MSB Global Group Berhad

0350 · KLSE · Consumer Cyclical / Auto Parts

0.095MYR+0.01 (+5.56%)

Price History

Full chart

Market Stats

Previous Close0.09

Open0.09

Day Range0.085 – 0.095

52-Week Range0.07 – 0.145

Volume115.10K

Market Cap54.90M

P/E (TTM)9.00

Forward P/E8.53

EPS0.01

Dividend Yield0.00%

50-Day Avg0.1002

200-Day Avg0.0881

About

MSB Global Group Berhad, an investment holding company, engages in marketing, trading, and distribution of aftermarket automotive parts and components, and automotive lubricants and fluids in Malaysia and Singapore. The company offers lubricant/fluid products, such as engine oil, automatic transmission fluid, gear and hydraulic oil, brake fluids, coolants, car performance additives, engine flush, and other products under the FK Fukuoka brand; automotive spare parts comprising drive shaft, hub assembly, CV joint, steering rack, fuel pump, and others under the GSP brand name; titaniumatic auto transmission fluid products; and timing belts, wiper blades, and spark plugs. It also provides car care products and sanitizers, and hydraulic and industrial oil and grease. In addition, the company trades in outdoor telecommunication cabinets and electrical parts; and manufactures refined petroleum products. It serves wholesalers, motor vehicle service centers, and retailers. MSB Global Group Berhad was founded in 1992 and is headquartered in Johor Bahru, Malaysia.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Kee Foo Ow
Employees0
HeadquartersNo. 12, Jalan Kempas 5/1, Johor Bahru, Malaysia, 81200, Malaysia
Websitehttps://msbglobal.com.my

Leadership

Mr. Kee Foo OwMD & Director · b. 1964
Mr. Chen Lun OwExecutive Director · b. 1998
Ms. Zhi Xin TanGeneral Manager of Finance · b. 1994
Ms. Mei Hwa YongSenior Manager of Human Resources & Administration · b. 1970
Ms. Lee Mee ThienCompany Secretary
Mr. Tong Lang TanCompany Secretary · b. 1978

Financials

Income Statement

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	46.85M	63.47M	63.87M	66.84M	55.73M
Growth (%)	-	+35.48%	+0.63%	+4.65%	-16.62%
Cost of Revenue	27.75M	41.63M	42.92M	43.72M	35.46M
Gross Profit	19.09M	21.84M	20.95M	23.12M	20.27M
Gross Margin	40.76%	34.41%	32.80%	34.59%	36.37%
Operating Expense	6.93M	8.78M	9.34M	10.83M	15.53M
Operating Income	12.16M	13.06M	11.61M	12.30M	4.73M
Operating Margin	25.96%	20.57%	18.17%	18.40%	8.49%
EBITDA	-	23.95M	12.27M	13.78M	6.59M
EBITDA Margin	-	37.74%	19.20%	20.62%	11.83%
Net Income	10.79M	18.88M	8.26M	9.13M	2.78M
Net Income Margin	23.04%	29.75%	12.93%	13.66%	4.98%
Interest Expense	347.92K	520.62K	480.25K	600.82K	591.77K
Interest Expense % of Total Revenue	0.74%	0.82%	0.75%	0.90%	1.06%

Balance Sheet

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	63.93M	58.95M	51.64M	64.80M	85.37M
Total Liabilities	25.39M	20.77M	16.46M	20.49M	13.15M
Total Equity	38.54M	38.18M	35.18M	44.30M	72.22M
Cash	10.31M	7.15M	5.73M	17.25M	24.94M
Net Debt	2.22M	3.55M	2.34M	-	-

Cash Flow

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	5.07M	7.49M	11.37M	9.25M	4.72M
Capital Expenditure	2.32M	669.97K	467.03K	206.97K	1.64M
Free Cash Flow	2.76M	6.82M	10.90M	9.04M	3.08M
Dividends Paid	1.00M	8.51M	11.26M	-	-
FCF to OCF	54.36%	91.06%	95.89%	97.76%	65.29%
Dividend Paid to FCF	36.25%	124.76%	103.28%	-	-

Earnings

Report Date	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-
EPS Actual	-0.00	0.00	0.00	0.00	0.00
Surprise	-	-	-	-	-
Timing	-	-	-	-	-

Key Statistics & Ratios

Market Cap54.90M

Enterprise Value19.95M

Trailing P/E9.00

Forward P/E8.53

Price / Sales0.99

Price / Book0.70

EPS0.01

Book Value0.122

Revenue (TTM)55.41M

Gross Profit (TTM)20.44M

EBITDA7.65M

Profit Margin8.34%

Operating Margin10.73%

Return on Equity4.76%

Return on Assets4.05%

Shares Outstanding610.00M

Shares Float119.18M

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%