03

Crest Group Berhad

0323 · KLSE · Technology / Scientific & Technical Instruments

0.17MYR-0.00 (-2.86%)

Price History

Full chart

Market Stats

Previous Close0.175
Open0.175
Day Range0.17 – 0.175
52-Week Range0.155 – 0.299
Volume768.60K
Market Cap147.15M
P/E (TTM)17.00
Forward P/E9.82
EPS0.01
Dividend Yield2.34%
50-Day Avg0.1827
200-Day Avg0.2007

About

Crest Group Berhad provides imaging, analytical, and test solutions used for quality inspection, sample analysis, research, and development in Malaysia. The company engages in distribution, installation, and commissioning analytical and imaging equipment, laboratory equipment, scientific equipment, advance imaging, optical and portable imaging equipment, and healthcare and life science related equipment; and provision of quality control scanning and after sales services, such as training and technical support. It also offers pre-sales consulting, sale and customization of equipment, installation and commissioning, user-training, test supplies, and spare parts and consumables. It serves semiconductors, electrical and electronics, academia and institute, healthcare and life science, manufacturing and fabrication, and other industries. The company was founded in 1999 and is headquartered in Puchong, Malaysia.

Company Details

  • SectorTechnology
  • IndustryScientific & Technical Instruments
  • CEOMr. Siong Wai Lim
  • Employees170
  • HeadquartersNo.1 Jalan OP 1/2, Puchong, Malaysia, 47160, Malaysia
  • Websitehttps://www.crest-group.net

Leadership

  • Mr. Siong Wai LimGroup MD & Non-Independent Executive Director · b. 1971
  • Mr. Chun Mun AuNon-Independent Executive Director · b. 1971
  • Mr. Kian Meng YapNon-Independent Executive Director · b. 1969
  • Mr. Khor Seng CheeFinancial Controller · b. 1972
  • Mr. Chun Hau TanGeneral Manager of Technical Support · b. 1981
  • Mr. Wing Yew KwongVice President of Sales · b. 1977
  • Madam Yit Chan Tai MAICSAJoint Company Secretary
  • Ms. Ai Ning TanJoint Company Secretary
  • Ms. Siew Hong TanJoint Company Secretary
  • Mr. Meng Keong LynGeneral Manager · b. 1971

Financials

Income Statement

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue124.42M148.41M170.20M187.62M182.99M183.49M
Growth (%)-+19.28%+14.68%+10.23%-2.47%+0.27%
Cost of Revenue87.87M105.02M124.50M134.09M136.57M133.86M
Gross Profit36.55M43.39M45.70M53.53M46.41M49.63M
Gross Margin29.38%29.23%26.85%28.53%25.36%27.05%
Operating Expense21.14M20.89M22.87M28.72M31.69M32.91M
Operating Income15.41M22.50M22.83M24.81M14.72M16.72M
Operating Margin12.39%15.16%13.41%13.23%8.05%9.11%
EBITDA--25.37M28.60M18.52M21.12M
EBITDA Margin--14.90%15.24%10.12%11.51%
Net Income13.50M17.37M17.98M18.23M10.74M11.64M
Net Income Margin10.85%11.71%10.57%9.71%5.87%6.34%
Interest Expense68.00K76.00K47.00K50.00K125.00K109.00K
Interest Expense % of Total Revenue0.05%0.05%0.03%0.03%0.07%0.06%

Balance Sheet

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets100.52M116.40M99.15M115.31M155.34M165.32M
Total Liabilities40.76M58.44M44.76M54.74M46.46M48.82M
Total Equity53.55M51.47M51.05M57.25M104.86M112.37M
Cash39.48M43.27M36.83M48.12M77.87M58.31M

Cash Flow

Currency: MYR2020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.28M19.19M12.98M26.80M-4.88M11.21M
Capital Expenditure3.49M275.00K1.64M1.18M2.58M25.11M
Free Cash Flow7.78M18.92M11.34M25.63M-7.46M-13.90M
Dividends Paid1.50M19.32M21.58M15.43M5.62M3.29M
FCF to OCF69.02%98.57%87.34%95.61%152.84%-124.04%
Dividend Paid to FCF19.27%102.10%190.33%60.23%-75.31%-23.66%

Earnings

Report DateDec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------
EPS Actual0.000.000.000.000.000.000.00
Surprise-------
Timing-------

Key Statistics & Ratios

Market Cap147.15M
Enterprise Value107.01M
Trailing P/E17.00
Forward P/E9.82
Price / Sales0.77
Price / Book1.35
EPS0.01
Book Value0.13
Revenue (TTM)190.15M
Gross Profit (TTM)49.30M
EBITDA19.64M
Profit Margin5.59%
Operating Margin4.01%
Return on Equity9.71%
Return on Assets6.97%
Shares Outstanding865.60M
Shares Float173.73M
Dividend Yield2.34%
Dividend Rate0.00
Payout Ratio33.61%

Dividends

20261×
0.00May 20, 2026
20251×
0.00May 20, 2025