Vestland Berhad

Vestland Berhad

0273 · KLSE · Real Estate / Real Estate - Development

0.86MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.86
Open0.86
Day Range0.85 – 0.875
52-Week Range0.40 – 0.985
Volume2.40M
Market Cap1.00B
P/E (TTM)24.13
Forward P/E0.00
EPS0.04
Dividend Yield0.00%
Beta-0.16
50-Day Avg0.8159
200-Day Avg0.5972

About

Vestland Berhad, an investment holding company, engages in the construction of residential and non-residential buildings for private and public sectors in Malaysia. It operates through Build, Design and Build, and Civil Engineering segments. The company involved in the construction of nonresidential buildings, including mixed-use commercial buildings and offices, industrial buildings, service apartments, hostels and hotels; and residential buildings, such as apartments and landed residential buildings, as well as design and building activities of projects. It also engages in civil engineering works, including earthworks, such as site clearance, excavation, and backfilling; levelling, and rock hacking works; and slope stabilization works. Vestland Berhad was incorporated in 2011 and is headquartered in Shah Alam, Malaysia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Foo Heen Liew
  • Employees353
  • HeadquartersSubplace Boulevard Pusat Komersil Vestland, Shah Alam, Malaysia, 40150, Malaysia
  • Websitehttps://www.vestland.com.my

Leadership

  • Mr. Foo Heen LiewJoint Group MD & Executive Director · b. 1978
  • Mr. Sai Kit WongNon-Independent Executive Director · b. 1979
  • Mr. Sze Ching SooJoint Group MD & Director · b. 1976
  • Mr. Choon Wei LowChief Financial Officer · b. 1988
  • Ms. Christina Nair NarayananHuman Resource Manager · b. 1985

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue97.12M171.08M304.04M349.24M626.09M783.13M
Growth (%)-+76.15%+77.71%+14.87%+79.27%+25.08%
Cost of Revenue82.80M147.56M259.75M297.92M547.99M702.14M
Gross Profit14.33M23.53M44.29M51.33M78.10M81.00M
Gross Margin14.75%13.75%14.57%14.70%12.47%10.34%
Operating Expense3.96M6.23M9.65M8.61M12.32M13.02M
Operating Income10.37M17.30M34.63M42.71M65.78M67.98M
Operating Margin10.68%10.11%11.39%12.23%10.51%8.68%
EBITDA--37.88M48.35M71.25M74.61M
EBITDA Margin--12.46%13.84%11.38%9.53%
Net Income7.01M10.64M25.11M27.77M38.52M35.04M
Net Income Margin7.22%6.22%8.26%7.95%6.15%4.47%
Interest Expense1.22M1.73M1.87M8.62M16.54M24.19M
Interest Expense % of Total Revenue1.26%1.01%0.61%2.47%2.64%3.09%

Balance Sheet

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets-121.12M168.75M226.97M482.12M714.37M908.13M
Total Liabilities-85.31M122.30M155.41M328.66M522.39M681.11M
Total Equity-35.81M46.45M71.56M153.46M191.98M227.02M
Cash-14.05M3.89M21.32M41.34M39.88M15.03M
Net Debt-18.90M27.96M24.13M125.28M245.67M351.94M

Cash Flow

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--6.56M6.09M6.72M-117.44M-89.55M-54.12M
Capital Expenditure045.33K1.15M633.11K3.11M8.04M448.97K
Free Cash Flow--6.60M4.94M6.09M-120.55M-97.58M-54.56M
Dividends Paid2.25M------
FCF to OCF-100.69%81.09%90.59%102.65%108.98%100.83%

Earnings

Report DateMay 29, 2023Aug 25, 2023Nov 27, 2023Feb 28, 2024May 27, 2024Aug 26, 2024Nov 22, 2024Feb 26, 2025May 26, 2025Sep 3, 2025Dec 3, 2025Feb 25, 2026Jun 1, 2026Sep 2, 2026
EPS Estimate--------------
EPS Actual0.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Surprise--------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-----

Key Statistics & Ratios

Market Cap1.00B
Enterprise Value1.35B
Trailing P/E24.13
Forward P/E0.00
Price / Sales1.16
Price / Book3.81
EPS0.04
Book Value0.262
Revenue (TTM)862.27M
Gross Profit (TTM)83.73M
EBITDA72.06M
Profit Margin4.24%
Operating Margin8.39%
Return on Equity15.99%
Return on Assets4.74%
Shares Outstanding1.04B
Shares Float213.58M
Beta-0.16
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%