YOLFTbeta
02

Synergy House Berhad

0279 · KLSE · Consumer Cyclical / Furnishings, Fixtures & Appliances

0.155MYR-0.01 (-6.06%)

Price History

Full chart

Market Stats

Previous Close0.165
Open0.145
Day Range0.145 – 0.155
52-Week Range0.165 – 0.43
Volume23.30K
Market Cap85.00M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta-0.06
50-Day Avg0.1807
200-Day Avg0.2251

About

Synergy House Berhad, an investment holding company, engages in the design, development, sale, and trading of ready-to-assemble home furniture in Malaysia, Asia, Oceania, Europe, and the North America. The company provides wardrobes, study desks, chest drawers, cabin beds, nightstands, television cabinets, sideboards, coffee tables, dining tables and chairs, and benches, as well as markets information technology and artificial technology related services and provision of related consultancy service. It sells its products under TOMATO Kidz, TOMATO Home, and Synergy House Furniture brand names, through online retailers, chain-store retailers, and wholesalers, as well as directly through an in-house online store and third-party e-commerce platforms, Lazada and Shopee. Synergy House Berhad was founded in 1990 and is headquartered in Shah Alam, Malaysia.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Eu Tah Tan
  • Employees219
  • HeadquartersLot 18.A & 18.B & 18.C & Lot 19.A & Lot 23.B, Shah Alam, Malaysia, 40170, Malaysia
  • Websitehttps://www.synergyhouseberhad.com

Leadership

  • Mr. Eu Tah TanNon-Independent Executive Director · b. 1976
  • Mr. Yee Luen TehNon-Independent Executive Director · b. 1976
  • Mr. Boon Kean NgGroup Accountant & CFO · b. 1989
  • Ms. Yee Chi TanChief Marketing Officer · b. 1979
  • Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue-122.89M184.29M194.09M270.17M392.42M310.95M
Growth (%)--+49.96%+5.32%+39.20%+45.25%-20.76%
Cost of Revenue-96.42M147.49M143.57M183.78M279.61M230.66M
Gross Profit-26.47M36.80M50.52M86.40M112.81M80.29M
Gross Margin-21.54%19.97%26.03%31.98%28.75%25.82%
Operating Expense-7.82M15.23M23.90M15.76M33.06M25.10M
Operating Income-18.64M21.57M26.62M70.63M79.74M55.19M
Operating Margin-15.17%11.70%13.71%26.14%20.32%17.75%
EBITDA---28.46M43.43M36.26M12.39M
EBITDA Margin---14.67%16.08%9.24%3.99%
Net Income-12.11M14.39M16.62M27.15M27.84M4.32M
Net Income Margin-9.85%7.81%8.57%10.05%7.09%1.39%
Interest Expense-1.71M2.16M3.34M3.89M3.83M3.34M
Interest Expense % of Total Revenue-1.39%1.17%1.72%1.44%0.97%1.08%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets86.79M111.62M130.95M220.40M281.17M227.65M
Total Liabilities66.60M77.27M84.60M119.58M153.76M95.71M
Total Equity20.19M34.35M46.35M100.82M127.41M131.94M
Cash12.59M15.86M14.72M13.45M28.37M28.01M
Net Debt36.19M44.82M48.27M49.84M58.32M25.41M

Cash Flow

Currency: MYR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.04M9.42M19.53M-5.50M27.34M9.47M
Capital Expenditure014.96M8.75M9.67M2.64M3.22M1.52M
Free Cash Flow--9.92M673.00K9.87M-8.14M24.12M7.94M
Dividends Paid-13.40M6.39M5.90M700.00K12.50M3.70M
FCF to OCF--196.63%7.14%50.52%148.02%88.22%83.92%
Dividend Paid to FCF--135.11%949.18%59.79%-8.60%51.83%46.57%

Earnings

Report DateJun 30, 2023Nov 23, 2023Feb 27, 2024May 28, 2024Aug 14, 2024Nov 22, 2024Feb 28, 2025May 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------
EPS Actual0.010.020.020.02-0.010.020.030.000.000.01-0.00-0.010.00
Surprise-------------
Timing-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap85.00M
Enterprise Value77.08M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book0.69
EPS-0.01
Book Value0.254
Revenue (TTM)242.42M
Gross Profit (TTM)76.96M
EBITDA1.98M
Profit Margin-1.78%
Operating Margin0.87%
Return on Equity-3.39%
Return on Assets0.01%
Shares Outstanding500.00M
Shares Float66.46M
Beta-0.06
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.01Mar 13, 2025
20243×
0.01Dec 6, 20240.01Mar 11, 20240.01Jan 11, 2024