YOLFTbeta
Evergreen Max Cash Capital Berhad

Evergreen Max Cash Capital Berhad

0286 · KLSE · Financial Services / Credit Services

0.325MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.325
Open0.325
Day Range0.32 – 0.325
52-Week Range0.2901 – 0.4232
Volume468.20K
Market Cap382.90M
P/E (TTM)8.50
Forward P/E0.00
EPS0.04
Dividend Yield3.53%
Beta0.63
50-Day Avg0.3496
200-Day Avg0.3381

About

Evergreen Max Cash Capital Berhad, an investment holding company, engages in the provision of pawnbroking services in Malaysia. The company operates through Pawnbroking Services; Tawarruq products; Gold and Luxury Product Retail and Trading; and Others segments. It is also involved in the sale of jewellery and gold products; pawnbroking consultancy, and IT solutions and management; and Islamic financing and related businesses. The company was founded in 2012 and is headquartered in Kuala Lumpur, Malaysia. Evergreen Max Cash Capital Berhad operates as a subsidiary of Tirai Anggerik Sdn Bhd.

Company Details

  • SectorFinancial Services
  • IndustryCredit Services
  • CEOMs. Suk Fuen Sing
  • Employees373
  • HeadquartersLot 11-10, Wisma Trax, Kuala Lumpur, Malaysia, 55200, Malaysia
  • Websitehttps://emc.capital

Leadership

  • Ms. Guat Ngo TeaNon-Independent Executive Director · b. 1963
  • Mr. Kai Loon LowNon-Independent Executive Director · b. 1994
  • Mr. Kok Chuan LowGroup MD & Non-Independent Executive Director · b. 1964
  • Ms. Suk Fuen SingChief Executive Officer · b. 1977
  • Mr. Chee Keong HeeChief Financial Officer · b. 1972
  • Mr. Chai Seong TanChief Operating Officer · b. 1973
  • Xiang Yee LeeCompany Secretary
  • Sor Hua TeaCompany Secretary
  • Ms. Siew Fun LeeCompany Secretary

Financials

Income Statement

Currency: MYR2020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Revenue24.43M60.90M67.17M97.52M122.30M214.52M
Growth (%)-+149.34%+10.29%+45.18%+25.40%+75.41%
Cost of Revenue13.96M42.34M43.74M65.00M77.85M137.81M
Gross Profit10.46M18.57M23.44M32.52M44.45M76.72M
Gross Margin42.83%30.49%34.89%33.35%36.35%35.76%
Operating Expense1.67M2.94M5.99M8.07M9.37M18.01M
Operating Income8.79M15.63M17.44M24.46M35.08M58.70M
Operating Margin35.98%25.66%25.97%25.08%28.69%27.36%
EBITDA--29.60M29.15M42.52M70.86M
EBITDA Margin--44.06%29.89%34.77%33.03%
Net Income6.33M11.96M20.05M15.82M22.06M36.70M
Net Income Margin25.90%19.63%29.85%16.22%18.04%17.11%
Interest Expense808.31K2.09M2.90M3.54M4.35M12.39M
Interest Expense % of Total Revenue3.31%3.43%4.32%3.63%3.56%5.78%

Balance Sheet

Currency: MYR2020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Total Assets134.24M160.05M221.35M272.53M376.39M626.97M
Total Liabilities57.83M51.99M84.28M69.60M151.40M365.32M
Total Equity76.41M108.06M137.06M202.93M224.99M261.66M
Cash2.37M3.30M17.26M32.73M7.02M35.79M
Net Debt17.86M21.69M49.60M15.34M105.82M245.15M

Cash Flow

Currency: MYR2020-09-302021-09-302022-09-302023-09-302024-09-302025-09-30
Operating Cash Flow-12.09M-17.80M-27.39M-7.90M-65.28M-156.68M
Capital Expenditure272.07K378.65K280.95K1.83M11.93M10.31M
Free Cash Flow-12.36M-18.18M-27.67M-9.73M-77.20M-166.99M
Dividends Paid7.02M----3.36M
FCF to OCF102.25%102.13%101.03%123.18%118.27%106.58%
Dividend Paid to FCF-56.78%-----2.01%

Earnings

Report DateSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------
EPS Actual0.000.010.000.010.010.000.010.010.010.010.010.01
Surprise------------
Timing------------

Key Statistics & Ratios

Market Cap382.90M
Enterprise Value785.51M
Trailing P/E8.50
Forward P/E0.00
Price / Sales1.55
Price / Book1.40
EPS0.04
Book Value0.255
Revenue (TTM)246.93M
Gross Profit (TTM)101.23M
EBITDA84.82M
Profit Margin19.44%
Operating Margin39.45%
Return on Equity17.77%
Return on Assets7.92%
Shares Outstanding1.13B
Shares Float379.48M
Beta0.63
Dividend Yield3.53%
Dividend Rate0.01
Payout Ratio22.30%

Dividends

20262×
0.01Sep 8, 20260.00Mar 11, 2026
20251×
0.00Sep 9, 2025