XPB

0370 · KLSE · Industrials / Rental & Leasing Services

0.175MYR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.175

Open0.175

Day Range0.175 – 0.175

52-Week Range0.1242 – 0.235

Volume121.10K

Market Cap196.23M

P/E (TTM)21.00

Forward P/E10.25

EPS0.01

Dividend Yield0.48%

50-Day Avg0.182

200-Day Avg0.1589

About

Express Powerr Solutions (M) Bhd, an investment holding company, engages in the provision of generator rental and other related services in Malaysia. The company offers generator rental services, including installation, dismantling, and technical support services, as well as repair and maintenance services. It also provides on-site operational personnel comprising engine drivers and technicians. In addition, the company supplies ancillary equipment, such as distribution boards, generator synchronization panels, transformers, switchgears, load banks, and cables. Further, it provides solar PV installation services. As of December 31, 2025, the company owns a fleet of 132 generator sets, 84 trucks, and 29 vehicles. Express Powerr Solutions (M) Bhd was founded in 2005 and is headquartered in Klang, Malaysia.

Company Details

SectorIndustrials
IndustryRental & Leasing Services
CEOMr. Cheng Ten Lim
Employees127
HeadquartersNo. 6, Jalan Tiara 5, Klang, Malaysia, 41150, Malaysia
Websitehttps://expressmission.com

Leadership

Mr. Cheng Ten LimMD & Director · b. 1962
Mr. Rosli Bin JonidNon-Independent Executive Director · b. 1972
Ms. Jo Lynn TanFinancial Controller · b. 1988
Ms. Youn Kim Wong MAICSACompany Secretary · b. 1981

Financials

Income Statement

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	19.34M	31.41M	39.42M	70.17M	55.28M
Growth (%)	-	+62.41%	+25.51%	+77.98%	-21.21%
Cost of Revenue	7.75M	15.93M	17.15M	32.77M	24.26M
Gross Profit	11.59M	15.48M	22.28M	37.39M	31.02M
Gross Margin	59.94%	49.28%	56.50%	53.29%	56.11%
Operating Expense	3.16M	5.43M	9.29M	14.25M	16.09M
Operating Income	8.43M	10.04M	12.99M	23.14M	14.93M
Operating Margin	43.60%	31.98%	32.94%	32.98%	27.01%
EBITDA	-	12.52M	16.16M	26.81M	19.20M
EBITDA Margin	-	39.85%	40.98%	38.21%	34.72%
Net Income	5.66M	7.49M	9.89M	16.60M	10.00M
Net Income Margin	29.25%	23.86%	25.08%	23.65%	18.09%
Interest Expense	86.97K	64.23K	54.09K	145.00K	731.00K
Interest Expense % of Total Revenue	0.45%	0.20%	0.14%	0.21%	1.32%

Balance Sheet

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	22.55M	30.43M	35.62M	62.55M	101.73M
Total Liabilities	5.26M	7.63M	6.93M	25.27M	24.18M
Total Equity	17.29M	22.80M	28.69M	37.28M	77.56M
Cash	150.75K	2.51M	2.32M	11.45M	35.05M
Net Debt	745.39K	-	-	-	-

Cash Flow

Currency: MYR	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	4.25M	14.97M	14.68M	16.32M	9.25M
Capital Expenditure	2.52M	10.78M	10.05M	12.06M	15.97M
Free Cash Flow	1.73M	4.19M	4.63M	4.26M	-6.72M
Dividends Paid	988.53K	2.74M	4.00M	1.00M	12.00M
FCF to OCF	40.73%	28.00%	31.55%	26.11%	-72.72%
Dividend Paid to FCF	57.11%	65.27%	86.35%	23.47%	-178.44%

Earnings

Report Date	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-
EPS Actual	0.00	0.00	0.00	0.00
Surprise	-	-	-	-
Timing	-	-	-	-

Key Statistics & Ratios

Market Cap196.23M

Enterprise Value202.78M

Trailing P/E21.00

Forward P/E10.25

Price / Sales3.12

Price / Book2.43

EPS0.01

Book Value0.089

Revenue (TTM)62.93M

Gross Profit (TTM)33.13M

EBITDA23.02M

Profit Margin16.49%

Operating Margin27.01%

Return on Equity15.77%

Return on Assets13.05%

Shares Outstanding934.45M

Shares Float176.12M

Dividend Yield0.48%

Dividend Rate0.00

Payout Ratio9.01%

Dividends

20261×

0.00Jun 10, 2026