OGX GROUP BERHAD

0395 · KLSE · Technology / Information Technology Services

0.37MYR-0.04 (-9.76%)

Price History

Full chart

Market Stats

Previous Close0.41

Open0.41

Day Range0.37 – 0.41

52-Week Range0.2117 – 0.545

Volume2.39M

Market Cap322.50M

P/E (TTM)14.33

Forward P/E22.52

EPS0.03

Dividend Yield2.30%

50-Day Avg0.4507

200-Day Avg0.398

About

OGX Group Berhad provides IT infrastructure solutions. The company offers network solutions, cybersecurity solutions, and enterprise data center solutions. It also engages in the distribution of IT infrastructure products and product warranties and support services; provision of technical consultancy; and IT repair and maintenance services. The company was founded in 2007 and is based in Shah Alam, Malaysia.

Company Details

SectorTechnology
IndustryInformation Technology Services
CEOMr. Suan Loong Tan
HeadquartersNo. 18 & 20, Jalan Astaka U8/84A, Shah Alam, Malaysia, 40150, Malaysia
Websitehttps://ogx.com.my

Leadership

Mr. Suan Loong TanMD & Executive Director · b. 1989
Ms. Kaixin PoonChief Financial Officer · b. 1992
Mr. Kwok Xheng HoChief Operations Officer · b. 1990
Mr. Hsin Chung NgChief Technology Officer · b. 1978
Ms. Su Ching TanChief People Officer · b. 1992
Ms. Ming Siang KhooCompany Secretary
Yan Huey AngFinancial Controller

Financials

Income Statement

Currency: MYR	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Total Revenue	82.76M	120.20M	172.47M	176.31M	284.67M
Growth (%)	-	+45.24%	+43.49%	+2.22%	+61.46%
Cost of Revenue	68.51M	100.95M	144.04M	137.72M	227.22M
Gross Profit	14.25M	19.25M	28.43M	38.59M	57.45M
Gross Margin	17.22%	16.01%	16.48%	21.89%	20.18%
Operating Expense	9.94M	11.60M	12.97M	16.61M	23.63M
Operating Income	4.31M	7.65M	15.46M	21.98M	33.81M
Operating Margin	5.21%	6.36%	8.97%	12.47%	11.88%
EBITDA	-	7.09M	14.06M	25.05M	35.83M
EBITDA Margin	-	5.90%	8.15%	14.21%	12.58%
Net Income	1.94M	3.80M	8.16M	15.31M	23.15M
Net Income Margin	2.34%	3.16%	4.73%	8.68%	8.13%
Interest Expense	1.02M	1.41M	1.82M	1.93M	2.16M
Interest Expense % of Total Revenue	1.23%	1.17%	1.06%	1.09%	0.76%

Balance Sheet

Currency: MYR	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Total Assets	69.75M	108.15M	106.99M	114.21M	207.61M
Total Liabilities	45.98M	80.58M	76.22M	76.53M	100.07M
Total Equity	23.74M	27.54M	31.01M	37.32M	107.24M
Cash	1.32M	5.00M	14.88M	21.46M	71.00M
Net Debt	28.39M	28.82M	20.11M	10.99M	-

Cash Flow

Currency: MYR	2022-05-31	2023-05-31	2024-05-31	2025-05-31	2026-05-31
Operating Cash Flow	-3.28M	1.85M	13.81M	16.30M	9.66M
Capital Expenditure	665.00K	717.00K	418.00K	928.00K	841.00K
Free Cash Flow	-3.95M	1.13M	13.39M	15.37M	8.82M
Dividends Paid	-	-	4.70M	4.50M	4.50M
FCF to OCF	120.25%	61.18%	96.97%	94.31%	91.29%
Dividend Paid to FCF	-	-	35.10%	29.28%	51.02%

Key Statistics & Ratios

Market Cap322.50M

Enterprise Value284.97M

Trailing P/E14.33

Forward P/E22.52

Price / Sales1.13

Price / Book3.04

EPS0.03

Book Value0.143

Revenue (TTM)284.67M

Gross Profit (TTM)57.45M

EBITDA34.71M

Profit Margin8.13%

Operating Margin6.63%

Return on Equity31.73%

Return on Assets13.17%

Shares Outstanding750.00M

Shares Float221.45M

Dividend Yield2.30%

Dividend Rate0.01

Payout Ratio16.67%

Dividends

20261×

0.01May 12, 2026