KTI

0308 · KLSE · Real Estate / Real Estate - Development

0.48MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.48

Open0.48

Day Range0.48 – 0.48

52-Week Range0.3772 – 0.60

Volume228.70K

Market Cap420.00M

P/E (TTM)26.25

Forward P/E8.40

EPS0.02

Dividend Yield0.77%

Beta-0.22

50-Day Avg0.5289

200-Day Avg0.4834

About

KTI Landmark Berhad, an investment holding company, engages in the property development business in Malaysia. The company develops residential, commercial, and mixed development properties, including affordable housing, and complexes. It also provides project management, maintenance of property; invests in properties; property management and retail leasing services; and owns and operates hotels. The company was formerly known as KTI Property Berhad and changed its name to KTI Landmark Berhad in July 2022. KTI Landmark Berhad was founded in 1984 and is based in Kota Kinabalu, Malaysia.

Company Details

SectorReal Estate
IndustryReal Estate - Development
CEOMr. Theen Fatt Loke
HeadquartersLot 220 (Ground Floor), 221(Ground Floor and 1st Floor) and, Kota Kinabalu, Malaysia, 88844, Malaysia
Websitehttps://www.ktilandmark.com

Leadership

Mr. Theen Fatt LokeGroup MD, Group CEO & Director · b. 1960
Ms. Pei Wen LokeGroup Executive Director · b. 1987
Mr. Choon Syn LokeGroup Executive Director · b. 1990
Ms. Pei Lee LokeGroup Executive Director · b. 1984
Mr. Boon Siang NgChief Financial Officer · b. 1982
Mr. Abdullah Azlan Bin KhalidChief Operating Officer · b. 1963
Java RosaSenior Administration Manager
Jessica LeongAssistant Legal & Compliance Manager
Say Boon KoaySenior Manager of Group Branding & Marketing
Pick Yien TeoSenior Human Resource Manager

Financials

Income Statement

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	98.52M	112.88M	120.17M	175.36M	312.68M
Growth (%)	-	+14.58%	+6.45%	+45.93%	+78.31%
Cost of Revenue	69.40M	82.07M	84.58M	133.11M	245.62M
Gross Profit	29.12M	30.81M	35.59M	42.25M	67.06M
Gross Margin	29.56%	27.29%	29.61%	24.09%	21.45%
Operating Expense	7.79M	15.16M	15.21M	23.76M	24.47M
Operating Income	21.33M	15.65M	20.38M	18.49M	42.59M
Operating Margin	21.65%	13.86%	16.96%	10.54%	13.62%
EBITDA	-	17.78M	21.74M	19.63M	44.16M
EBITDA Margin	-	15.75%	18.09%	11.19%	14.12%
Net Income	15.62M	10.48M	13.82M	8.52M	18.73M
Net Income Margin	15.86%	9.29%	11.50%	4.86%	5.99%
Interest Expense	2.10M	2.24M	3.08M	9.84M	18.41M
Interest Expense % of Total Revenue	2.13%	1.98%	2.56%	5.61%	5.89%

Balance Sheet

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	233.39M	250.16M	376.83M	677.62M	931.46M
Total Liabilities	106.09M	112.37M	240.22M	501.46M	738.96M
Total Equity	127.30M	137.78M	136.61M	176.17M	192.49M
Cash	50.81M	35.46M	19.60M	31.66M	37.44M
Net Debt	12.72M	14.05M	146.46M	321.74M	507.26M

Cash Flow

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	6.59M	25.17M	-20.02M	-123.82M	-143.62M
Capital Expenditure	1.79M	14.21M	27.15M	61.00M	55.60M
Free Cash Flow	4.80M	10.95M	-47.16M	-184.82M	-199.22M
Dividends Paid	-	-	15.00M	15.00M	2.40M
FCF to OCF	72.86%	43.53%	235.63%	149.26%	138.71%
Dividend Paid to FCF	-	-	-31.80%	-8.12%	-1.20%

Earnings

Report Date	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-
EPS Actual	-0.00	0.00	0.01	0.00	0.00	0.01	0.01	0.00	0.00
Surprise	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap420.00M

Enterprise Value975.92M

Trailing P/E26.25

Forward P/E8.40

Price / Sales1.15

Price / Book2.15

EPS0.02

Book Value0.242

Revenue (TTM)364.34M

Gross Profit (TTM)73.43M

EBITDA47.02M

Profit Margin5.02%

Operating Margin11.33%

Return on Equity9.82%

Return on Assets3.09%

Shares Outstanding800.00M

Shares Float75.02M

Beta-0.22

Dividend Yield0.77%

Dividend Rate0.00

Payout Ratio17.17%

Dividends

20261×

0.00Apr 24, 2026

20251×

0.00Mar 14, 2025