SEMICO CAPITAL BERHAD

0388 · KLSE · Consumer Cyclical / Leisure

0.64MYR+0.01 (+0.79%)

Price History

Full chart

Market Stats

Previous Close0.635

Open0.64

Day Range0.635 – 0.645

52-Week Range0.2851 – 0.625

Volume3.39M

Market Cap221.40M

P/E (TTM)61.50

Forward P/E17.42

EPS0.01

Dividend Yield1.46%

50-Day Avg0.5933

200-Day Avg0.5272

About

Semico Capital Berhad, through its subsidiaries, engages in the wholesale and distribution of toys and collectables. The company operates through Family Entertainment; and Toys And Collectables segments. It offers action figures, assembled toys, blind boxes, display figures, and card games. The company is also involved in the provision of family entertainment products and services, which include arcade and amusement machines and related services; and operation and management of a family entertainment centre, family recreational, and sports activities. It serves arcade and amusement machine operators, family entertainment centre operators, theme parks operators, specialised convenience stores, hobbyist stores, toy stores, and cinemas and family entertainment centre operators. The company was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia. Semico Capital Berhad is a subsidiary of MARC Experience Ventures Sdn Bhd.

Company Details

SectorConsumer Cyclical
IndustryLeisure
CEOMr. Lee Chuen Tai
Employees39
HeadquartersG-31, Eco Sky, Kuala Lumpur, Malaysia, 68100, Malaysia
Websitehttps://semico.com.my

Leadership

Mr. Lee Chuen TaiCEO & Executive Director · b. 1973
Ms. Sew Fong AngExecutive Director and Head of HR & Administration · b. 1978
Ms. Amilia Binti SabtuHead of Finance · b. 1974
Mr. Yong Wai LeeHead of Technical · b. 1992
Mr. Lee Cheng LoongHead of Product Development · b. 1988
Tong Lan TanCompany Secretary
Lee Mee ThienCompany Secretary

Financials

Income Statement

Currency: MYR	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Revenue	5.25M	15.30M	22.10M	29.69M	33.89M
Growth (%)	-	+191.30%	+44.41%	+34.34%	+14.15%
Cost of Revenue	2.72M	8.39M	12.54M	15.59M	21.33M
Gross Profit	2.53M	6.91M	9.56M	14.10M	12.56M
Gross Margin	48.14%	45.18%	43.26%	47.49%	37.07%
Operating Expense	743.00K	1.62M	2.85M	5.00M	8.01M
Operating Income	1.79M	5.29M	6.71M	9.10M	4.56M
Operating Margin	34.00%	34.60%	30.36%	30.64%	13.45%
EBITDA	-	6.12M	8.29M	11.47M	8.85M
EBITDA Margin	-	39.98%	37.52%	38.65%	26.12%
Net Income	1.18M	3.60M	4.76M	6.03M	2.98M
Net Income Margin	22.37%	23.54%	21.54%	20.32%	8.79%
Interest Expense	20.92K	50.23K	80.54K	166.00K	243.00K
Interest Expense % of Total Revenue	0.40%	0.33%	0.36%	0.56%	0.72%

Balance Sheet

Currency: MYR	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Total Assets	4.53M	9.31M	13.43M	38.43M	45.54M
Total Liabilities	3.37M	4.38M	4.06M	2.44M	6.34M
Total Equity	952.12K	4.37M	8.33M	36.00M	39.20M
Cash	371.48K	1.51M	1.96M	22.07M	13.98M

Cash Flow

Currency: MYR	2022-06-30	2023-06-30	2024-06-30	2025-06-30	2026-06-30
Operating Cash Flow	999.54K	3.80M	5.14M	6.43M	1.08M
Capital Expenditure	842.06K	2.55M	3.92M	5.03M	10.51M
Free Cash Flow	157.48K	1.25M	1.22M	1.40M	-9.43M
Dividends Paid	-	250.00K	800.00K	1.62M	2.70M
FCF to OCF	15.76%	32.96%	23.74%	21.80%	-870.45%
Dividend Paid to FCF	-	19.94%	65.56%	115.55%	-28.64%

Key Statistics & Ratios

Market Cap221.40M

Enterprise Value210.93M

Trailing P/E61.50

Forward P/E17.42

Price / Sales6.53

Price / Book5.65

EPS0.01

Book Value0.109

Revenue (TTM)33.89M

Gross Profit (TTM)12.56M

EBITDA10.33M

Profit Margin8.79%

Operating Margin5.15%

Return on Equity10.72%

Return on Assets13.51%

Shares Outstanding360.00M

Shares Float119.67M

Dividend Yield1.46%

Dividend Rate0.01

Payout Ratio78.13%

Dividends

20263×

0.00Sep 4, 20260.00May 28, 20260.01Mar 4, 2026