NationGate Holdings Berhad

NationGate Holdings Berhad

0270 · KLSE · Technology / Electronic Components

1.65MYR-0.10 (-5.71%)

Price History

Full chart

Market Stats

Previous Close1.75
Open1.78
Day Range1.61 – 1.82
52-Week Range0.5567 – 1.91
Volume32.08M
Market Cap4.08B
P/E (TTM)180.00
Forward P/E13.19
EPS0.01
Dividend Yield0.56%
Beta0.64
50-Day Avg1.56
200-Day Avg1.03

About

NationGate Holdings Berhad, an investment holding company, provides electronic manufacturing services. It is involved in the assembly and testing of electronic components and products to produce completed printed circuit boards, semi-finished subassemblies, and fully assembled electronic products, as well as semiconductor devices. The company also engages in the manufacture of servers, server racks, network switches, and other electronic components; warehousing, manufacturer, general carriers, agents, importers and exporters, wholesalers and retailers, and general trading activities; and provision of logistics services. It serves various industries, such as networking and telecommunications, data computing, industrial instrumentation, consumer electronics, automotive, semiconductor, and aerospace, as well as medical devices, internet of things, household electronic products, and analytical instrumentation devices. The company has operations in Malaysia, Singapore, Other Asia Pacific countries, the United States of America, Germany, Seychelles, Canada, France, Denmark, the United Kingdom, and internationally. NationGate Holdings Berhad was founded in 1999 and is headquartered in Perai, Malaysia.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Eng Leong Ooi DSPN
  • Employees1.20K
  • Headquarters2005, Tingkat Perusahaan Satu, Perai, Malaysia, 13600, Malaysia
  • Websitehttps://nationgate.com.my

Leadership

  • Mr. Eng Leong Ooi DSPNMD & Director · b. 1970
  • Ms. Tsui Shi ChangFinance Director · b. 1980
  • Mr. Chee Khang ChanCOO & Executive Director · b. 1977
  • Madam Poe-Pyng HingCompany Secretary
  • Mr. Davindra Singh GendehVice President of Operations · b. 1974

Financials

Income Statement

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue326.00M566.25M760.87M945.75M638.30M5.27B7.61B
Growth (%)-+73.70%+34.37%+24.30%-32.51%+725.75%+44.42%
Cost of Revenue304.47M510.14M664.11M794.27M526.99M5.02B7.36B
Gross Profit21.53M56.10M96.75M151.48M111.31M248.01M249.57M
Gross Margin6.60%9.91%12.72%16.02%17.44%4.71%3.28%
Operating Expense22.75M18.56M26.89M34.82M33.28M10.70M38.90M
Operating Income-1.22M37.55M69.86M116.66M78.03M237.32M210.68M
Operating Margin-0.37%6.63%9.18%12.34%12.23%4.50%2.77%
EBITDA25.63M57.86M96.13M147.79M116.14M283.02M307.39M
EBITDA Margin7.86%10.22%12.63%15.63%18.19%5.37%4.04%
Net Income5.26M30.61M57.33M85.26M60.81M160.19M125.07M
Net Income Margin1.61%5.41%7.53%9.02%9.53%3.04%1.64%
Interest Expense3.39M4.64M7.20M12.37M10.18M25.26M56.27M
Interest Expense % of Total Revenue1.04%0.82%0.95%1.31%1.60%0.48%0.74%

Balance Sheet

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets320.23M472.05M606.17M762.44M734.85M3.73B2.97B
Total Liabilities234.80M359.67M447.73M533.39M312.80M2.78B1.91B
Total Equity85.43M112.04M155.87M229.05M414.75M919.07M1.01B
Cash3.28M9.26M35.11M39.87M55.91M1.93B417.51M
Total Debt105.40M155.19M230.54M329.95M125.60M1.00B757.68M
Net Debt102.12M145.93M195.43M290.08M69.68M-924.66M340.17M

Cash Flow

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-9.06M45.80M28.94M20.55M147.72M735.20M-1.05B
Investing Cash Flow-39.67M-39.57M-27.21M-57.63M-44.03M-109.33M-169.10M
Financing Cash Flow45.90M6.06M26.13M38.36M-84.69M1.24B-290.76M
Capital Expenditure39.78M39.65M26.21M38.33M50.07M138.75M211.58M
Free Cash Flow-48.84M6.15M2.73M-17.78M97.65M596.44M-1.26B
Dividends Paid--5.00M12.50M36.29M23.75M45.50M
FCF to OCF538.99%13.43%9.43%-86.49%66.11%81.13%120.14%
Dividend Paid to FCF--183.14%-70.32%37.17%3.98%-3.61%

Earnings

Report DateMar 1, 2023May 24, 2023Aug 29, 2023Nov 29, 2023Feb 29, 2024May 31, 2024Aug 29, 2024Nov 27, 2024Feb 26, 2025May 29, 2025Aug 26, 2025Nov 26, 2025Feb 25, 2026May 28, 2026Aug 21, 2026
EPS Estimate-------0.010.020.020.020.020.010.010.01
EPS Actual0.010.010.010.010.010.010.010.020.030.020.020.010.000.000.00
Surprise-------100.00%50.00%0.00%0.00%-50.00%-72.00%-98.00%-52.00%
Timing-Pre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap4.08B
Enterprise Value4.74B
Trailing P/E180.00
Forward P/E13.19
Price / Sales0.72
Price / Book4.19
EPS0.01
Book Value0.437
Revenue (TTM)5.66B
Gross Profit (TTM)161.46M
EBITDA124.96M
Profit Margin0.54%
Operating Margin1.03%
Return on Equity3.12%
Return on Assets1.40%
Shares Outstanding2.26B
Shares Float958.39M
Beta0.64
Dividend Yield0.56%
Dividend Rate0.01
Payout Ratio98.31%

Dividends

20264×
0.00Sep 8, 20260.00Jun 15, 20260.01Apr 2, 20260.00Mar 12, 2026
20254×
0.00Dec 9, 20250.00Sep 12, 20250.00Jul 10, 20250.00Apr 4, 2025
20244×
0.00Dec 11, 20240.00Sep 12, 20240.00Jul 15, 20240.00Jul 2, 2024
20234×
0.00Dec 8, 20230.00Sep 27, 20230.01Jun 30, 20230.00Jun 13, 2023