YOLFTbeta
Topmix Berhad

Topmix Berhad

0302 · KLSE · Consumer Cyclical / Furnishings, Fixtures & Appliances

0.35MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.35
Open0.33
Day Range0.325 – 0.35
52-Week Range0.3544 – 0.5119
Volume340.20K
Market Cap139.82M
P/E (TTM)7.10
Forward P/E23.58
EPS0.05
Dividend Yield3.38%
Beta0.22
50-Day Avg0.3823
200-Day Avg0.4392

About

Topmix Berhad, an investment holding company, engages in the wholesale and trade in of laminated sheets in Malaysia, Indonesia, Singapore, the Philippines, and Thailand. The company offers high pressure laminate (HPL) products, compact panels, wall panels, melamine faced chipboard (MFC), polyvinyl chloride edging, decorative boards, PVC plywood, and kitchen and wardrobe accessories, as well as other decorative surface products. It also undertakes in-house and collaborates with third-party décor paper suppliers. The company's products are used for commercial and residential interior applications, including wall finishes, countertops, furniture, fixtures, and display systems. The company was founded in 2006 and is headquartered in Sekudai, Malaysia. Topmix Berhad is a subsidiary of J And T Resources Sdn Bhd.

Company Details

  • SectorConsumer Cyclical
  • IndustryFurnishings, Fixtures & Appliances
  • CEOMr. Quek Siang Teo
  • Employees140
  • Headquarters8 & 10, Jalan Bistari 11, Sekudai, Malaysia, 81300, Malaysia
  • Websitehttps://www.topmixhpl.com

Leadership

  • Mr. Quek Siang TeoMD & Director · b. 1978
  • Ms. Lee Hong TanExecutive Director · b. 1977
  • Ms. Li Ling SiowFinancial Controller · b. 1996
  • Ms. Jia Ying LuaOperations Manager · b. 1991
  • Mr. Jia Yong LeeMarketing & Sales Manager · b. 1993
  • Ms. Li Heong Lim MAICSACompany Secretary
  • Ms. Mee Kiat WongCompany Secretary
  • Ms. Yen Teng LimCompany Secretary

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue27.52M38.59M65.79M72.68M92.93M105.94M
Growth (%)-+40.24%+70.46%+10.47%+27.87%+13.99%
Cost of Revenue18.03M24.82M42.31M46.68M57.22M62.64M
Gross Profit9.49M13.77M23.48M26.00M35.71M43.30M
Gross Margin34.49%35.69%35.69%35.77%38.43%40.87%
Operating Expense5.74M7.11M10.62M12.81M17.67M17.13M
Operating Income3.75M6.66M12.86M13.19M18.04M26.16M
Operating Margin13.63%17.27%19.55%18.14%19.41%24.70%
EBITDA--13.90M14.31M19.31M28.34M
EBITDA Margin--21.12%19.68%20.77%26.76%
Net Income2.36M4.42M8.53M8.39M11.57M17.63M
Net Income Margin8.58%11.45%12.96%11.55%12.45%16.64%
Interest Expense473.19K795.03K1.24M1.24M1.35M1.25M
Interest Expense % of Total Revenue1.72%2.06%1.88%1.71%1.45%1.18%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets35.77M52.11M60.28M70.46M108.73M121.71M
Total Liabilities18.09M30.55M30.19M32.67M35.51M34.30M
Total Equity17.68M21.57M30.10M37.79M72.47M86.56M
Cash1.83M1.07M5.56M7.79M11.79M23.71M
Net Debt12.05M25.48M18.40M16.63M12.90M-

Cash Flow

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-224.47K1.15M8.04M4.45M1.16M14.27M
Capital Expenditure1.26M3.46M635.38K790.34K2.65M2.47M
Free Cash Flow-1.48M-2.30M7.40M3.66M-1.49M11.80M
Dividends Paid-530.00K-700.00K1.28M3.54M
FCF to OCF659.40%-199.86%92.10%82.22%-127.96%82.68%
Dividend Paid to FCF--22.99%-19.15%-86.26%30.05%

Earnings

Report DateAug 22, 2024Nov 25, 2024Feb 20, 2025May 29, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------
EPS Actual0.010.010.010.010.010.020.010.010.01
Surprise---------
TimingAfter-hoursPre-marketPre-marketAfter-hours-----

Key Statistics & Ratios

Market Cap139.82M
Enterprise Value141.00M
Trailing P/E7.10
Forward P/E23.58
Price / Sales1.25
Price / Book1.60
EPS0.05
Book Value0.234
Revenue (TTM)112.27M
Gross Profit (TTM)48.64M
EBITDA29.82M
Profit Margin16.55%
Operating Margin25.42%
Return on Equity21.79%
Return on Assets14.56%
Shares Outstanding393.86M
Shares Float63.93M
Beta0.22
Dividend Yield3.38%
Dividend Rate0.01
Payout Ratio25.05%

Dividends

20262×
0.01Sep 7, 20260.01Mar 2, 2026
20252×
0.00Sep 4, 20250.01Mar 6, 2025
20241×
0.00Sep 5, 2024