48M43.88M62.36M75.79M105.92M68.73M87.98M112.57M
Gross Profit13.54M14.72M21.32M30.35M37.43M11.95M21.05M47.66M
Gross Margin24.17%25.12%25.48%28.59%26.11%14.81%19.31%29.74%
Operating Expense8.16M9.83M10.31M13.50M18.03M15.40M20.54M26.91M
Operating Income5.38M4.89M11.02M16.85M19.40M-3.45M514.34K20.75M
Operating Margin9.60%8.34%13.16%15.88%13.53%-4.28%0.47%12.95%
EBITDA7.67M7.53M13.92M20.28M25.72M5.99M11.30M32.51M
EBITDA Margin13.69%12.86%16.63%19.11%17.94%7.42%10.36%20.29%
Net Income3.45M3.42M8.02M12.85M14.71M-2.67M4.39M14.16M
Net Income Margin6.16%5.83%9.58%12.10%10.26%-3.31%4.03%8.84%
Interest Expense461.32K525.56K515.13K790.50K759.10K759.05K1.34M1.65M
Interest Expense % of Total Revenue0.82%0.90%0.62%0.74%0.53%0.94%1.23%1.03%

Balance Sheet

Currency: MYR2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets45.74M54.82M59.45M97.62M140.49M163.08M189.40M228.68M
Total Liabilities21.12M26.78M30.20M55.51M51.52M37.16M58.63M83.55M
Total Equity24.62M28.04M29.25M42.10M88.97M125.92M130.77M145.14M
Cash737.10K4.51M5.55M4.53M27.04M53.68M46.23M52.70M
Net Debt5.93M6.78M8.42M14.17M----

Cash Flow

Currency: MYR2018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.09M1.29M9.34M93.67K17.48M6.95M6.17M35.23M
Investing Cash Flow-5.79M-1.98M-3.03M-9.51M-15.18M-68.93M-13.30M-36.88M
Financing Cash Flow-1.60M4.11M-5.94M3.95M21.72M48.95M6.78M15.89M
Capital Expenditure5.90M2.07M5.92M9.50M15.59M31.70M21.60M38.45M
Free Cash Flow-4.82M-783.92K3.42M-9.41M1.91M-24.76M-15.42M-3.22M
Dividends Paid06.80M6.80M0----
FCF to OCF-443.36%-60.86%36.62%-10042.42%10.93%-356.41%-249.96%-9.15%
Dividend Paid to FCF0.00%-867.44%198.73%0.00%----

Earnings

Report DateMar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022May 26, 2023Aug 24, 2023Nov 29, 2023Feb 28, 2024May 16, 2024Aug 22, 2024Nov 26, 2024Feb 27, 2025May 23, 2025Aug 21, 2025Nov 25, 2025Feb 24, 2026May 22, 2026Aug 20, 2026
EPS Estimate------------------
EPS Actual0.010.010.010.010.000.00-0.00-0.01-0.00-0.000.000.010.010.010.010.010.010.01
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap536.16M
Enterprise Value557.92M
Trailing P/E27.00
Forward P/E24.15
Price / Sales3.03
Price / Book3.54
EPS0.04
Book Value0.315
Revenue (TTM)177.08M
Gross Profit (TTM)54.80M
EBITDA35.39M
Profit Margin10.20%
Operating Margin15.02%
Return on Equity12.32%
Return on Assets6.90%
Shares Outstanding496.45M
Shares Float175.43M
Beta0.67
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%