Solar District Cooling Group Berhad

Solar District Cooling Group Berhad

0321 · KLSE · Industrials / Specialty Business Services

0.805MYR-0.01 (-0.62%)

Price History

Full chart

Market Stats

Previous Close0.81
Open0.81
Day Range0.805 – 0.815
52-Week Range0.5209 – 0.795
Volume5.36M
Market Cap336.94M
P/E (TTM)79.50
Forward P/E0.00
EPS0.01
Dividend Yield1.90%
Beta-0.06
50-Day Avg0.7557
200-Day Avg0.666

About

Solar District Cooling Group Berhad, through its subsidiaries, engages in the provision and maintenance of building management systems (BMS), solar thermal systems, other systems and equipment, and energy saving services in Malaysia, Singapore, and Brunei. It is involved in the systems integration of building facilities to optimize automation, energy savings, and centralized management including the integration of central air conditioning, electrical systems, lighting, elevators and escalators, plumbing, fire alarms, communications, process utilities, and security access. The company also provides installation and maintenance of solar thermal hot water; maintenance of cooling systems; and retrofitting fluorescent lighting with LED lighting. In addition, it offers maintenance services for other systems and equipment, including gas fired chillers and chilled water systems; and project management services, as well as undertakes mechanical and electrical works. The company was founded in 2008 and is based in Kajang, Malaysia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Kam Onn Kong
  • Employees59
  • HeadquartersWisma SDC, Kajang, Malaysia, 43000, Malaysia
  • Websitehttps://www.sdc.my

Leadership

  • Mr. Kam Onn KongMD & Non-Independent Director · b. 1981
  • Ms. Ing Hong LiukNon-Independent Executive Director · b. 1980
  • Ms. Yee Shan GanFinance Controller · b. 1988
  • Mr. Khoirol Suhardi Bin ShaabanTechnical Director · b. 1979
  • Ms. Mee Kiat WongCompany Secretary
  • Ms. Li Heong Lim MAICSACompany Secretary
  • Mr. Mohd. Hanafy Bin RasimonProject Director · b. 1988
  • Mr. Ed. Kamil Bin Md. BashahProject Director · b. 1980

Financials

Income Statement

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue17.59M18.65M26.62M25.33M27.85M
Growth (%)-+5.99%+42.76%-4.86%+9.95%
Cost of Revenue8.54M7.97M12.27M11.37M13.73M
Gross Profit9.06M10.68M14.35M13.96M14.12M
Gross Margin51.49%57.26%53.91%55.12%50.69%
Operating Expense2.64M3.90M5.38M8.53M8.41M
Operating Income6.41M6.77M8.98M5.43M5.71M
Operating Margin36.46%36.33%33.71%21.46%20.49%
EBITDA-8.18M10.44M7.49M8.26M
EBITDA Margin-43.87%39.23%29.56%29.67%
Net Income4.22M5.19M6.35M4.29M6.03M
Net Income Margin23.96%27.86%23.83%16.92%21.64%
Interest Expense32.81K47.91K59.75K29.24K9.03K
Interest Expense % of Total Revenue0.19%0.26%0.22%0.12%0.03%

Balance Sheet

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets19.58M18.45M24.22M65.90M66.45M
Total Liabilities3.17M3.19M4.61M3.22M4.09M
Total Equity16.31M15.26M19.60M62.69M62.36M
Cash1.62M1.45M6.14M2.63M35.10M

Cash Flow

Currency: MYR2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow4.32M6.68M7.05M3.48M-619.24K
Capital Expenditure1.27M310.26K59.62K797.90K1.44M
Free Cash Flow3.05M6.37M6.99M2.68M-2.06M
Dividends Paid2.00M6.30M2.00M4.24M6.36M
FCF to OCF70.61%95.36%99.15%77.08%332.74%
Dividend Paid to FCF65.58%98.88%28.61%157.94%-308.54%

Earnings

Report DateSep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------
EPS Actual-0.000.010.000.000.010.01-0.000.00
Surprise--------
Timing--------

Key Statistics & Ratios

Market Cap336.94M
Enterprise Value288.23M
Trailing P/E79.50
Forward P/E0.00
Price / Sales9.36
Price / Book5.22
EPS0.01
Book Value0.148
Revenue (TTM)35.99M
Gross Profit (TTM)13.39M
EBITDA5.89M
Profit Margin14.30%
Operating Margin1.28%
Return on Equity8.15%
Return on Assets4.89%
Shares Outstanding423.82M
Shares Float75.19M
Beta-0.06
Dividend Yield1.90%
Dividend Rate0.02
Payout Ratio123.97%

Dividends

20251×
0.01Dec 11, 2025
20241×
0.01Dec 11, 2024